PRIM
Royal Prima Tbk.
131
09 Oct 2026
PER
-22,74
PBV
0,47
ROE
-2,08%
Current Ratio
2,01
DER
11,35%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Kesehatan
Sub Sektor
Jasa & Peralatan Kesehatan
Industri
Penyedia Jasa Kesehatan
Sub Industri
Penyedia Jasa Kesehatan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.royalprima.com
Email
—
Telepon
—
Alamat
Gedung Grand Slipi Tower - Jalan Letjen S. Parman Kav. 22-24, Jakarta
Tentang Perusahaan
PT Royal Prima Tbk provides hospital services in Indonesia. It operates its hospitals under the Royal Prima Medan and Royal Prima Jambi names. The company was founded in 2013 and is headquartered in Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
21,97%
Operating Profit Margin (TTM)
-7,20%
Net Profit Margin (TTM)
-5,93%
Management Effectiveness
ROA (TTM)
-1,87%
ROE (TTM)
-2,08%
Asset Turnover (TTM)
0,32x
Rasio Liquiditas & Leverage
Current Ratio
2,01
Quick Ratio
1,14
Debt to Equity Ratio (DER)
11,35%
Rasio Aktivitas
Perputaran Aset (TTM)
0,32x
Inventory Turnover (TTM)
3,32x
Receivables Turnover (TTM)
3,80x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-20,37
Current PE Ratio (TTM)
-22,74
Earning Yield (Annual)
-4,91%
Earning Yield (TTM)
-4,40%
Earning Yield (Greenblatt: EBIT/EV)
-5,51%
Current Price to Book Value
0,47
Current Price to Sales (TTM)
1,35
Current Price to Cashflow (TTM)
-53,04
EV to EBITDA (TTM)
-22,40
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-6
EPS (TTM)
-6
Book Value per Share
277
Revenue per Share (Annual)
100
Revenue per Share (TTM)
97
Cash Flow per Share (Annual)
-2
Cash Flow per Share (TTM)
-2
Ukuran Perusahaan
Market Cap
444,54 M
Enterprise Value
430,97 M
Saham Beredar
3,39 M
Total Aset
1,05 T
Total Ekuitas
939,43 M
Free Cash Flow (Annual)
-6,81 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-2,66%
Gross Profit Growth
-0,45%
Net Income Growth
10,33%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Kesehatan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
3.03
Modal Kerja / Total Aset
0.09
Laba Ditahan / Total Aset
0.13
EBIT / Total Aset
-0.02
Nilai Pasar Ekuitas / Total Liabilitas
4.17
Penjualan / Total Aset
0.32
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
131
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
66,78 M
2018
44,55 M
2019
92,64 M
2020
179,10 M
2021
96,27 M
2022
75,24 M
2023
74,20 M
2024
72,80 M
2025
Laba Bersih
17,21 M
2018
2,40 M
2019
38,17 M
2020
75,43 M
2021
21,59 M
2022
-2,75 M
2023
-18,41 M
2024
-21,82 M
2025
Margin Laba Kotor
32,6%
2018
25,6%
2019
35,6%
2020
29,9%
2021
36,8%
2022
28,4%
2023
24,8%
2024
21,5%
2025
Margin Laba Operasi
10,8%
2018
3,8%
2019
19,0%
2020
15,8%
2021
9,2%
2022
-1,7%
2023
-7,1%
2024
-7,0%
2025
Margin Laba Bersih
8,4%
2018
1,4%
2019
14,7%
2020
12,6%
2021
8,2%
2022
-1,0%
2023
-6,2%
2024
-6,4%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
2,1%
2022
-0,3%
2023
-1,7%
2024
-2,1%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
2,2%
2022
-0,3%
2023
-1,9%
2024
-2,3%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
4,44x
2022
4,01x
2023
1,59x
2024
2,01x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
3,67x
2022
2,67x
2023
0,96x
2024
1,14x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
5,3%
2022
5,1%
2023
12,7%
2024
11,4%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,25x
2022
0,26x
2023
0,28x
2024
0,32x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
5,14x
2022
3,48x
2023
3,31x
2024
3,43x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
4,02x
2022
3,26x
2023
3,59x
2024
3,91x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329.890.624.869 | 338.906.096.532 | 299.357.331.241 | 265.336.921.768 | 261.933.013.826 | 599.963.836.758 | 260.591.000.000 | 174.217.000.000 | 204.795.000.000 |
| Cost of Revenue | 257.416.875.973 | 266.106.252.689 | 225.153.470.719 | 190.100.526.434 | 165.666.355.078 | 420.863.176.708 | 167.954.000.000 | 129.670.000.000 | 138.014.000.000 |
| Gross Profit | 72.473.748.896 | 72.799.843.843 | 74.203.860.522 | 75.236.395.334 | 96.266.658.748 | 179.100.660.050 | 92.636.574.795 | 44.547.681.222 | 66.781.291.923 |
| Operating Expenses | 96.236.871.363 | 96.660.025.482 | 95.524.847.562 | 79.858.447.317 | 72.308.953.293 | 84.087.448.275 | 43.163.907.072 | 167.603.000.000 | 182.586.000.000 |
| Operating Income | -23.763.122.467 | -23.860.181.639 | -21.320.987.040 | -4.622.051.983 | 23.957.705.455 | 95.013.211.775 | 49.472.667.723 | 6.614.177.135 | 22.208.895.359 |
| EBIT | -23.763.122.467 | -23.860.181.639 | -21.320.987.040 | -4.622.051.983 | 27.882.552.223 | — | 0 | 6.614.177.135 | 22.208.895.359 |
| Income Before Tax | -20.513.362.756 | -22.765.735.136 | -19.302.514.610 | -2.398.353.240 | 27.877.535.031 | 100.692.997.617 | 49.893.907.585 | 6.180.226.063 | 23.127.277.959 |
| Net Income | -19.563.585.954 | -21.817.384.805 | -18.407.912.054 | -2.746.501.696 | 21.589.056.748 | 75.433.538.862 | 38.169.751.561 | 2.396.700.806 | 17.205.025.279 |
| Basic EPS | -5,76 | -6,43 | -5,42 | -0,81 | 6,37 | 22,23 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.047.032.188.556 | 1.084.556.029.807 | 1.030.788.629.860 | 1.034.519.076.793 |
| Aset Lancar | 179.882.316.062 | 172.573.653.364 | 162.724.130.757 | 185.835.613.725 |
| Kas | 14.528.525.767 | 20.716.421.874 | 26.493.343.544 | 64.404.983.715 |
| Piutang | 86.765.615.819 | 83.352.811.497 | 81.418.478.433 | 65.141.502.667 |
| Persediaan | 77.638.792.878 | 68.011.794.689 | 54.575.088.299 | 32.261.582.806 |
| Total Liabilitas | 106.638.803.871 | 122.173.127.530 | 49.685.412.823 | 51.862.590.001 |
| Liabilitas Lancar | 89.367.118.263 | 108.781.131.544 | 40.538.726.216 | 41.823.615.808 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Ekuitas | 939.430.792.598 | 961.386.500.042 | 980.096.700.635 | 981.624.503.154 |
| Working Capital | 90.515.197.799 | 63.792.521.820 | 122.185.404.541 | 144.011.997.917 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 9.211.561.020 | 4.138.350.040 | 46.982.345.894 | 21.267.436.178 | -100.631.228.844 | 0 |
| Kas dari Aktivitas Investasi | -10.878.253.122 | -10.326.246.147 | -52.759.267.564 | -59.179.076.349 | -93.130.092.251 | 0 |
| Kas dari Aktivitas Pembiayaan | 0 | 0 | 0 | 0 | -4.520.844.510 | 0 |
| Capital Expenditures | -11.659.364.068 | -10.951.440.304 | -52.759.267.564 | -61.244.143.972 | -95.815.859.930 | 0 |
| Arus Kas Bebas (FCF) | -2.447.803.048 | -6.813.090.264 | -5.776.921.670 | -39.976.707.794 | -196.447.088.774 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |