PRAY
PT Famon Awal Bros Sedaya Tbk
760
09 Oct 2026
PER
57,36
PBV
3,06
ROE
5,72%
Current Ratio
1,65
DER
83,04%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
—
Sub Sektor
—
Industri
—
Sub Industri
—
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
—
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
26,65%
Operating Profit Margin (TTM)
9,90%
Net Profit Margin (TTM)
6,68%
Management Effectiveness
ROA (TTM)
3,01%
ROE (TTM)
5,72%
Asset Turnover (TTM)
0,45x
Rasio Liquiditas & Leverage
Current Ratio
1,65
Quick Ratio
1,56
Debt to Equity Ratio (DER)
83,04%
Rasio Aktivitas
Perputaran Aset (TTM)
0,45x
Inventory Turnover (TTM)
26,14x
Receivables Turnover (TTM)
5,05x
Valuasi
Current Valuation
Current PE Ratio (Annual)
50,17
Current PE Ratio (TTM)
57,36
Earning Yield (Annual)
1,99%
Earning Yield (TTM)
1,74%
Earning Yield (Greenblatt: EBIT/EV)
3,19%
Current Price to Book Value
3,06
Current Price to Sales (TTM)
3,83
Current Price to Cashflow (TTM)
-35,19
EV to EBITDA (TTM)
30,63
Fair Value (Graham Number)
272
Per Share
EPS (Annual)
15
EPS (TTM)
13
Book Value per Share
248
Revenue per Share (Annual)
175
Revenue per Share (TTM)
198
Cash Flow per Share (Annual)
-29
Cash Flow per Share (TTM)
-22
Ukuran Perusahaan
Market Cap
10,61 T
Enterprise Value
12,09 T
Saham Beredar
13,96 M
Total Aset
6,15 T
Total Ekuitas
3,23 T
Free Cash Flow (Annual)
-403,65 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
13,64%
Gross Profit Growth
8,32%
Net Income Growth
-12,57%
Screening ala Graham
4 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor -
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
3.50
Modal Kerja / Total Aset
0.10
Laba Ditahan / Total Aset
0.25
EBIT / Total Aset
0.06
Nilai Pasar Ekuitas / Total Liabilitas
3.95
Penjualan / Total Aset
0.45
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
272
Harga Saat Ini
760
Selisih
-488
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
786,29 M
2021
384,05 M
2022
519,46 M
2023
599,29 M
2024
681,17 M
2025
Laba Bersih
325,96 M
2021
62,50 M
2022
216,97 M
2023
201,44 M
2024
211,43 M
2025
Margin Laba Kotor
43,1%
2021
25,2%
2022
28,2%
2023
28,5%
2024
28,0%
2025
Margin Laba Operasi
30,2%
2021
5,5%
2022
11,4%
2023
11,6%
2024
11,2%
2025
Margin Laba Bersih
17,9%
2021
4,1%
2022
11,8%
2023
9,6%
2024
8,7%
2025
Imbal Hasil Aset (ROA)
-
2021
1,6%
2022
4,6%
2023
4,0%
2024
3,4%
2025
Imbal Hasil Ekuitas (ROE)
-
2021
2,4%
2022
7,8%
2023
6,7%
2024
6,5%
2025
Current Ratio
-
2021
4,56x
2022
3,58x
2023
3,14x
2024
1,65x
2025
Quick Ratio
-
2021
4,42x
2022
3,47x
2023
3,03x
2024
1,56x
2025
Debt to Equity Ratio (DER)
-
2021
48,4%
2022
63,2%
2023
64,5%
2024
83,0%
2025
Perputaran Aset
-
2021
0,38x
2022
0,39x
2023
0,41x
2024
0,40x
2025
Perputaran Persediaan
-
2021
22,14x
2022
24,37x
2023
26,98x
2024
22,59x
2025
Perputaran Piutang
-
2021
4,32x
2022
4,08x
2023
4,21x
2024
4,44x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 2.769.209.000.000 | 2.436.837.000.000 | 2.103.055.000.000 | 1.839.233.000.000 | 1.522.624.000.000 | 1.826.014.000.000 |
| Cost of Revenue | 2.031.334.000.000 | 1.755.667.000.000 | 1.503.762.000.000 | 1.319.778.000.000 | 1.138.576.000.000 | 1.039.720.000.000 |
| Gross Profit | 737.875.000.000 | 681.170.000.000 | 599.293.000.000 | 519.455.000.000 | 384.048.000.000 | 786.294.000.000 |
| Operating Expenses | 463.620.000.000 | 408.564.000.000 | 355.588.000.000 | 310.531.000.000 | 300.667.000.000 | 234.270.000.000 |
| Operating Income | 274.255.000.000 | 272.606.000.000 | 243.705.000.000 | 208.924.000.000 | 83.381.000.000 | 552.024.000.000 |
| EBIT | 385.613.000.000 | 368.894.000.000 | 334.786.000.000 | 348.691.000.000 | 142.550.000.000 | — |
| Income Before Tax | 284.403.000.000 | 288.453.000.000 | 262.161.000.000 | 267.578.000.000 | 70.475.000.000 | 465.944.000.000 |
| Net Income | 184.862.000.000 | 211.428.000.000 | 201.443.000.000 | 216.974.000.000 | 62.503.000.000 | 325.959.000.000 |
| Basic EPS | 13,25 | 15,15 | 14,43 | 15,54 | 4,79 | 25,15 |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 6.150.094.000.000 | 5.072.590.000.000 | 4.704.033.000.000 | 3.959.240.000.000 |
| Aset Lancar | 1.569.905.000.000 | 1.704.992.000.000 | 1.681.961.000.000 | 1.637.418.000.000 |
| Kas | 680.870.000.000 | 894.758.000.000 | 1.025.602.000.000 | 979.665.000.000 |
| Piutang | 548.469.000.000 | 499.453.000.000 | 450.638.000.000 | 352.209.000.000 |
| Persediaan | 77.712.000.000 | 55.735.000.000 | 54.165.000.000 | 51.422.000.000 |
| Total Liabilitas | 2.684.169.000.000 | 1.938.453.000.000 | 1.769.456.000.000 | 1.252.268.000.000 |
| Liabilitas Lancar | 954.063.000.000 | 543.772.000.000 | 469.656.000.000 | 358.944.000.000 |
| Long Term Debt | 1.414.308.000.000 | 1.171.791.000.000 | 1.070.658.000.000 | 758.984.000.000 |
| Total Ekuitas | 3.232.225.000.000 | 3.007.262.000.000 | 2.798.525.000.000 | 2.588.122.000.000 |
| Working Capital | 615.842.000.000 | 1.161.220.000.000 | 1.212.305.000.000 | 1.278.474.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 329.692.000.000 | 460.598.000.000 | 309.331.000.000 | 265.997.000.000 | 173.125.000.000 | 0 |
| Kas dari Aktivitas Investasi | -594.916.000.000 | -894.425.000.000 | -591.034.000.000 | -509.506.000.000 | -560.417.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | 75.218.000.000 | 219.939.000.000 | 150.859.000.000 | 289.446.000.000 | 796.446.000.000 | 0 |
| Capital Expenditures | -577.700.000.000 | -864.248.000.000 | -616.299.000.000 | -537.788.000.000 | -469.793.000.000 | 0 |
| Arus Kas Bebas (FCF) | -248.008.000.000 | -403.650.000.000 | -306.968.000.000 | -271.791.000.000 | -296.668.000.000 | 0 |
| Dividen Dibayar | 0 | 0 | 0 | 0 | -100.395.000.000 | 0 |