SURI
Maja Agung Latexindo Tbk
84
09 Oct 2026
PER
-158,49
PBV
1,56
ROE
-0,05%
Current Ratio
4,83
DER
13,52%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Kesehatan
Sub Sektor
Jasa & Peralatan Kesehatan
Industri
Peralatan & Perlengkapan Kesehatan
Sub Industri
Penyedia & Distribusi Perlengkapan Kesehatan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
8,41%
Operating Profit Margin (TTM)
-0,62%
Net Profit Margin (TTM)
-0,12%
Management Effectiveness
ROA (TTM)
-0,05%
ROE (TTM)
-0,05%
Asset Turnover (TTM)
0,39x
Rasio Liquiditas & Leverage
Current Ratio
4,83
Quick Ratio
3,49
Debt to Equity Ratio (DER)
13,52%
Rasio Aktivitas
Perputaran Aset (TTM)
0,39x
Inventory Turnover (TTM)
2,54x
Receivables Turnover (TTM)
3,40x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-158,49
Current PE Ratio (TTM)
-158,49
Earning Yield (Annual)
-0,63%
Earning Yield (TTM)
-0,63%
Earning Yield (Greenblatt: EBIT/EV)
-0,02%
Current Price to Book Value
1,56
Current Price to Sales (TTM)
3,50
Current Price to Cashflow (TTM)
4.200,00
EV to EBITDA (TTM)
-5.365,79
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-1
EPS (TTM)
-1
Book Value per Share
54
Revenue per Share (Annual)
24
Revenue per Share (TTM)
24
Cash Flow per Share (Annual)
0
Cash Flow per Share (TTM)
0
Ukuran Perusahaan
Market Cap
532,09 M
Enterprise Value
533,00 M
Saham Beredar
6,33 M
Total Aset
386,50 M
Total Ekuitas
340,46 M
Free Cash Flow (Annual)
112,46 Jt
Growth (TTM vs Tahun Terbaru)
Revenue Growth
1,29%
Gross Profit Growth
58,96%
Net Income Growth
94,67%
Screening ala Graham
5 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Kesehatan
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
7.83
Modal Kerja / Total Aset
0.41
Laba Ditahan / Total Aset
0.01
EBIT / Total Aset
0.00
Nilai Pasar Ekuitas / Total Liabilitas
11.56
Penjualan / Total Aset
0.39
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
84
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
52,28 M
2020
55,63 M
2021
15,36 M
2022
14,93 M
2023
10,47 M
2024
8,05 M
2025
Laba Bersih
28,82 M
2020
26,43 M
2021
10,23 M
2022
5,47 M
2023
-3,87 M
2024
-3,38 M
2025
Margin Laba Kotor
16,7%
2020
16,5%
2021
16,5%
2022
18,3%
2023
9,0%
2024
5,4%
2025
Margin Laba Operasi
10,8%
2020
10,2%
2021
-5,5%
2022
9,0%
2023
-5,3%
2024
-3,3%
2025
Margin Laba Bersih
9,2%
2020
7,8%
2021
11,0%
2022
6,7%
2023
-3,3%
2024
-2,3%
2025
Imbal Hasil Aset (ROA)
-
2020
-
2021
5,5%
2022
1,3%
2023
-1,0%
2024
-0,9%
2025
Imbal Hasil Ekuitas (ROE)
-
2020
-
2021
9,9%
2022
1,6%
2023
-1,1%
2024
-1,0%
2025
Current Ratio
-
2020
-
2021
1,52x
2022
5,17x
2023
4,17x
2024
4,83x
2025
Quick Ratio
-
2020
-
2021
0,62x
2022
3,99x
2023
2,91x
2024
3,49x
2025
Debt to Equity Ratio (DER)
-
2020
-
2021
81,6%
2022
17,7%
2023
16,2%
2024
13,5%
2025
Perputaran Aset
-
2020
-
2021
0,50x
2022
0,20x
2023
0,29x
2024
0,39x
2025
Perputaran Persediaan
-
2020
-
2021
1,10x
2022
1,00x
2023
1,68x
2024
2,59x
2025
Perputaran Piutang
-
2020
-
2021
3,75x
2022
1,83x
2023
3,15x
2024
3,36x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 152.176.975.870 | 150.238.100.225 | 116.670.413.489 | 81.718.159.248 | 93.326.935.271 | 338.126.621.753 | 313.373.000.000 |
| Cost of Revenue | 139.377.798.364 | 142.186.306.701 | 106.201.767.164 | 66.783.701.107 | 77.965.819.594 | 282.495.461.168 | 261.097.000.000 |
| Gross Profit | 12.799.177.506 | 8.051.793.524 | 10.468.646.325 | 14.934.458.141 | 15.361.115.677 | 55.631.160.585 | 52.276.318.853 |
| Operating Expenses | 13.743.965.219 | 13.075.334.964 | 16.635.667.745 | 7.607.852.537 | 20.518.470.549 | 21.129.230.231 | 18.562.544.470 |
| Operating Income | -944.787.713 | -5.023.541.440 | -6.167.021.420 | 7.326.605.604 | -5.157.354.872 | 34.501.930.354 | 33.713.774.383 |
| EBIT | -99.332.908 | -4.178.086.635 | -3.958.031.451 | 7.386.004.219 | -5.157.354.872 | — | 0 |
| Income Before Tax | -144.922.720 | -4.243.856.325 | -3.973.930.587 | 7.386.004.219 | 13.211.608.605 | 34.025.960.549 | 36.976.300.073 |
| Net Income | -180.218.073 | -3.379.066.778 | -3.873.514.639 | 5.468.363.215 | 10.226.219.024 | 26.426.688.263 | 28.823.579.996 |
| Basic EPS | -0,53 | -0,53 | -0,61 | 1,17 | 1,61 | 4,17 | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 386.500.195.535 | 398.615.366.473 | 407.959.723.999 | 187.796.261.619 |
| Aset Lancar | 198.368.263.349 | 210.300.903.901 | 292.292.287.158 | 119.461.251.659 |
| Kas | 672.686.332 | 1.264.483.202 | 69.917.711.394 | 292.151.566 |
| Piutang | 44.741.169.072 | 37.081.017.496 | 44.687.386.606 | 24.889.333.951 |
| Persediaan | 54.945.030.194 | 63.161.844.869 | 66.799.486.150 | 70.612.327.847 |
| Total Liabilitas | 46.043.020.695 | 55.446.687.723 | 61.386.923.500 | 84.353.287.762 |
| Liabilitas Lancar | 41.043.973.504 | 50.490.996.182 | 56.513.639.722 | 78.793.664.015 |
| Long Term Debt | 392.857.077 | 0 | 0 | 0 |
| Total Ekuitas | 340.457.174.840 | 343.168.678.750 | 346.572.800.499 | 103.442.973.857 |
| Working Capital | 157.324.289.845 | 159.809.907.719 | 235.778.647.436 | 40.667.587.644 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 51.292.098.961 | 1.054.734.660 | 4.644.925.942 | -93.459.020.133 | 7.016.327.947 | 0 |
| Kas dari Aktivitas Investasi | -1.452.715.410 | -942.278.220 | -73.282.154.134 | -50.139.340.500 | -28.315.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -982.768.248 | -704.253.310 | -16.000.000 | 213.223.920.461 | -6.933.072.970 | 0 |
| Capital Expenditures | 0 | -942.278.220 | -73.371.654.134 | -50.139.340.500 | -28.315.000 | 0 |
| Arus Kas Bebas (FCF) | 49.839.383.551 | 112.456.440 | -68.726.728.192 | -143.598.360.633 | 6.988.012.947 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |