AMAN
Makmur Berkah Amanda Tbk.
214
09 Oct 2026
PER
17,80
PBV
1,00
ROE
5,63%
Current Ratio
2,24
DER
79,68%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.mbagroup.id
Email
—
Telepon
—
Alamat
APL Tower,Unit OT/35/T5 Podomoro City - Jl. S. Parman Kav. 28 Tanjung Duren Selatan Grogol Petamburan, Jakarta Barat
Tentang Perusahaan
PT Makmur Berkah Amanda Tbk, together with its subsidiary, operates as a real estate developer in Indonesia. It operates in three segments: Finished Warehouse, Rental, and Hospitality. The company develops residential, commercial, warehouse, and industrial properties. It also operates a hotel under the Hotel Element By Westin name. The company was founded in 1996 and is headquartered in Jakarta Barat, Indonesia. PT Makmur Berkah Amanda Tbk is a subsidiary of PT Griya Prima Amanda.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
61,35%
Operating Profit Margin (TTM)
30,72%
Net Profit Margin (TTM)
19,10%
Management Effectiveness
ROA (TTM)
3,12%
ROE (TTM)
5,63%
Asset Turnover (TTM)
0,16x
Rasio Liquiditas & Leverage
Current Ratio
2,24
Quick Ratio
1,13
Debt to Equity Ratio (DER)
79,68%
Rasio Aktivitas
Perputaran Aset (TTM)
0,16x
Inventory Turnover (TTM)
0,25x
Receivables Turnover (TTM)
49,38x
Valuasi
Current Valuation
Current PE Ratio (Annual)
14,43
Current PE Ratio (TTM)
17,80
Earning Yield (Annual)
6,93%
Earning Yield (TTM)
5,62%
Earning Yield (Greenblatt: EBIT/EV)
5,85%
Current Price to Book Value
1,00
Current Price to Sales (TTM)
3,44
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
14,60
Fair Value (Graham Number)
240
Per Share
EPS (Annual)
15
EPS (TTM)
12
Book Value per Share
213
Revenue per Share (Annual)
61
Revenue per Share (TTM)
62
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
828,93 M
Enterprise Value
1,16 T
Saham Beredar
3,87 M
Total Aset
1,48 T
Total Ekuitas
819,15 M
Free Cash Flow (Annual)
-97,66 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
2,78%
Gross Profit Growth
-1,05%
Net Income Growth
-19,74%
Screening ala Graham
7 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
4 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
1.73
Modal Kerja / Total Aset
0.28
Laba Ditahan / Total Aset
0.22
EBIT / Total Aset
0.05
Nilai Pasar Ekuitas / Total Liabilitas
1.27
Penjualan / Total Aset
0.16
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
240
Harga Saat Ini
214
Selisih
26
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
110,00 M
2018
52,56 M
2020
60,86 M
2021
81,23 M
2022
116,69 M
2023
135,31 M
2024
149,59 M
2025
Laba Bersih
75,87 M
2018
19,81 M
2020
33,52 M
2021
35,89 M
2022
55,20 M
2023
58,73 M
2024
57,43 M
2025
Margin Laba Kotor
73,8%
2018
58,7%
2020
60,5%
2021
58,9%
2022
65,5%
2023
66,2%
2024
63,7%
2025
Margin Laba Operasi
53,5%
2018
28,4%
2020
37,8%
2021
33,1%
2022
38,6%
2023
39,0%
2024
35,6%
2025
Margin Laba Bersih
50,9%
2018
22,1%
2020
33,3%
2021
26,0%
2022
31,0%
2023
28,7%
2024
24,5%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
3,7%
2022
5,1%
2023
4,4%
2024
3,9%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
5,5%
2022
7,8%
2023
7,7%
2024
7,0%
2025
Current Ratio
-
2018
-
2020
-
2021
3,23x
2022
2,37x
2023
2,02x
2024
2,24x
2025
Quick Ratio
-
2018
-
2020
-
2021
1,55x
2022
0,95x
2023
0,91x
2024
1,13x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
48,2%
2022
53,2%
2023
74,7%
2024
79,7%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,14x
2022
0,16x
2023
0,15x
2024
0,16x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,20x
2022
0,18x
2023
0,18x
2024
0,23x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
54,24x
2022
21,17x
2023
19,92x
2024
48,05x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 241.285.746.000 | 234.766.510.000 | 204.508.061.000 | 178.268.259.000 | 137.940.281.000 | 100.601.055.000 | 89.548.973.000 | 149.141.000.000 |
| Cost of Revenue | 93.262.505.000 | 85.177.162.000 | 69.198.170.000 | 61.580.168.000 | 56.711.259.000 | 39.739.244.000 | 36.990.190.000 | 39.140.109.000 |
| Gross Profit | 148.023.241.000 | 149.589.349.000 | 135.309.890.000 | 116.688.091.000 | 81.229.022.000 | 60.861.811.000 | 52.558.782.000 | 110.000.000.000 |
| Operating Expenses | 73.896.293.000 | 66.078.888.000 | 55.488.931.000 | 47.807.092.000 | 35.584.042.000 | 22.796.954.000 | 27.109.651.000 | 69.427.429.000 |
| Operating Income | 74.126.948.000 | 83.510.461.000 | 79.820.959.000 | 68.880.999.000 | 45.644.980.000 | 38.064.857.000 | 25.449.131.000 | 79.713.132.000 |
| EBIT | 67.806.269.000 | 77.600.349.000 | 74.185.498.000 | 70.624.289.000 | 42.279.467.000 | — | 0 | 79.713.132.000 |
| Income Before Tax | 50.855.047.000 | 61.754.746.000 | 63.171.370.000 | 61.139.969.000 | 33.318.748.000 | 28.936.609.000 | 13.812.113.000 | 71.952.994.000 |
| Net Income | 46.089.376.000 | 57.427.220.000 | 58.726.984.000 | 55.199.524.000 | 35.889.397.000 | 33.524.128.000 | 19.814.093.000 | 75.871.280.000 |
| Basic EPS | 12,03 | 14,83 | 15,16 | 14,25 | 9,27 | 8,65 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.478.055.896.000 | 1.334.801.136.000 | 1.085.440.454.000 | 966.109.133.000 |
| Aset Lancar | 748.430.926.000 | 710.958.731.000 | 573.224.104.000 | 555.826.745.000 |
| Kas | 25.382.288.000 | 19.907.286.000 | 46.444.138.000 | 97.916.583.000 |
| Piutang | 4.886.175.000 | 10.263.967.000 | 8.421.915.000 | 2.543.090.000 |
| Persediaan | 369.715.036.000 | 389.626.016.000 | 343.772.363.000 | 290.164.481.000 |
| Total Liabilitas | 652.696.355.000 | 568.562.205.000 | 375.900.801.000 | 313.827.161.000 |
| Liabilitas Lancar | 334.826.034.000 | 352.770.628.000 | 241.448.607.000 | 171.816.848.000 |
| Long Term Debt | 300.330.691.000 | 198.824.377.000 | 126.408.481.000 | 136.166.862.000 |
| Total Ekuitas | 819.154.675.000 | 761.469.415.000 | 706.274.936.000 | 650.511.337.000 |
| Working Capital | 413.604.892.000 | 358.188.103.000 | 331.775.497.000 | 384.009.897.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -2.761.244.000 | -33.769.270.000 | 3.050.988.000 | 65.550.535.000 | 5.458.276.000 | 0 |
| Kas dari Aktivitas Investasi | 35.213.848.000 | -64.833.531.000 | -117.057.011.000 | -121.908.771.000 | -4.117.022.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -26.729.856.000 | 104.287.265.000 | 87.718.149.000 | 4.783.206.000 | 41.013.603.000 | 0 |
| Capital Expenditures | -45.396.645.000 | -63.886.821.000 | -116.482.448.000 | -53.760.611.000 | -303.152.000 | 0 |
| Arus Kas Bebas (FCF) | -48.157.889.000 | -97.656.091.000 | -113.431.460.000 | 11.789.924.000 | 5.155.124.000 | 0 |
| Dividen Dibayar | 0 | 0 | -3.873.501.000 | 0 | -1.936.750.000 | -1.936.750.000 |