ADCP
Adhi Commuter Properti Tbk.
50
09 Oct 2026
PER
-0,53
PBV
2,66
ROE
-504,46%
Current Ratio
0,92
DER
1.109,37%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
24,65%
Operating Profit Margin (TTM)
-12,55%
Net Profit Margin (TTM)
-1.067,78%
Management Effectiveness
ROA (TTM)
-41,71%
ROE (TTM)
-504,46%
Asset Turnover (TTM)
0,04x
Rasio Liquiditas & Leverage
Current Ratio
0,92
Quick Ratio
0,02
Debt to Equity Ratio (DER)
1.109,37%
Rasio Aktivitas
Perputaran Aset (TTM)
0,04x
Inventory Turnover (TTM)
0,06x
Receivables Turnover (TTM)
19,15x
Valuasi
Current Valuation
Current PE Ratio (Annual)
—
Current PE Ratio (TTM)
-0,53
Earning Yield (Annual)
0,00%
Earning Yield (TTM)
-189,64%
Earning Yield (Greenblatt: EBIT/EV)
-92,47%
Current Price to Book Value
2,66
Current Price to Sales (TTM)
5,63
Current Price to Cashflow (TTM)
-96,15
EV to EBITDA (TTM)
-1,08
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
0
EPS (TTM)
-95
Book Value per Share
19
Revenue per Share (Annual)
9
Revenue per Share (TTM)
9
Cash Flow per Share (Annual)
-1
Cash Flow per Share (TTM)
-1
Ukuran Perusahaan
Market Cap
1,11 T
Enterprise Value
2,22 T
Saham Beredar
22,22 M
Total Aset
5,05 T
Total Ekuitas
417,72 M
Free Cash Flow (Annual)
-11,45 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
0,00%
Gross Profit Growth
0,00%
Net Income Growth
0,00%
Screening ala Graham
3 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
2 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
-1.74
Modal Kerja / Total Aset
-0.04
Laba Ditahan / Total Aset
-0.38
EBIT / Total Aset
-0.41
Nilai Pasar Ekuitas / Total Liabilitas
0.24
Penjualan / Total Aset
0.04
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
50
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
133,56 M
2018
175,64 M
2020
146,81 M
2021
153,23 M
2022
171,65 M
2023
92,41 M
2024
48,65 M
2025
Laba Bersih
77,45 M
2018
133,25 M
2020
130,36 M
2021
105,02 M
2022
116,17 M
2023
42,20 M
2024
-2,11 T
2025
Margin Laba Kotor
25,4%
2018
18,0%
2020
26,0%
2021
25,9%
2022
26,3%
2023
30,8%
2024
24,7%
2025
Margin Laba Operasi
15,8%
2018
14,3%
2020
20,8%
2021
20,2%
2022
20,4%
2023
17,6%
2024
-12,6%
2025
Margin Laba Bersih
14,7%
2018
13,6%
2020
23,1%
2021
17,7%
2022
17,8%
2023
14,1%
2024
-1.067,8%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
1,7%
2022
1,7%
2023
0,6%
2024
-41,7%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
4,3%
2022
4,7%
2023
1,7%
2024
-504,5%
2025
Current Ratio
-
2018
-
2020
-
2021
0,96x
2022
1,27x
2023
1,34x
2024
0,92x
2025
Quick Ratio
-
2018
-
2020
-
2021
0,08x
2022
0,12x
2023
0,09x
2024
0,02x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
157,2%
2022
174,2%
2023
176,6%
2024
1.109,4%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,09x
2022
0,10x
2023
0,04x
2024
0,04x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,14x
2022
0,15x
2023
0,06x
2024
0,06x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
19,99x
2022
33,86x
2023
10,61x
2024
19,15x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 197.344.005.737 | 197.344.005.737 | 300.316.739.862 | 651.958.903.770 | 592.687.713.783 | 563.688.066.425 | 977.221.000.000 | 526.413.000.000 |
| Cost of Revenue | 148.692.987.551 | 148.692.987.551 | 207.909.638.775 | 480.306.927.982 | 439.458.758.404 | 416.880.451.565 | 801.583.000.000 | 392.858.000.000 |
| Gross Profit | 48.651.018.186 | 48.651.018.186 | 92.407.101.087 | 171.651.975.788 | 153.228.955.379 | 146.807.614.860 | 175.638.000.000 | 133.555.000.000 |
| Operating Expenses | 73.415.545.153 | 73.415.545.153 | 39.578.110.912 | 38.609.479.865 | 33.333.175.709 | 29.421.666.935 | 36.205.704.160 | 443.260.000.000 |
| Operating Income | -24.764.526.967 | -24.764.526.967 | 52.828.990.175 | 133.042.495.923 | 119.895.779.670 | 117.385.947.925 | 139.432.000.000 | 83.152.763.011 |
| EBIT | -2.052.007.780.596 | -2.052.007.780.596 | 54.706.899.245 | 130.808.034.699 | 110.973.416.217 | — | 0 | 83.152.763.011 |
| Income Before Tax | -2.106.168.081.505 | -2.106.168.081.505 | 44.048.826.500 | 117.239.277.901 | 105.019.861.668 | 130.363.628.274 | 133.045.000.000 | 83.611.768.087 |
| Net Income | -2.107.205.333.311 | -2.107.205.333.311 | 42.202.658.364 | 116.165.361.945 | 105.019.176.258 | 130.360.577.564 | 133.251.000.000 | 77.445.519.569 |
| Basic EPS | -94,82 | -94,82 | 1,93 | 5,23 | 4,73 | 5,87 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 5.051.719.391.724 | 6.983.420.704.945 | 6.806.550.848.136 | 6.321.024.480.878 |
| Aset Lancar | 2.479.199.418.295 | 3.808.694.190.770 | 3.593.376.357.712 | 3.437.620.593.864 |
| Kas | 28.184.959.499 | 35.404.621.650 | 283.694.481.906 | 26.869.792.306 |
| Piutang | 10.303.971.264 | 28.314.748.930 | 19.253.948.616 | 29.649.759.112 |
| Persediaan | 2.414.849.713.101 | 3.560.442.012.959 | 3.248.990.110.269 | 3.156.184.555.111 |
| Total Liabilitas | 4.634.003.319.606 | 4.458.491.010.315 | 4.323.823.856.271 | 3.863.027.035.700 |
| Liabilitas Lancar | 2.685.877.662.111 | 2.833.472.211.384 | 2.835.271.560.419 | 3.579.040.895.194 |
| Long Term Debt | 1.103.614.277.268 | 964.818.791.620 | 1.093.478.036.295 | 282.301.978.795 |
| Total Ekuitas | 417.715.641.320 | 2.524.920.974.631 | 2.482.718.316.267 | 2.457.988.759.100 |
| Working Capital | -206.678.243.816 | 975.221.979.386 | 758.104.797.293 | -141.420.301.330 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 28.369.400.944 | -11.450.758.103 | -64.794.636.672 | 1.956.752.242 | 122.114.790.323 | 0 |
| Kas dari Aktivitas Investasi | 100.596.838.854 | 96.738.769.631 | -128.061.273.072 | -75.216.087.332 | -216.185.967.905 | 0 |
| Kas dari Aktivitas Pembiayaan | -134.920.429.824 | -92.507.673.679 | -55.433.950.512 | 330.084.024.690 | 60.410.532.772 | 0 |
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | -3.133.500.000 |
| Arus Kas Bebas (FCF) | 28.369.400.944 | -11.450.758.103 | -64.794.636.672 | 1.956.752.242 | 122.114.790.323 | 0 |
| Dividen Dibayar | 0 | 0 | 0 | 0 | -7.292.957.306 | -15.031.180.276 |