APLN
Agung Podomoro Land Tbk.
107
09 Oct 2026
PER
5,98
PBV
0,18
ROE
3,52%
Current Ratio
1,99
DER
97,75%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Email
—
Telepon
—
Alamat
APL Tower - 43rd-45th Floor Podomoro City Jalan Letjen Jend. S. Parman Kav. 28, Jakarta Barat
Tentang Perusahaan
PT Agung Podomoro Land Tbk, together with its subsidiaries, owns, develops, and manages retail, commercial, and residential real estate properties in Indonesia. It is involved in the land acquisition and/or sourcing; design and development; project management, sale, commercial leasing, and marketing; and operation and management of superblock developments, shopping malls, offices, hotels, and residential apartments and houses. The company was founded in 2004 and is headquartered in West Jakarta, Indonesia. PT Agung Podomoro Land Tbk is a subsidiary of PT Indofica.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
37,31%
Operating Profit Margin (TTM)
18,95%
Net Profit Margin (TTM)
7,34%
Management Effectiveness
ROA (TTM)
1,63%
ROE (TTM)
3,52%
Asset Turnover (TTM)
0,22x
Rasio Liquiditas & Leverage
Current Ratio
1,99
Quick Ratio
0,73
Debt to Equity Ratio (DER)
97,75%
Rasio Aktivitas
Perputaran Aset (TTM)
0,22x
Inventory Turnover (TTM)
0,53x
Receivables Turnover (TTM)
17,14x
Valuasi
Current Valuation
Current PE Ratio (Annual)
21,53
Current PE Ratio (TTM)
5,98
Earning Yield (Annual)
4,64%
Earning Yield (TTM)
16,73%
Earning Yield (Greenblatt: EBIT/EV)
14,38%
Current Price to Book Value
0,18
Current Price to Sales (TTM)
0,44
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
6,77
Fair Value (Graham Number)
493
Per Share
EPS (Annual)
5
EPS (TTM)
18
Book Value per Share
602
Revenue per Share (Annual)
157
Revenue per Share (TTM)
244
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
2,43 T
Enterprise Value
9,08 T
Saham Beredar
22,70 M
Total Aset
24,95 T
Total Ekuitas
11,54 T
Free Cash Flow (Annual)
-256,02 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
55,28%
Gross Profit Growth
40,10%
Net Income Growth
260,11%
Screening ala Graham
7 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
2 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
1.21
Modal Kerja / Total Aset
0.20
Laba Ditahan / Total Aset
0.32
EBIT / Total Aset
0.05
Nilai Pasar Ekuitas / Total Liabilitas
0.22
Penjualan / Total Aset
0.22
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
493
Harga Saat Ini
107
Selisih
386
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
2,40 T
2018
2,20 T
2020
1,43 T
2021
4,87 T
2022
1,97 T
2023
2,44 T
2024
1,47 T
2025
Laba Bersih
41,61 M
2018
-136,79 M
2020
-650,36 M
2021
1,99 T
2022
1,08 T
2023
633,86 M
2024
112,84 M
2025
Margin Laba Kotor
47,6%
2018
44,4%
2020
33,6%
2021
56,2%
2022
42,1%
2023
43,8%
2024
41,4%
2025
Margin Laba Operasi
22,7%
2018
25,3%
2020
13,0%
2021
43,5%
2022
20,2%
2023
25,2%
2024
13,1%
2025
Margin Laba Bersih
0,8%
2018
-2,8%
2020
-15,3%
2021
23,0%
2022
23,2%
2023
11,4%
2024
3,2%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
7,0%
2022
3,8%
2023
2,4%
2024
0,5%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
20,8%
2022
10,1%
2023
5,6%
2024
1,0%
2025
Current Ratio
-
2018
-
2020
-
2021
1,96x
2022
1,30x
2023
2,43x
2024
1,99x
2025
Quick Ratio
-
2018
-
2020
-
2021
0,71x
2022
0,43x
2023
0,87x
2024
0,73x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
168,0%
2022
139,1%
2023
109,7%
2024
97,8%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,30x
2022
0,17x
2023
0,21x
2024
0,14x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,53x
2022
0,36x
2023
0,45x
2024
0,32x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
14,66x
2022
10,25x
2023
15,95x
2024
11,04x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.537.710.395.000 | 3.566.297.529.000 | 5.576.757.087.000 | 4.676.651.899.000 | 8.663.824.988.000 | 4.256.245.345.000 | 4.956.320.000.000 | 5.035.330.000.000 |
| Cost of Revenue | 3.471.796.062.000 | 2.091.686.928.000 | 3.132.815.055.000 | 2.709.044.011.000 | 3.795.661.728.000 | 2.826.930.295.000 | 2.755.060.000.000 | 2.637.250.000.000 |
| Gross Profit | 2.065.914.333.000 | 1.474.610.601.000 | 2.443.942.032.000 | 1.967.607.888.000 | 4.868.163.260.000 | 1.429.315.050.000 | 2.201.270.000.000 | 2.398.070.000.000 |
| Operating Expenses | 1.016.602.174.000 | 1.006.042.843.000 | 1.038.342.083.000 | 1.024.184.617.000 | 1.099.759.430.000 | 875.201.770.000 | 946.786.000.000 | 3.894.530.000.000 |
| Operating Income | 1.049.312.159.000 | 468.567.758.000 | 1.405.599.949.000 | 943.423.271.000 | 3.768.403.830.000 | 554.113.280.000 | 1.254.480.000.000 | 1.140.800.000.000 |
| EBIT | 1.305.441.580.000 | 693.180.212.000 | 1.376.753.777.000 | 1.862.862.855.000 | 3.030.117.106.000 | — | 0 | 1.140.800.000.000 |
| Income Before Tax | 844.198.727.000 | 248.665.907.000 | 809.455.821.000 | 1.224.809.967.000 | 2.324.692.325.000 | -457.626.634.000 | 207.012.000.000 | 388.724.000.000 |
| Net Income | 406.351.026.000 | 112.841.711.000 | 633.862.480.000 | 1.082.668.010.000 | 1.994.917.035.000 | -650.359.568.000 | -136.786.000.000 | 41.607.143.000 |
| Basic EPS | 17,90 | 4,97 | 27,92 | 47,70 | 87,88 | -28,65 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 24.954.769.076.000 | 26.119.677.426.000 | 28.327.551.612.000 | 28.617.781.741.000 |
| Aset Lancar | 10.272.278.442.000 | 10.864.722.185.000 | 11.110.900.726.000 | 11.303.386.748.000 |
| Kas | 844.012.800.000 | 983.786.099.000 | 768.367.982.000 | 1.099.206.717.000 |
| Piutang | 323.071.921.000 | 349.567.369.000 | 456.162.482.000 | 590.897.906.000 |
| Persediaan | 6.503.285.598.000 | 7.001.664.244.000 | 7.456.110.909.000 | 7.177.501.306.000 |
| Total Liabilitas | 11.281.914.413.000 | 12.335.995.789.000 | 14.876.147.126.000 | 16.148.220.661.000 |
| Liabilitas Lancar | 5.174.150.337.000 | 4.465.148.646.000 | 8.538.370.071.000 | 5.771.555.207.000 |
| Long Term Debt | 4.397.769.226.000 | 4.547.847.770.000 | 3.004.714.484.000 | 7.557.760.066.000 |
| Total Ekuitas | 11.541.223.513.000 | 11.248.628.427.000 | 10.696.064.985.000 | 9.611.428.236.000 |
| Working Capital | 5.098.128.105.000 | 6.399.573.539.000 | 2.572.530.655.000 | 5.531.831.541.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 1.463.132.670.000 | -239.702.917.000 | 1.415.944.177.000 | 988.818.305.000 | 2.516.902.327.000 | 0 |
| Kas dari Aktivitas Investasi | 74.991.955.000 | 727.266.160.000 | -56.207.343.000 | -1.315.049.605.000 | -211.032.064.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -1.117.634.319.000 | -629.043.111.000 | -1.146.624.050.000 | -6.086.240.000 | -2.271.804.636.000 | 0 |
| Capital Expenditures | -22.165.795.000 | -16.314.723.000 | -18.965.904.000 | -26.266.902.000 | -38.859.011.000 | 0 |
| Arus Kas Bebas (FCF) | 1.440.966.875.000 | -256.017.640.000 | 1.396.978.273.000 | 962.551.403.000 | 2.478.043.316.000 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |