Sesaham

Pelayaran Nasional Ekalya Purnamasari Tbk. - ELPI

IDR 362

PER 13.64
PBV 1.51
BV 240
ROE 11.04%
Current Ratio 5.03
DER 27.69%
Harga Wajar 379
Overview

Financial Report

: Sun, 30 Jun 2024 00:00:00 GMT

Jumlah saham

: 7.41M lembar

Market Cap

: 2.68T

Ekuitas

: 1.78T

Assets

: 2.36T

Free Cash Flow

: -244.11M

Key Valuation

PER

: 13.64

PBV

: 1.51

EPS

: 27

Rasio Profitabilitas

Net Profit Margin

: 15.88%

Return on Assets

: 8.33%

Return on Equity

: 11.04%

Rasio Likuiditas

DER

: 27.69%

Current Ratio

: 5.03%

Screening

Bukan saham teknologi

Termasuk saham di sektor Transportasi & Logistik

1

Revenue lebih dari 175M

Revenue 1,238,752,000,000

1

Current Ratio lebih dari 2

Perbandingan CR 5.03

1

Utang Jangka Panjang : Net Current Assets kurang dari 1

Perbandingan 0.54

1

Price to Earning Ratio

PER bagus : 13.64

1

PER * PBV kurang dari 22

Perkalian PER & PBV = 20.53

1

DER kurang dari 100%

Rasio hutang jangka panjang : = 27.69%

1

F-Score : 7

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA 2

ROA tahun ini lebih besar dari tahun sebelumnya

1

Quality of Earning

Operating Cash Flow lebih kecil daripada Net Income
158,225,000,000 vs 196,726,000,000

0

Long Term Debt vs Assets

Rasio lebih tinggi dibanding tahun lalu

0.11257 (2023) vs 0.02119 (2022)

1

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019
Revenue 1,238,752,000,000 1,078,642,000,000 632,831,000,000 540,588,000,000 481,300,000,000 406,418,000,000
Gross Profit 283,256,000,000 237,623,000,000 170,860,000,000 163,195,000,000 163,619,000,000 128,649,000,000
Operating Income 234,328,000,000 187,556,000,000 122,924,000,000 129,731,000,000 132,747,000,000 94,427,000,000
Net Income 196,726,000,000 155,854,000,000 103,074,000,000 107,650,000,000 119,774,000,000 64,037,000,000

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019
Total Asset 2,362,602,000,000 1,930,938,000,000 1,634,290,000,000 1,755,592,000,000 1,557,686,000,000
Aset Lancar 615,197,000,000 571,500,000,000 236,655,000,000 418,864,000,000 243,770,000,000
Total Liabilitas 493,571,000,000 242,886,000,000 297,955,000,000 330,014,000,000 286,420,000,000
Liabilitas Lancar 122,403,000,000 84,381,000,000 85,837,000,000 98,609,000,000 95,438,000,000
Long Term Debt 265,967,000,000 40,910,000,000 84,888,000,000 128,096,000,000 53,278,000,000
Total Equitas 1,782,553,000,000 1,650,322,000,000 1,317,711,000,000 1,351,632,000,000 1,201,473,000,000
Working Capital 492,794,000,000 487,119,000,000 150,818,000,000 320,255,000,000 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019
Kas dari Aktivitas Operasi 158,225,000,000 225,847,000,000 196,582,000,000 152,901,000,000 198,023,000,000 158,803,000,000
Kas dari Aktivitas Investasi -387,350,000,000 -392,406,000,000 -224,770,000,000 108,602,000,000 -290,137,000,000 -177,521,000,000
Kas dari Aktivitas Pembiayaan 298,024,000,000 256,582,000,000 167,063,000,000 -309,847,000,000 91,431,000,000 25,306,000,000
Arus Kas Bebas -244,107,000,000 -236,419,000,000 125,241,000,000 83,980,000,000 84,743,000,000 0