SAGE
PT Saptausaha Gemilangindah Tbk
32
09 Oct 2026
PER
-290,91
PBV
0,90
ROE
-0,31%
Current Ratio
6,96
DER
12,39%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
—
Sub Sektor
—
Industri
—
Sub Industri
—
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
—
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
49,66%
Operating Profit Margin (TTM)
-8,39%
Net Profit Margin (TTM)
-7,97%
Management Effectiveness
ROA (TTM)
-0,28%
ROE (TTM)
-0,31%
Asset Turnover (TTM)
0,04x
Rasio Liquiditas & Leverage
Current Ratio
6,96
Quick Ratio
0,78
Debt to Equity Ratio (DER)
12,39%
Rasio Aktivitas
Perputaran Aset (TTM)
0,04x
Inventory Turnover (TTM)
0,07x
Receivables Turnover (TTM)
1,35x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-64,00
Current PE Ratio (TTM)
-290,91
Earning Yield (Annual)
-1,56%
Earning Yield (TTM)
-0,34%
Earning Yield (Greenblatt: EBIT/EV)
-0,24%
Current Price to Book Value
0,90
Current Price to Sales (TTM)
22,86
Current Price to Cashflow (TTM)
-457,14
EV to EBITDA (TTM)
-805,00
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-1
EPS (TTM)
0
Book Value per Share
35
Revenue per Share (Annual)
0
Revenue per Share (TTM)
1
Cash Flow per Share (Annual)
-1
Cash Flow per Share (TTM)
0
Ukuran Perusahaan
Market Cap
257,07 M
Enterprise Value
278,07 M
Saham Beredar
8,03 M
Total Aset
319,25 M
Total Ekuitas
284,06 M
Free Cash Flow (Annual)
600,72 Jt
Growth (TTM vs Tahun Terbaru)
Revenue Growth
194,29%
Gross Profit Growth
182,92%
Net Income Growth
77,79%
Screening ala Graham
5 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor -
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
2 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
4.66
Modal Kerja / Total Aset
0.23
Laba Ditahan / Total Aset
-0.02
EBIT / Total Aset
0.00
Nilai Pasar Ekuitas / Total Liabilitas
7.31
Penjualan / Total Aset
0.04
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
32
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
12,48 M
2021
19,19 M
2022
12,47 M
2023
8,74 M
2024
1,97 M
2025
Laba Bersih
4,88 M
2021
11,70 M
2022
4,77 M
2023
77,28 Jt
2024
-4,03 M
2025
Margin Laba Kotor
48,0%
2021
53,9%
2022
56,8%
2023
51,7%
2024
51,7%
2025
Margin Laba Operasi
23,5%
2021
37,0%
2022
24,6%
2023
3,4%
2024
-110,8%
2025
Margin Laba Bersih
18,8%
2021
32,9%
2022
21,7%
2023
0,5%
2024
-105,6%
2025
Imbal Hasil Aset (ROA)
-
2021
4,3%
2022
1,5%
2023
0,0%
2024
-1,3%
2025
Imbal Hasil Ekuitas (ROE)
-
2021
9,2%
2022
1,7%
2023
0,0%
2024
-1,4%
2025
Current Ratio
-
2021
0,33x
2022
4,72x
2023
5,15x
2024
6,96x
2025
Quick Ratio
-
2021
0,05x
2022
1,03x
2023
0,52x
2024
0,78x
2025
Debt to Equity Ratio (DER)
-
2021
111,1%
2022
10,9%
2023
13,5%
2024
12,4%
2025
Perputaran Aset
-
2021
0,13x
2022
0,07x
2023
0,05x
2024
0,01x
2025
Perputaran Persediaan
-
2021
0,44x
2022
0,15x
2023
0,11x
2024
0,02x
2025
Perputaran Piutang
-
2021
7,78x
2022
1,51x
2023
2,78x
2024
0,46x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 11.226.533.638 | 3.814.795.277 | 16.894.694.286 | 21.963.322.590 | 35.609.948.734 | 26.009.182.808 |
| Cost of Revenue | 5.651.116.134 | 1.844.109.160 | 8.156.951.326 | 9.495.147.080 | 16.419.888.254 | 13.525.114.995 |
| Gross Profit | 5.575.417.504 | 1.970.686.117 | 8.737.742.960 | 12.468.175.510 | 19.190.060.480 | 12.484.067.813 |
| Operating Expenses | 6.516.934.483 | 6.198.931.442 | 8.170.876.756 | 7.067.100.238 | 6.012.161.254 | 6.360.268.435 |
| Operating Income | -941.516.979 | -4.228.245.325 | 566.866.204 | 5.401.075.272 | 13.177.899.226 | 6.123.799.378 |
| EBIT | -653.994.882 | -3.977.616.993 | 96.469.916 | 4.783.337.182 | 12.196.343.340 | — |
| Income Before Tax | -668.741.487 | -3.994.400.973 | 73.098.776 | 4.772.429.774 | 12.196.343.340 | 5.375.153.791 |
| Net Income | -894.411.457 | -4.026.727.477 | 77.276.537 | 4.771.539.778 | 11.702.943.031 | 4.879.398.358 |
| Basic EPS | -0,11 | -0,50 | 0,01 | 0,59 | 1,46 | 0,61 |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 319.252.720.580 | 326.883.911.870 | 319.144.587.504 | 269.642.242.152 |
| Aset Lancar | 87.074.435.673 | 80.344.451.468 | 78.685.045.687 | 43.947.685.699 |
| Kas | 562.271.059 | 1.109.792.602 | 1.283.038.962 | 680.129.254 |
| Piutang | 8.321.485.708 | 6.078.423.743 | 14.585.095.495 | 4.579.067.478 |
| Persediaan | 77.323.662.814 | 72.225.841.231 | 61.564.346.089 | 37.275.133.312 |
| Total Liabilitas | 35.188.605.781 | 38.889.228.065 | 31.322.959.028 | 141.888.150.235 |
| Liabilitas Lancar | 12.510.924.538 | 15.609.904.439 | 16.678.892.907 | 131.959.224.388 |
| Long Term Debt | 21.431.700.000 | 22.283.256.848 | 13.786.074.408 | 9.204.000.000 |
| Total Ekuitas | 284.056.608.052 | 287.994.852.431 | 287.817.751.846 | 127.751.155.812 |
| Working Capital | 74.563.511.135 | 64.734.547.029 | 62.006.152.780 | -88.011.538.689 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 4.674.722.773 | 612.117.517 | -8.671.485.350 | -148.692.636.322 | 1.731.698.238 | -4.331.241.196 |
| Kas dari Aktivitas Investasi | -383.290.942 | -308.400.000 | 0 | -10.008.975.000 | -124.500.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -3.866.376.583 | -911.688.581 | 8.498.238.990 | 159.304.521.030 | -1.449.000.000 | 2.881.000.000 |
| Capital Expenditures | 0 | -11.400.000 | 0 | 0 | 0 | — |
| Arus Kas Bebas (FCF) | 4.588.431.831 | 600.717.517 | -8.671.485.350 | -148.692.636.322 | 1.731.698.238 | -4.331.241.196 |
| Dividen Dibayar | — | — | — | — | — | — |