PRDA
Prodia Widyahusada Tbk.
3.080
09 Oct 2026
PER
12,91
PBV
1,15
ROE
8,98%
Current Ratio
5,22
DER
12,65%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Kesehatan
Sub Sektor
Jasa & Peralatan Kesehatan
Industri
Penyedia Jasa Kesehatan
Sub Industri
Penyedia Jasa Kesehatan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.prodia.co.id
Email
—
Telepon
—
Alamat
Prodia Tower - Jl. Kramat Raya No. 150, Jakarta Pusat
Tentang Perusahaan
PT Prodia Widyahusada Tbk provides private clinical laboratory services. The company offers laboratory, panel test, and other diagnostics support services. As of December 31, 2021, it operated 259 outlets comprising 10 Prodia Health Care and specialty clinic outlets, 142 clinical lab and medical labs, 98 point of care outlets, and 9 hospital collaboration labs in 34 provinces throughout Indonesia. The company was founded in 1973 and is headquartered in Jakarta Pusat, Indonesia. PT Prodia Widyahusada Tbk is a subsidiary of PT Prodia Utama.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
58,58%
Operating Profit Margin (TTM)
10,57%
Net Profit Margin (TTM)
9,06%
Management Effectiveness
ROA (TTM)
7,96%
ROE (TTM)
8,98%
Asset Turnover (TTM)
0,88x
Rasio Liquiditas & Leverage
Current Ratio
5,22
Quick Ratio
5,00
Debt to Equity Ratio (DER)
12,65%
Rasio Aktivitas
Perputaran Aset (TTM)
0,88x
Inventory Turnover (TTM)
21,55x
Receivables Turnover (TTM)
11,63x
Valuasi
Current Valuation
Current PE Ratio (Annual)
13,55
Current PE Ratio (TTM)
12,91
Earning Yield (Annual)
7,38%
Earning Yield (TTM)
7,74%
Earning Yield (Greenblatt: EBIT/EV)
12,45%
Current Price to Book Value
1,15
Current Price to Sales (TTM)
1,16
Current Price to Cashflow (TTM)
9,17
EV to EBITDA (TTM)
4,73
Fair Value (Graham Number)
3.787
Per Share
EPS (Annual)
227
EPS (TTM)
239
Book Value per Share
2.631
Revenue per Share (Annual)
2.507
Revenue per Share (TTM)
2.644
Cash Flow per Share (Annual)
307
Cash Flow per Share (TTM)
336
Ukuran Perusahaan
Market Cap
2,80 T
Enterprise Value
2,24 T
Saham Beredar
909,97 Jt
Total Aset
2,70 T
Total Ekuitas
2,39 T
Free Cash Flow (Annual)
279,65 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
3,83%
Gross Profit Growth
4,12%
Net Income Growth
3,82%
Screening ala Graham
9 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Kesehatan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
7.82
Modal Kerja / Total Aset
0.31
Laba Ditahan / Total Aset
0.47
EBIT / Total Aset
0.10
Nilai Pasar Ekuitas / Total Liabilitas
9.27
Penjualan / Total Aset
0.88
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
3.787
Harga Saat Ini
3.080
Selisih
707
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
942,81 M
2018
1,04 T
2019
1,05 T
2020
1,63 T
2021
1,33 T
2022
1,32 T
2023
1,35 T
2024
1,33 T
2025
Laba Bersih
175,45 M
2018
210,26 M
2019
268,75 M
2020
623,23 M
2021
371,65 M
2022
259,87 M
2023
270,20 M
2024
206,79 M
2025
Margin Laba Kotor
58,9%
2018
59,7%
2019
55,9%
2020
61,6%
2021
60,8%
2022
59,4%
2023
60,0%
2024
58,4%
2025
Margin Laba Operasi
11,3%
2018
12,5%
2019
16,4%
2020
29,0%
2021
20,5%
2022
13,8%
2023
13,2%
2024
10,0%
2025
Margin Laba Bersih
11,0%
2018
12,1%
2019
14,4%
2020
23,5%
2021
17,0%
2022
11,7%
2023
12,0%
2024
9,1%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
13,9%
2022
9,6%
2023
9,5%
2024
7,7%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
16,1%
2022
11,0%
2023
10,9%
2024
8,7%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
6,36x
2022
5,50x
2023
4,25x
2024
5,22x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
6,17x
2022
5,32x
2023
4,08x
2024
5,00x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
15,5%
2022
14,7%
2023
14,3%
2024
12,7%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,82x
2022
0,82x
2023
0,79x
2024
0,85x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
18,92x
2022
21,37x
2023
21,03x
2024
20,84x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
11,97x
2022
11,04x
2023
10,84x
2024
11,20x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.369.031.000.000 | 2.281.704.000.000 | 2.252.194.000.000 | 2.222.466.000.000 | 2.181.642.000.000 | 2.652.257.000.000 | 1.873.380.000.000 | 1.744.270.000.000 | 1.599.760.000.000 |
| Cost of Revenue | 981.323.000.000 | 948.963.000.000 | 900.167.000.000 | 903.247.000.000 | 854.535.000.000 | 1.019.556.000.000 | 827.152.000.000 | 703.260.000.000 | 656.946.000.000 |
| Gross Profit | 1.387.708.000.000 | 1.332.741.000.000 | 1.352.027.000.000 | 1.319.219.000.000 | 1.327.107.000.000 | 1.632.701.000.000 | 1.046.220.000.000 | 1.041.010.000.000 | 942.811.000.000 |
| Operating Expenses | 1.137.376.000.000 | 1.105.631.000.000 | 1.055.842.000.000 | 1.011.526.000.000 | 880.842.000.000 | 864.726.000.000 | 738.482.000.000 | 1.526.370.000.000 | 1.419.480.000.000 |
| Operating Income | 250.332.000.000 | 227.110.000.000 | 296.185.000.000 | 307.693.000.000 | 446.265.000.000 | 767.975.000.000 | 307.741.000.000 | 217.901.000.000 | 180.277.000.000 |
| EBIT | 278.566.000.000 | 266.231.000.000 | 345.433.000.000 | 342.849.000.000 | 473.087.000.000 | — | 0 | 217.901.000.000 | 180.277.000.000 |
| Income Before Tax | 276.778.000.000 | 264.337.000.000 | 342.987.000.000 | 338.902.000.000 | 470.347.000.000 | 788.635.000.000 | 339.078.000.000 | 264.800.000.000 | 221.693.000.000 |
| Net Income | 214.691.000.000 | 206.788.000.000 | 270.197.000.000 | 259.874.000.000 | 371.647.000.000 | 623.230.000.000 | 268.747.000.000 | 210.261.000.000 | 175.450.000.000 |
| Basic EPS | 238,52 | 227,25 | 288,21 | 277,20 | 396,42 | 664,78 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 2.696.179.000.000 | 2.840.136.000.000 | 2.708.056.000.000 | 2.669.591.000.000 |
| Aset Lancar | 1.049.084.000.000 | 1.066.466.000.000 | 1.291.763.000.000 | 1.464.980.000.000 |
| Kas | 589.078.000.000 | 441.800.000.000 | 542.960.000.000 | 698.403.000.000 |
| Piutang | 203.679.000.000 | 207.687.000.000 | 201.273.000.000 | 182.293.000.000 |
| Persediaan | 45.545.000.000 | 42.803.000.000 | 42.266.000.000 | 45.168.000.000 |
| Total Liabilitas | 302.476.000.000 | 355.450.000.000 | 347.447.000.000 | 358.447.000.000 |
| Liabilitas Lancar | 200.901.000.000 | 250.718.000.000 | 235.030.000.000 | 230.224.000.000 |
| Long Term Debt | 1.563.000.000 | 2.699.000.000 | 1.767.000.000 | 1.551.000.000 |
| Total Ekuitas | 2.391.522.000.000 | 2.482.411.000.000 | 2.358.180.000.000 | 2.308.165.000.000 |
| Working Capital | 848.183.000.000 | 815.748.000.000 | 1.056.733.000.000 | 1.234.756.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 454.972.000.000 | 424.134.000.000 | 476.645.000.000 | 411.285.000.000 | 459.768.000.000 | 0 |
| Kas dari Aktivitas Investasi | -283.663.000.000 | 54.887.000.000 | -299.780.000.000 | -244.270.000.000 | 65.388.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -220.241.000.000 | -331.743.000.000 | -278.025.000.000 | -322.458.000.000 | -434.586.000.000 | 0 |
| Capital Expenditures | -137.499.000.000 | -144.488.000.000 | -225.112.000.000 | -245.822.000.000 | -235.297.000.000 | 0 |
| Arus Kas Bebas (FCF) | 317.473.000.000 | 279.646.000.000 | 251.533.000.000 | 165.463.000.000 | 224.471.000.000 | 0 |
| Dividen Dibayar | -139.519.000.000 | -162.118.000.000 | -155.594.000.000 | -222.988.000.000 | -372.974.000.000 | 0 |