Indoritel Makmur Internasional Tbk.
9.800
09 Oct 2026
PER
124,84
PBV
8,97
ROE
7,33%
Current Ratio
1,37
DER
54,02%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Indoritel Makmur Internasional Tbk., together with its subsidiaries, operates as a fiber optic network provider company in Indonesia. It operates through Corporate, Retail, and Other segments. The company offers optical fiber-based telecommunication data service products for home/broadband FTTH customers to telecommunications operators and Internet Service Provider companies. It is also involved in the investment, general trading, and agency businesses. The company was formerly known as PT Dyviacom Intrabumi, Tbk. and changed its name to PT Indoritel Makmur Internasional Tbk. in June 2013. PT Indoritel Makmur Internasional Tbk. was founded in 1995 and is based in Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
5 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9Altman Z-Score
10.96Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.767.634.000.000 | 1.697.182.000.000 | 1.427.731.000.000 | 1.390.105.000.000 | 1.138.330.000.000 | 844.412.000.000 | 488.888.000.000 | 129.789.000.000 |
| Cost of Revenue | — | — | — | — | — | — | 0 | 7.687.389.098 |
| Gross Profit | — | — | — | — | — | — | 488.887.000.000 | 122.101.000.000 |
| Operating Expenses | 1.557.365.000.000 | 1.405.670.000.000 | 1.175.595.000.000 | 934.329.000.000 | 763.485.000.000 | 587.417.000.000 | 449.890.000.000 | 229.098.000.000 |
| Operating Income | 210.269.000.000 | 291.512.000.000 | 252.136.000.000 | 455.776.000.000 | 374.845.000.000 | 256.995.000.000 | 38.998.000.000 | -99.308.813.197 |
| EBIT | 1.660.423.000.000 | 1.824.998.000.000 | 1.684.763.000.000 | 1.387.065.000.000 | 1.911.188.000.000 | — | 0 | -99.308.813.197 |
| Income Before Tax | 1.141.981.000.000 | 1.310.339.000.000 | 1.145.363.000.000 | 856.815.000.000 | 1.396.582.000.000 | 990.293.000.000 | 343.401.000.000 | 286.073.000.000 |
| Net Income | 1.113.484.000.000 | 1.255.580.000.000 | 1.072.071.000.000 | 721.040.000.000 | 1.289.623.000.000 | 926.917.000.000 | 328.828.000.000 | 289.411.000.000 |
| Basic EPS | 78,50 | 88,52 | 75,58 | 50,83 | 90,92 | 65,35 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 23.700.330.000.000 | 21.359.796.000.000 | 20.710.860.000.000 | 18.918.152.000.000 |
| Aset Lancar | 2.546.776.000.000 | 2.999.114.000.000 | 3.527.292.000.000 | 4.935.610.000.000 |
| Kas | 744.590.000.000 | 1.067.505.000.000 | 913.710.000.000 | 369.058.000.000 |
| Piutang | 751.312.000.000 | 543.758.000.000 | 514.491.000.000 | 467.225.000.000 |
| Persediaan | — | — | — | — |
| Total Liabilitas | 8.211.386.000.000 | 7.123.860.000.000 | 7.637.304.000.000 | 6.590.854.000.000 |
| Liabilitas Lancar | 1.853.471.000.000 | 1.450.853.000.000 | 1.796.207.000.000 | 4.122.650.000.000 |
| Long Term Debt | 6.242.656.000.000 | 5.563.168.000.000 | 5.321.152.000.000 | 2.381.658.000.000 |
| Total Ekuitas | 15.200.749.000.000 | 13.966.231.000.000 | 12.821.717.000.000 | 12.138.340.000.000 |
| Working Capital | 693.305.000.000 | 1.548.261.000.000 | 1.731.085.000.000 | 812.960.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 434.846.000.000 | 322.928.000.000 | 226.470.000.000 | 333.657.000.000 | -65.131.000.000 | 0 |
| Kas dari Aktivitas Investasi | -1.659.770.000.000 | -1.272.401.000.000 | 368.486.000.000 | -510.067.000.000 | 722.413.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | 613.213.000.000 | 626.558.000.000 | -441.161.000.000 | 721.062.000.000 | -728.276.000.000 | 0 |
| Capital Expenditures | -1.035.115.000.000 | -865.722.000.000 | -636.815.000.000 | -396.613.000.000 | -274.059.000.000 | 0 |
| Arus Kas Bebas (FCF) | -600.269.000.000 | -542.794.000.000 | -410.345.000.000 | -62.956.000.000 | -339.190.000.000 | 0 |
| Dividen Dibayar | 0 | -70.920.000.000 | 0 | 0 | 0 | 0 |