Victoria Care Indonesia Tbk.
1.250
09 Oct 2026
PER
83,00
PBV
—
ROE
—
Current Ratio
—
DER
—
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Victoria Care Indonesia Tbk manufactures and sells cosmetics and toiletries in Indonesia. The company operates through three segments: Personal Care and Antiseptic, Hair Care, and Others. The Personal Care and Antiseptic segment offers skincare cream and lotion, makeup, and body care, such as body scrub, body soap, perfume, and deodorant; and antiseptic products, including antiseptic liquid and gel, antiseptic soap, cleaning fluid and disinfectant liquid, and other products. The Hair Care segment provides shampoo, hair mask, hair coloring, hair curling, and straightening agents, as well as other products related to hair care and treatments. The Others segment offers coffee powder and beans, souvenirs, and snacks. The company offers its products under the Miranda, Herborist, Victoria, Nuface, CBD, Iria, and Sixsence brands. The company exports its products to Japan, China, Malaysia, Brunei Darussalam, and Hong Kong. PT Victoria Care Indonesia Tbk was founded in 1988 and is headquartered in Jakarta Barat, Indonesia.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
5 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
Data belum cukup untuk menghitung Piotroski F-Score (butuh laporan keuangan 2 tahun berturut-turut).
Altman Z-Score
23.13Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.479.299.904.127 | 1.410.667.764.627 | 1.404.132.465.162 | 1.362.119.699.094 | 1.045.720.530.167 | 1.153.102.243.817 | 1.046.190.000.000 | 797.791.000.000 | 594.728.000.000 |
| Cost of Revenue | 673.692.784.220 | 622.566.835.016 | 616.504.877.271 | 602.916.305.366 | 496.245.283.593 | 579.320.091.222 | 526.767.000.000 | 370.662.000.000 | 289.349.000.000 |
| Gross Profit | 805.607.119.907 | 788.100.929.611 | 787.627.587.891 | 759.203.393.728 | 549.475.246.574 | 573.782.152.595 | 519.422.000.000 | 427.129.000.000 | 305.379.000.000 |
| Operating Expenses | 661.939.968.807 | 596.167.558.741 | 545.777.135.049 | 503.029.641.610 | 396.577.865.827 | 329.847.391.170 | 299.173.000.000 | 629.890.000.000 | 494.548.000.000 |
| Operating Income | 143.667.151.100 | 191.933.370.870 | 241.850.452.842 | 256.173.752.118 | 152.897.380.747 | 243.934.761.425 | 220.249.000.000 | 167.901.000.000 | 100.181.000.000 |
| EBIT | 137.816.420.311 | 184.922.117.464 | 234.776.581.167 | 249.350.503.611 | 147.723.788.385 | — | 0 | 167.901.000.000 | 100.181.000.000 |
| Income Before Tax | 131.383.526.817 | 177.655.375.324 | 226.992.947.180 | 235.756.772.393 | 132.396.468.529 | 224.727.067.077 | 193.615.000.000 | 150.778.000.000 | 88.609.626.356 |
| Net Income | 101.089.365.185 | 136.739.107.559 | 175.945.630.508 | 178.455.165.962 | 97.639.053.688 | 177.275.878.389 | 148.366.000.000 | 111.763.000.000 | 65.314.876.921 |
| Basic EPS | 15,06 | 20,38 | 26,23 | 26,60 | 14,56 | 26,43 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.337.923.666.089 | 1.284.957.443.404 | 1.148.235.338.153 | 1.150.904.222.886 |
| Aset Lancar | 722.025.119.944 | 665.720.837.796 | 599.955.067.504 | 631.372.396.667 |
| Kas | 39.359.680.471 | 2.346.960.846 | 7.465.058.637 | 5.715.909.424 |
| Piutang | 299.803.167.518 | 278.565.311.477 | 250.284.313.291 | 249.799.779.702 |
| Persediaan | 337.553.505.095 | 324.361.852.777 | 294.576.089.216 | 306.991.539.968 |
| Total Liabilitas | 245.845.046.037 | 261.064.980.740 | 229.498.076.801 | 349.890.773.766 |
| Liabilitas Lancar | 148.592.544.856 | 161.688.873.370 | 158.968.054.256 | 245.940.888.500 |
| Long Term Debt | 64.142.385.164 | 73.827.578.365 | 48.168.123.921 | 56.864.078.575 |
| Total Ekuitas | 1.092.078.620.052 | 1.023.892.462.664 | 918.737.261.352 | 801.013.449.120 |
| Working Capital | 573.432.575.088 | 504.031.964.426 | 440.987.013.248 | 385.431.508.167 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 117.824.521.292 | 185.294.280.061 | 144.253.477.323 | 238.243.119.799 | 118.960.501.351 | 0 |
| Kas dari Aktivitas Investasi | -26.685.036.263 | -23.858.179.785 | -95.343.472.294 | -50.216.151.068 | -22.746.102.172 | 0 |
| Kas dari Aktivitas Pembiayaan | -80.829.385.740 | -88.511.124.094 | -84.829.194.497 | -123.875.207.566 | -101.881.795.456 | 0 |
| Capital Expenditures | -27.150.249.324 | -24.568.181.676 | -95.966.069.317 | -51.162.894.307 | -24.041.410.298 | 0 |
| Arus Kas Bebas (FCF) | 90.674.271.968 | 160.726.098.385 | 48.287.408.006 | 187.080.225.492 | 94.919.091.053 | 0 |
| Dividen Dibayar | -53.664.000.000 | -67.080.000.000 | -70.434.000.000 | -60.372.000.000 | -46.956.000.000 | 0 |