INET
PT Sinergi Inti Andalan Prima Tbk.
248
09 Oct 2026
PER
103,73
PBV
8,89
ROE
8,53%
Current Ratio
1,48
DER
77,16%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
—
Sub Sektor
—
Industri
—
Sub Industri
—
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
18,28%
Operating Profit Margin (TTM)
12,35%
Net Profit Margin (TTM)
7,90%
Management Effectiveness
ROA (TTM)
4,82%
ROE (TTM)
8,53%
Asset Turnover (TTM)
0,61x
Rasio Liquiditas & Leverage
Current Ratio
1,48
Quick Ratio
1,48
Debt to Equity Ratio (DER)
77,16%
Rasio Aktivitas
Perputaran Aset (TTM)
0,61x
Inventory Turnover (TTM)
—
Receivables Turnover (TTM)
54,38x
Valuasi
Current Valuation
Current PE Ratio (Annual)
130,27
Current PE Ratio (TTM)
103,73
Earning Yield (Annual)
0,77%
Earning Yield (TTM)
0,96%
Earning Yield (Greenblatt: EBIT/EV)
2,36%
Current Price to Book Value
8,89
Current Price to Sales (TTM)
8,23
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
40,57
Fair Value (Graham Number)
39
Per Share
EPS (Annual)
2
EPS (TTM)
2
Book Value per Share
33
Revenue per Share (Annual)
7
Revenue per Share (TTM)
30
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
3,19 T
Enterprise Value
2,79 T
Saham Beredar
12,85 M
Total Aset
760,37 M
Total Ekuitas
429,19 M
Free Cash Flow (Annual)
236,35 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
404,60%
Gross Profit Growth
93,00%
Net Income Growth
49,51%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor -
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
3 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
6.96
Modal Kerja / Total Aset
0.20
Laba Ditahan / Total Aset
0.04
EBIT / Total Aset
0.09
Nilai Pasar Ekuitas / Total Liabilitas
9.62
Penjualan / Total Aset
0.61
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
39
Harga Saat Ini
248
Selisih
-209
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
5,58 M
2022
8,27 M
2023
10,87 M
2024
43,89 M
2025
Laba Bersih
1,37 M
2022
875,69 Jt
2023
1,33 M
2024
24,49 M
2025
Margin Laba Kotor
28,0%
2022
28,6%
2023
35,7%
2024
47,8%
2025
Margin Laba Operasi
9,5%
2022
4,7%
2023
4,3%
2024
33,0%
2025
Margin Laba Bersih
6,9%
2022
3,0%
2023
4,4%
2024
26,7%
2025
Imbal Hasil Aset (ROA)
1,9%
2022
0,4%
2023
0,6%
2024
3,2%
2025
Imbal Hasil Ekuitas (ROE)
2,1%
2022
0,4%
2023
0,6%
2024
5,7%
2025
Current Ratio
1,14x
2022
8,78x
2023
5,32x
2024
1,48x
2025
Quick Ratio
1,14x
2022
8,78x
2023
5,32x
2024
1,48x
2025
Debt to Equity Ratio (DER)
11,9%
2022
4,4%
2023
6,5%
2024
77,2%
2025
Perputaran Aset
0,27x
2022
0,13x
2023
0,13x
2024
0,12x
2025
Perputaran Persediaan
-
2022
-
2023
-
2024
-
2025
Perputaran Piutang
5,40x
2022
7,89x
2023
6,31x
2024
10,78x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 463.320.510.152 | 91.819.511.247 | 30.437.200.682 | 28.889.381.869 | 19.947.940.168 |
| Cost of Revenue | 378.614.172.338 | 47.929.588.178 | 19.563.574.082 | 20.619.611.538 | 14.369.598.685 |
| Gross Profit | 84.706.337.814 | 43.889.923.069 | 10.873.626.600 | 8.269.770.331 | 5.578.341.483 |
| Operating Expenses | 27.464.242.050 | 13.567.266.695 | 9.563.331.863 | 6.923.294.151 | 3.689.540.112 |
| Operating Income | 57.242.095.764 | 30.322.656.374 | 1.310.294.737 | 1.346.476.180 | 1.888.801.371 |
| EBIT | 65.952.664.667 | 31.990.597.112 | 1.807.735.974 | 1.441.435.170 | 1.907.735.478 |
| Income Before Tax | 46.929.705.930 | 31.440.433.028 | 1.696.037.943 | 1.310.129.398 | 1.784.717.727 |
| Net Income | 36.614.433.881 | 24.489.584.751 | 1.328.358.920 | 875.692.735 | 1.373.752.564 |
| Basic EPS | 2,39 | 1,90 | 0,11 | 0,08 | 0,11 |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 760.371.208.255 | 229.854.685.103 | 223.917.973.756 | 72.983.848.409 |
| Aset Lancar | 478.221.061.779 | 66.980.456.860 | 65.764.792.556 | 8.616.319.239 |
| Kas | 404.440.595.923 | 61.911.440.465 | 61.802.426.896 | 2.016.838.415 |
| Piutang | 8.520.499.265 | 4.824.019.494 | 3.660.631.541 | 3.695.386.583 |
| Persediaan | — | — | — | — |
| Total Liabilitas | 331.159.581.647 | 13.983.004.961 | 9.379.016.490 | 7.780.796.134 |
| Liabilitas Lancar | 322.527.200.724 | 12.593.365.343 | 7.490.677.601 | 7.541.304.561 |
| Long Term Debt | 7.799.779.961 | 986.823.767 | 0 | 151.007.114 |
| Total Ekuitas | 429.192.026.162 | 215.871.603.469 | 214.538.880.629 | 65.202.974.904 |
| Working Capital | 155.693.861.055 | 54.387.091.517 | 58.274.114.955 | 1.075.014.678 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 351.470.707.287 | 351.595.712.288 | 6.106.898.077 | -27.072.580.740 | 4.455.537.685 |
| Kas dari Aktivitas Investasi | -635.958.399.322 | -203.532.736.027 | -5.625.407.742 | -61.872.742.425 | -61.432.191.820 |
| Kas dari Aktivitas Pembiayaan | 4.731.145.673.756 | 194.466.179.197 | -372.476.766 | 148.730.911.646 | 58.491.165.752 |
| Capital Expenditures | -370.595.130.668 | -115.242.186.492 | -10.129.912.247 | -61.872.742.425 | -61.157.219.320 |
| Arus Kas Bebas (FCF) | -19.124.423.381 | 236.353.525.796 | -4.023.014.170 | -88.945.323.165 | -56.701.681.635 |
| Dividen Dibayar | 0 | -660.084.229 | 0 | 0 | 0 |