SRAJ
Sejahteraraya Anugrahjaya Tbk.
13.000
09 Oct 2026
PER
-420,17
PBV
118,76
ROE
-28,38%
Current Ratio
1,57
DER
471,88%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Kesehatan
Sub Sektor
Jasa & Peralatan Kesehatan
Industri
Penyedia Jasa Kesehatan
Sub Industri
Penyedia Jasa Kesehatan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.mayapadahospital.com
Email
—
Telepon
—
Alamat
Jalan Honoris Raya Kav. 6 - Kota Modern (Modernland), Tangerang
Tentang Perusahaan
PT Sejahteraraya Anugrahjaya Tbk provides medical services in Indonesia. It operates through two segments, Inpatient Including Its Supporting Facilities; and Outpatient Including Its Supporting Facilities. The company operates and manages hospitals under the Mayapada Hospital name. The company was formerly known as PT Sejahtera Raya Anugrah and changed its name to PT Sejahteraraya Anugrahjaya Tbk in December 1992. The company was incorporated in 1991 and is based in Tangerang, Indonesia. PT Sejahteraraya Anugrahjaya Tbk is a subsidiary of PT Surya Cipta Inti Cemerlang.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
41,05%
Operating Profit Margin (TTM)
1,36%
Net Profit Margin (TTM)
-13,99%
Management Effectiveness
ROA (TTM)
-4,96%
ROE (TTM)
-28,38%
Asset Turnover (TTM)
0,35x
Rasio Liquiditas & Leverage
Current Ratio
1,57
Quick Ratio
1,52
Debt to Equity Ratio (DER)
471,88%
Rasio Aktivitas
Perputaran Aset (TTM)
0,35x
Inventory Turnover (TTM)
21,73x
Receivables Turnover (TTM)
4,84x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-797,06
Current PE Ratio (TTM)
-420,17
Earning Yield (Annual)
-0,13%
Earning Yield (TTM)
-0,24%
Earning Yield (Greenblatt: EBIT/EV)
0,01%
Current Price to Book Value
118,76
Current Price to Sales (TTM)
58,70
Current Price to Cashflow (TTM)
-315,99
EV to EBITDA (TTM)
1.286,70
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-16
EPS (TTM)
-31
Book Value per Share
109
Revenue per Share (Annual)
212
Revenue per Share (TTM)
221
Cash Flow per Share (Annual)
-39
Cash Flow per Share (TTM)
-41
Ukuran Perusahaan
Market Cap
158,63 T
Enterprise Value
161,50 T
Saham Beredar
12,20 M
Total Aset
7,62 T
Total Ekuitas
1,33 T
Free Cash Flow (Annual)
-478,15 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
4,37%
Gross Profit Growth
4,78%
Net Income Growth
-90,01%
Screening ala Graham
3 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Kesehatan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
15.51
Modal Kerja / Total Aset
0.12
Laba Ditahan / Total Aset
-0.10
EBIT / Total Aset
0.00
Nilai Pasar Ekuitas / Total Liabilitas
25.23
Penjualan / Total Aset
0.35
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
13.000
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
171,05 M
2018
260,64 M
2019
413,75 M
2020
705,03 M
2021
557,06 M
2022
718,02 M
2023
916,44 M
2024
1,06 T
2025
Laba Bersih
-95,42 M
2018
-75,67 M
2019
-14,38 M
2020
165,31 M
2021
-44,32 M
2022
-38,49 M
2023
-23,51 M
2024
-199,00 M
2025
Margin Laba Kotor
21,2%
2018
26,0%
2019
32,2%
2020
36,6%
2021
28,8%
2022
28,7%
2023
39,2%
2024
40,9%
2025
Margin Laba Operasi
-11,2%
2018
-4,9%
2019
1,5%
2020
12,0%
2021
1,8%
2022
4,4%
2023
7,5%
2024
3,5%
2025
Margin Laba Bersih
-11,8%
2018
-7,6%
2019
-1,1%
2020
8,6%
2021
-2,3%
2022
-1,5%
2023
-1,0%
2024
-7,7%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
-0,8%
2022
-0,7%
2023
-0,4%
2024
-2,6%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
-2,3%
2022
-2,1%
2023
-1,3%
2024
-14,9%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
0,56x
2022
0,47x
2023
0,32x
2024
1,57x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,54x
2022
0,45x
2023
0,30x
2024
1,52x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
203,5%
2022
202,0%
2023
210,3%
2024
471,9%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,34x
2022
0,45x
2023
0,41x
2024
0,34x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
27,75x
2022
36,48x
2023
23,22x
2024
20,87x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
7,96x
2022
6,33x
2023
5,52x
2024
4,64x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.702.592.000.000 | 2.589.440.000.000 | 2.340.431.000.000 | 2.503.174.000.000 | 1.934.164.000.000 | 1.924.453.140.978 | 1.283.800.000.000 | 1.002.000.000.000 | 806.031.000.000 |
| Cost of Revenue | 1.593.151.000.000 | 1.530.564.000.000 | 1.423.988.000.000 | 1.785.154.000.000 | 1.377.109.000.000 | 1.219.420.404.326 | 870.049.000.000 | 741.366.000.000 | 634.978.000.000 |
| Gross Profit | 1.109.441.000.000 | 1.058.876.000.000 | 916.443.000.000 | 718.020.000.000 | 557.055.000.000 | 705.032.736.652 | 413.749.000.000 | 260.636.000.000 | 171.054.000.000 |
| Operating Expenses | 1.072.652.000.000 | 968.897.000.000 | 741.350.000.000 | 608.919.000.000 | 521.675.000.000 | 474.137.472.553 | 394.287.000.000 | 1.051.310.000.000 | 896.182.000.000 |
| Operating Income | 36.789.000.000 | 89.979.000.000 | 175.093.000.000 | 109.101.000.000 | 35.380.000.000 | 230.895.264.099 | 19.462.925.153 | -49.307.522.749 | -90.150.367.495 |
| EBIT | 20.266.000.000 | 148.288.000.000 | 166.795.000.000 | 142.394.000.000 | 54.579.000.000 | — | 0 | -49.307.522.749 | -90.150.367.495 |
| Income Before Tax | -398.621.000.000 | -235.170.000.000 | -2.640.000.000 | -31.291.000.000 | -42.086.000.000 | 156.419.509.835 | 191.390.366 | -66.323.056.623 | -96.978.233.988 |
| Net Income | -378.126.000.000 | -199.000.000.000 | -23.513.000.000 | -38.490.000.000 | -44.315.000.000 | 165.308.238.619 | -14.380.627.056 | -75.669.801.059 | -95.418.538.172 |
| Basic EPS | -30,94 | -16,31 | -1,96 | -3,21 | -3,69 | 13,77 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 7.623.910.000.000 | 5.683.022.000.000 | 5.606.291.000.000 | 5.749.600.000.000 |
| Aset Lancar | 2.527.917.000.000 | 832.802.000.000 | 998.249.000.000 | 1.445.614.000.000 |
| Kas | 1.826.263.000.000 | 277.208.000.000 | 515.185.000.000 | 1.118.254.000.000 |
| Piutang | 557.933.000.000 | 424.298.000.000 | 395.321.000.000 | 242.982.000.000 |
| Persediaan | 73.323.000.000 | 61.316.000.000 | 48.940.000.000 | 49.622.000.000 |
| Total Liabilitas | 6.288.185.000.000 | 3.849.718.000.000 | 3.748.834.000.000 | 3.854.462.000.000 |
| Liabilitas Lancar | 1.610.030.000.000 | 2.597.046.000.000 | 2.105.526.000.000 | 2.602.766.000.000 |
| Long Term Debt | 4.517.089.000.000 | 1.122.880.000.000 | 1.539.021.000.000 | 1.164.892.000.000 |
| Total Ekuitas | 1.332.590.000.000 | 1.830.252.000.000 | 1.856.055.000.000 | 1.893.913.000.000 |
| Working Capital | 917.887.000.000 | -1.764.244.000.000 | -1.107.277.000.000 | -1.157.152.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 293.562.000.000 | 129.670.000.000 | 273.248.000.000 | 55.917.000.000 | 210.475.000.000 | 0 |
| Kas dari Aktivitas Investasi | -870.492.000.000 | -612.150.000.000 | -532.317.000.000 | -585.390.000.000 | -678.222.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -29.219.000.000 | 2.023.440.000.000 | 9.737.000.000 | -73.596.000.000 | 885.079.000.000 | 0 |
| Capital Expenditures | -866.062.000.000 | -607.822.000.000 | -532.597.000.000 | -588.598.000.000 | -659.891.000.000 | 0 |
| Arus Kas Bebas (FCF) | -572.500.000.000 | -478.152.000.000 | -259.349.000.000 | -532.681.000.000 | -449.416.000.000 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |