WIRG
WIR ASIA Tbk.
59
09 Oct 2026
PER
9,13
PBV
0,80
ROE
9,40%
Current Ratio
1,49
DER
91,41%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Teknologi
Sub Sektor
Perangkat Lunak & Jasa TI
Industri
—
Sub Industri
—
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
12,14%
Operating Profit Margin (TTM)
4,21%
Net Profit Margin (TTM)
3,21%
Management Effectiveness
ROA (TTM)
4,71%
ROE (TTM)
9,40%
Asset Turnover (TTM)
1,47x
Rasio Liquiditas & Leverage
Current Ratio
1,49
Quick Ratio
1,48
Debt to Equity Ratio (DER)
91,41%
Rasio Aktivitas
Perputaran Aset (TTM)
1,47x
Inventory Turnover (TTM)
1.698,12x
Receivables Turnover (TTM)
3,10x
Valuasi
Current Valuation
Current PE Ratio (Annual)
9,61
Current PE Ratio (TTM)
9,13
Earning Yield (Annual)
10,41%
Earning Yield (TTM)
10,95%
Earning Yield (Greenblatt: EBIT/EV)
13,60%
Current Price to Book Value
0,80
Current Price to Sales (TTM)
0,29
Current Price to Cashflow (TTM)
-35,12
EV to EBITDA (TTM)
6,50
Fair Value (Graham Number)
104
Per Share
EPS (Annual)
6
EPS (TTM)
6
Book Value per Share
74
Revenue per Share (Annual)
224
Revenue per Share (TTM)
201
Cash Flow per Share (Annual)
-4
Cash Flow per Share (TTM)
-2
Ukuran Perusahaan
Market Cap
704,38 M
Enterprise Value
831,86 M
Saham Beredar
11,94 M
Total Aset
1,63 T
Total Ekuitas
819,29 M
Free Cash Flow (Annual)
-45,35 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-10,27%
Gross Profit Growth
-4,18%
Net Income Growth
5,13%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Gagal
Termasuk Sektor Teknologi
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
2.73
Modal Kerja / Total Aset
0.19
Laba Ditahan / Total Aset
0.17
EBIT / Total Aset
0.07
Nilai Pasar Ekuitas / Total Liabilitas
0.94
Penjualan / Total Aset
1.47
Zona
Grey Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
104
Harga Saat Ini
59
Selisih
45
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
51,13 M
2020
75,29 M
2021
205,14 M
2022
300,08 M
2023
286,11 M
2024
304,27 M
2025
Laba Bersih
7,50 M
2020
22,16 M
2021
41,38 M
2022
69,02 M
2023
73,92 M
2024
73,25 M
2025
Margin Laba Kotor
11,7%
2020
12,4%
2021
12,1%
2022
12,0%
2023
11,0%
2024
11,4%
2025
Margin Laba Operasi
2,8%
2020
5,6%
2021
3,8%
2022
3,9%
2023
4,3%
2024
4,2%
2025
Margin Laba Bersih
1,7%
2020
3,7%
2021
2,4%
2022
2,8%
2023
2,8%
2024
2,7%
2025
Imbal Hasil Aset (ROA)
-
2020
-
2021
4,7%
2022
6,1%
2023
5,1%
2024
4,5%
2025
Imbal Hasil Ekuitas (ROE)
-
2020
-
2021
7,0%
2022
10,4%
2023
10,0%
2024
8,9%
2025
Current Ratio
-
2020
-
2021
2,51x
2022
1,76x
2023
1,65x
2024
1,49x
2025
Quick Ratio
-
2020
-
2021
2,50x
2022
1,75x
2023
1,64x
2024
1,48x
2025
Debt to Equity Ratio (DER)
-
2020
-
2021
43,5%
2022
61,9%
2023
85,1%
2024
91,4%
2025
Perputaran Aset
-
2020
-
2021
1,91x
2022
2,21x
2023
1,81x
2024
1,64x
2025
Perputaran Persediaan
-
2020
-
2021
1.046,47x
2022
835,17x
2023
1.456,37x
2024
1.909,04x
2025
Perputaran Piutang
-
2020
-
2021
5,75x
2022
6,26x
2023
4,71x
2024
3,46x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.402.457.126.650 | 2.677.371.476.665 | 2.602.278.328.490 | 2.491.597.048.794 | 1.694.478.768.356 | 605.519.140.299 | 438.938.000.000 |
| Cost of Revenue | 2.110.910.549.579 | 2.373.106.236.676 | 2.316.163.833.852 | 2.191.522.034.190 | 1.489.340.965.505 | 530.230.981.071 | 387.806.000.000 |
| Gross Profit | 291.546.577.071 | 304.265.239.989 | 286.114.494.638 | 300.075.014.604 | 205.137.802.851 | 75.288.159.228 | 51.131.842.331 |
| Operating Expenses | 190.522.626.797 | 192.747.864.527 | 174.770.169.344 | 202.358.708.839 | 141.082.405.097 | 41.703.219.563 | 39.064.744.949 |
| Operating Income | 101.023.950.274 | 111.517.375.462 | 111.344.325.294 | 97.716.305.765 | 64.055.397.754 | 33.584.939.665 | 12.067.097.382 |
| EBIT | 113.159.829.150 | 115.056.828.576 | 114.304.371.371 | 99.866.177.758 | 70.777.844.814 | — | 0 |
| Income Before Tax | 97.200.433.771 | 99.522.389.963 | 110.258.340.077 | 96.322.469.419 | 68.815.640.227 | 32.852.517.652 | 11.993.063.071 |
| Net Income | 77.008.509.317 | 73.248.628.670 | 73.920.990.082 | 69.017.284.028 | 41.382.576.571 | 22.159.367.268 | 7.504.881.464 |
| Basic EPS | 6,46 | 6,14 | 6,19 | 5,80 | 3,47 | 1,90 | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.634.483.916.710 | 1.439.830.743.742 | 1.126.655.076.841 | 885.150.718.224 |
| Aset Lancar | 972.089.700.413 | 795.624.791.571 | 603.819.875.283 | 534.459.293.438 |
| Kas | 75.916.239.860 | 118.495.570.926 | 123.371.807.984 | 119.074.865.224 |
| Piutang | 774.772.333.443 | 552.281.176.256 | 397.854.159.544 | 294.711.458.032 |
| Persediaan | 1.243.086.409 | 1.590.365.151 | 2.624.058.493 | 1.423.200.191 |
| Total Liabilitas | 748.889.795.331 | 632.145.458.883 | 411.491.531.746 | 258.704.232.346 |
| Liabilitas Lancar | 654.252.168.525 | 483.184.976.156 | 342.982.125.328 | 212.947.433.071 |
| Long Term Debt | 73.692.916.353 | 113.632.100.000 | 24.252.645.889 | 1.508.827.137 |
| Total Ekuitas | 819.294.458.093 | 743.036.240.562 | 664.907.242.609 | 594.375.524.378 |
| Working Capital | 317.837.531.888 | 312.439.815.415 | 260.837.749.955 | 321.511.860.367 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 15.722.624.572 | 3.820.606.848 | 63.738.797.981 | 201.718.635.982 | -97.750.695.914 | 0 |
| Kas dari Aktivitas Investasi | -31.994.225.359 | -45.548.775.952 | -160.098.361.388 | -236.066.858.074 | -228.569.295.669 | 0 |
| Kas dari Aktivitas Pembiayaan | -5.995.634.349 | 125.156.133 | 91.483.326.349 | 38.645.164.852 | 426.397.118.789 | 0 |
| Capital Expenditures | -35.744.225.359 | -49.173.775.952 | -160.118.369.096 | -236.130.160.227 | -228.569.295.669 | 0 |
| Arus Kas Bebas (FCF) | -20.021.600.787 | -45.353.169.104 | -96.379.571.115 | -34.411.524.245 | -326.319.991.583 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |