MGLV
Panca Anugrah Wisesa Tbk.
13.400
09 Oct 2026
PER
-2.832,98
PBV
199,15
ROE
-7,09%
Current Ratio
3,60
DER
46,97%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
—
Sub Sektor
—
Industri
Barang Rumah Tangga
Sub Industri
—
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://pancaanugrahwisesa.com
Email
—
Telepon
—
Alamat
Gedung JDC Business Center, Lantai 6 - Jalan Gatot Subroto Kav. 53 Petamburan, Tanah Abang, Jakarta Pusat
Tentang Perusahaan
PT Panca Anugrah Wisesa Tbk engages in wholesale trading of household goods and equipment. It offers living room, bathroom, kitchen, and wardrobe furniture; wardrobe and bathroom products; kitchen and sanitary appliances; and luxurious interior appliances. The company was founded in 1990 and is headquartered in Jakarta Pusat, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
36,79%
Operating Profit Margin (TTM)
-5,65%
Net Profit Margin (TTM)
-7,05%
Management Effectiveness
ROA (TTM)
-4,80%
ROE (TTM)
-7,09%
Asset Turnover (TTM)
0,68x
Rasio Liquiditas & Leverage
Current Ratio
3,60
Quick Ratio
0,80
Debt to Equity Ratio (DER)
46,97%
Rasio Aktivitas
Perputaran Aset (TTM)
0,68x
Inventory Turnover (TTM)
0,61x
Receivables Turnover (TTM)
146,66x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-2.832,98
Current PE Ratio (TTM)
-2.832,98
Earning Yield (Annual)
-0,04%
Earning Yield (TTM)
-0,04%
Earning Yield (Greenblatt: EBIT/EV)
-0,02%
Current Price to Book Value
199,15
Current Price to Sales (TTM)
199,61
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
-14.593,21
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-5
EPS (TTM)
-5
Book Value per Share
67
Revenue per Share (Annual)
67
Revenue per Share (TTM)
67
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
25,53 T
Enterprise Value
25,52 T
Saham Beredar
1,90 M
Total Aset
187,91 M
Total Ekuitas
127,20 M
Free Cash Flow (Annual)
-32,95 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
0,00%
Gross Profit Growth
0,00%
Net Income Growth
0,00%
Screening ala Graham
5 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor -
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
4 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
258.07
Modal Kerja / Total Aset
0.66
Laba Ditahan / Total Aset
0.24
EBIT / Total Aset
-0.03
Nilai Pasar Ekuitas / Total Liabilitas
427.28
Penjualan / Total Aset
0.68
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
13.400
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
20,04 M
2018
22,70 M
2019
74,92 M
2022
98,54 M
2023
88,84 M
2024
47,04 M
2025
Laba Bersih
1,02 M
2018
473,04 Jt
2019
15,46 M
2022
18,13 M
2023
6,60 M
2024
-9,02 M
2025
Margin Laba Kotor
50,0%
2018
47,8%
2019
45,0%
2022
46,6%
2023
42,6%
2024
36,8%
2025
Margin Laba Operasi
7,0%
2018
3,6%
2019
10,8%
2022
15,4%
2023
9,0%
2024
-5,7%
2025
Margin Laba Bersih
2,5%
2018
1,0%
2019
9,3%
2022
8,6%
2023
3,2%
2024
-7,1%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
5,8%
2022
6,1%
2023
2,5%
2024
-4,8%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
14,0%
2022
14,0%
2023
4,9%
2024
-7,1%
2025
Current Ratio
-
2018
-
2019
1,63x
2022
1,71x
2023
2,06x
2024
3,60x
2025
Quick Ratio
-
2018
-
2019
0,72x
2022
0,64x
2023
0,79x
2024
0,80x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
142,0%
2022
130,8%
2023
96,2%
2024
47,0%
2025
Perputaran Aset
-
2018
-
2019
0,62x
2022
0,71x
2023
0,78x
2024
0,68x
2025
Perputaran Persediaan
-
2018
-
2019
0,84x
2022
0,80x
2023
0,82x
2024
0,61x
2025
Perputaran Piutang
-
2018
-
2019
18,02x
2022
27,93x
2023
150,08x
2024
146,66x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 127.866.478.461 | 127.866.478.461 | 208.808.125.380 | 211.473.675.042 | 166.545.619.384 | 47.469.665.980 | 40.057.259.715 |
| Cost of Revenue | 80.826.152.124 | 80.826.152.124 | 119.965.329.621 | 112.937.605.110 | 91.622.244.384 | 24.772.879.803 | 20.015.152.747 |
| Gross Profit | 47.040.326.337 | 47.040.326.337 | 88.842.795.759 | 98.536.069.932 | 74.923.375.000 | 22.696.786.177 | 20.042.106.968 |
| Operating Expenses | 54.260.987.410 | 54.260.987.410 | 70.077.186.735 | 65.977.126.979 | 56.963.476.779 | 45.746.482.031 | 37.253.383.802 |
| Operating Income | -7.220.661.073 | -7.220.661.073 | 18.765.609.024 | 32.558.942.953 | 17.959.898.221 | 1.723.183.949 | 2.803.875.913 |
| EBIT | -5.806.928.268 | -5.806.928.268 | 19.833.693.794 | 30.345.859.456 | 24.622.130.504 | 1.723.183.949 | 2.803.875.913 |
| Income Before Tax | -8.379.248.414 | -8.379.248.414 | 10.633.329.200 | 23.597.019.312 | 18.835.569.258 | 687.024.391 | 1.223.190.124 |
| Net Income | -9.019.490.202 | -9.019.490.202 | 6.600.646.057 | 18.126.879.057 | 15.464.570.449 | 473.044.352 | 1.016.579.960 |
| Basic EPS | -4,73 | -4,73 | 3,47 | 9,52 | 8,12 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 187.913.019.699 | 268.081.066.174 | 299.320.482.133 | 268.440.380.053 |
| Aset Lancar | 171.154.099.518 | 237.382.697.498 | 224.646.252.539 | 194.985.926.085 |
| Kas | 3.156.869.509 | 7.783.983.680 | 6.824.569.377 | 9.039.681.732 |
| Piutang | 871.864.345 | 1.391.274.727 | 7.572.467.859 | 9.242.603.792 |
| Persediaan | 133.118.270.785 | 145.982.876.511 | 140.336.908.258 | 108.724.556.992 |
| Total Liabilitas | 59.739.988.344 | 130.991.846.193 | 169.189.365.568 | 157.341.737.751 |
| Liabilitas Lancar | 47.542.844.915 | 115.068.917.524 | 131.694.729.103 | 119.459.533.244 |
| Long Term Debt | 0 | 4.957.502.156 | 29.337.493.350 | 32.347.159.742 |
| Total Ekuitas | 127.197.337.830 | 136.155.777.335 | 129.375.282.407 | 110.842.163.306 |
| Working Capital | 123.611.254.603 | 122.313.779.974 | 92.951.523.436 | 75.526.392.841 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -32.858.488.716 | -32.858.488.716 | -16.503.547.250 | 19.157.995.277 | 19.247.956.399 | 0 |
| Kas dari Aktivitas Investasi | 2.071.361.240 | 2.071.361.240 | 36.954.856.448 | 2.069.653.289 | -10.401.808.445 | 0 |
| Kas dari Aktivitas Pembiayaan | 26.136.258.763 | 26.136.258.763 | -19.491.813.339 | -23.442.760.922 | -7.758.866.765 | 0 |
| Capital Expenditures | -93.775.600 | -93.775.600 | -3.551.063.413 | -1.133.111.733 | -10.401.808.445 | 0 |
| Arus Kas Bebas (FCF) | -32.952.264.316 | -32.952.264.316 | -20.054.610.663 | 18.024.883.544 | 8.846.147.954 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |