SAME
Sarana Meditama Metropolitan Tbk.
292
09 Oct 2026
PER
229,92
PBV
1,20
ROE
0,53%
Current Ratio
0,53
DER
43,05%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Kesehatan
Sub Sektor
Jasa & Peralatan Kesehatan
Industri
Penyedia Jasa Kesehatan
Sub Industri
Penyedia Jasa Kesehatan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.emc.id
Email
—
Telepon
—
Alamat
Jalan Pulomas Barat VI No. 20 - Kayu Putih Pulo Gadung, Jakarta
Tentang Perusahaan
PT Sarana Meditama Metropolitan Tbk engages in the hospital management of EMC Hospital Pulomas in Pulomas, East Jakarta. The company was founded in 1984 and is based in Jakarta, Indonesia. PT Sarana Meditama Metropolitan Tbk is a subsidiary of PT Elang Mahkota Teknologi Tbk.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
29,05%
Operating Profit Margin (TTM)
5,42%
Net Profit Margin (TTM)
1,02%
Management Effectiveness
ROA (TTM)
0,35%
ROE (TTM)
0,53%
Asset Turnover (TTM)
0,34x
Rasio Liquiditas & Leverage
Current Ratio
0,53
Quick Ratio
0,47
Debt to Equity Ratio (DER)
43,05%
Rasio Aktivitas
Perputaran Aset (TTM)
0,34x
Inventory Turnover (TTM)
25,81x
Receivables Turnover (TTM)
7,62x
Valuasi
Current Valuation
Current PE Ratio (Annual)
166,86
Current PE Ratio (TTM)
229,92
Earning Yield (Annual)
0,60%
Earning Yield (TTM)
0,43%
Earning Yield (Greenblatt: EBIT/EV)
1,91%
Current Price to Book Value
1,20
Current Price to Sales (TTM)
2,53
Current Price to Cashflow (TTM)
-149,74
EV to EBITDA (TTM)
31,44
Fair Value (Graham Number)
83
Per Share
EPS (Annual)
2
EPS (TTM)
1
Book Value per Share
243
Revenue per Share (Annual)
109
Revenue per Share (TTM)
115
Cash Flow per Share (Annual)
-1
Cash Flow per Share (TTM)
-2
Ukuran Perusahaan
Market Cap
5,01 T
Enterprise Value
6,20 T
Saham Beredar
17,16 M
Total Aset
5,80 T
Total Ekuitas
3,80 T
Free Cash Flow (Annual)
-8,30 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
6,17%
Gross Profit Growth
3,92%
Net Income Growth
-32,94%
Screening ala Graham
4 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Kesehatan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
2.13
Modal Kerja / Total Aset
-0.08
Laba Ditahan / Total Aset
-0.01
EBIT / Total Aset
0.02
Nilai Pasar Ekuitas / Total Liabilitas
3.06
Penjualan / Total Aset
0.34
Zona
Grey Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
83
Harga Saat Ini
292
Selisih
-209
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
409,07 M
2018
203,61 M
2019
281,42 M
2020
542,57 M
2021
476,93 M
2022
459,31 M
2023
514,20 M
2024
552,57 M
2025
Laba Bersih
58,88 M
2018
-114,39 M
2019
-187,64 M
2020
144,17 M
2021
4,35 M
2022
12,25 M
2023
11,85 M
2024
30,08 M
2025
Margin Laba Kotor
43,0%
2018
38,5%
2019
34,5%
2020
42,7%
2021
34,2%
2022
30,0%
2023
30,1%
2024
29,7%
2025
Margin Laba Operasi
18,5%
2018
1,1%
2019
-1,1%
2020
16,1%
2021
2,0%
2022
2,1%
2023
5,5%
2024
6,2%
2025
Margin Laba Bersih
6,2%
2018
-21,6%
2019
-23,0%
2020
11,3%
2021
0,3%
2022
0,8%
2023
0,7%
2024
1,6%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
0,1%
2022
0,2%
2023
0,2%
2024
0,5%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
0,1%
2022
0,3%
2023
0,3%
2024
0,8%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
1,54x
2022
0,87x
2023
0,74x
2024
0,53x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
1,43x
2022
0,77x
2023
0,66x
2024
0,47x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
31,9%
2022
38,0%
2023
37,6%
2024
43,1%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,27x
2022
0,29x
2023
0,31x
2024
0,32x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
22,67x
2022
19,94x
2023
22,77x
2024
24,09x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
8,08x
2022
6,48x
2023
6,95x
2024
7,18x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.976.828.817.263 | 1.861.971.853.309 | 1.706.381.445.188 | 1.531.660.499.515 | 1.393.542.157.498 | 1.271.584.061.675 | 816.816.000.000 | 529.320.000.000 | 952.082.000.000 |
| Cost of Revenue | 1.402.574.208.913 | 1.309.399.929.666 | 1.192.181.857.204 | 1.072.346.094.126 | 916.611.668.045 | 729.018.194.346 | 535.392.000.000 | 325.706.000.000 | 543.010.000.000 |
| Gross Profit | 574.254.608.350 | 552.571.923.643 | 514.199.587.984 | 459.314.405.389 | 476.930.489.453 | 542.565.867.329 | 281.424.000.000 | 203.614.000.000 | 409.072.000.000 |
| Operating Expenses | 467.035.258.096 | 437.599.150.463 | 421.015.859.496 | 427.720.201.776 | 448.437.716.336 | 338.008.838.241 | 290.392.000.000 | 523.560.000.000 | 776.443.000.000 |
| Operating Income | 107.219.350.254 | 114.972.773.180 | 93.183.728.488 | 31.594.203.613 | 28.492.773.117 | 204.557.029.088 | -8.967.321.543 | 5.760.151.028 | 175.639.000.000 |
| EBIT | 118.483.347.828 | 130.880.045.476 | 117.329.545.039 | 82.785.264.471 | 57.612.117.634 | — | 0 | 5.760.151.028 | 175.639.000.000 |
| Income Before Tax | 47.324.782.437 | 59.295.207.839 | 38.169.052.530 | 13.007.302.141 | 17.224.606.913 | 155.750.863.671 | -147.193.000.000 | -140.271.000.000 | 81.698.901.417 |
| Net Income | 20.167.986.664 | 30.075.776.642 | 11.848.736.148 | 12.252.193.946 | 4.347.230.835 | 144.169.265.518 | -187.643.000.000 | -114.385.000.000 | 58.883.002.032 |
| Basic EPS | 1,27 | 1,75 | 0,69 | 0,71 | 0,25 | 10,64 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 5.802.155.284.967 | 5.558.310.470.082 | 5.364.778.080.980 | 5.140.003.882.433 |
| Aset Lancar | 506.794.853.447 | 491.219.565.349 | 472.302.328.504 | 557.972.718.936 |
| Kas | 152.449.838.371 | 146.760.090.161 | 128.285.007.028 | 302.136.976.920 |
| Piutang | 259.347.378.813 | 245.385.915.144 | 236.536.374.400 | 172.424.255.602 |
| Persediaan | 54.349.609.621 | 52.346.892.839 | 53.773.472.760 | 40.435.963.589 |
| Total Liabilitas | 1.636.407.553.646 | 1.420.059.986.016 | 1.381.159.562.628 | 1.156.985.901.945 |
| Liabilitas Lancar | 953.486.902.935 | 663.174.367.256 | 541.781.779.995 | 362.960.920.830 |
| Long Term Debt | 388.933.122.779 | 594.904.290.198 | 681.429.560.649 | 644.187.893.217 |
| Total Ekuitas | 3.801.240.824.210 | 3.780.421.309.222 | 3.636.004.742.815 | 3.622.834.967.084 |
| Working Capital | -446.692.049.488 | -171.954.801.907 | -69.479.451.491 | 195.011.798.106 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 349.131.024.359 | 340.148.916.732 | 264.263.486.107 | 136.148.056.030 | 161.419.397.294 | 0 |
| Kas dari Aktivitas Investasi | -191.402.839.150 | -325.621.466.118 | -250.978.149.710 | -508.657.198.538 | -1.052.127.664.529 | 0 |
| Kas dari Aktivitas Pembiayaan | -131.729.202.404 | -8.837.702.404 | 5.189.746.736 | 198.657.172.616 | 677.774.919.924 | 0 |
| Capital Expenditures | -244.282.085.862 | -348.444.095.122 | -288.251.729.694 | -515.518.653.144 | -240.717.031.809 | 0 |
| Arus Kas Bebas (FCF) | 104.848.938.497 | -8.295.178.390 | -23.988.243.587 | -379.370.597.114 | -79.297.634.515 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |