BAPA
Bekasi Asri Pemula Tbk.
104
12 Oct 2026
PER
-15,57
PBV
0,64
ROE
-4,20%
Current Ratio
1,84
DER
12,84%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
4,84%
Operating Profit Margin (TTM)
-96,27%
Net Profit Margin (TTM)
-101,76%
Management Effectiveness
ROA (TTM)
-3,72%
ROE (TTM)
-4,20%
Asset Turnover (TTM)
0,04x
Rasio Liquiditas & Leverage
Current Ratio
1,84
Quick Ratio
0,13
Debt to Equity Ratio (DER)
12,84%
Rasio Aktivitas
Perputaran Aset (TTM)
0,04x
Inventory Turnover (TTM)
0,20x
Receivables Turnover (TTM)
23,55x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-12,59
Current PE Ratio (TTM)
-15,57
Earning Yield (Annual)
-7,94%
Earning Yield (TTM)
-6,42%
Earning Yield (Greenblatt: EBIT/EV)
-6,67%
Current Price to Book Value
0,64
Current Price to Sales (TTM)
15,43
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
-15,03
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-8
EPS (TTM)
-7
Book Value per Share
172
Revenue per Share (Annual)
6
Revenue per Share (TTM)
7
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
69,75 M
Enterprise Value
71,89 M
Saham Beredar
670,70 Jt
Total Aset
129,94 M
Total Ekuitas
115,14 M
Free Cash Flow (Annual)
-2,34 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
18,38%
Gross Profit Growth
202,10%
Net Income Growth
12,78%
Screening ala Graham
4 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
2 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
3.38
Modal Kerja / Total Aset
0.09
Laba Ditahan / Total Aset
0.38
EBIT / Total Aset
-0.04
Nilai Pasar Ekuitas / Total Liabilitas
4.72
Penjualan / Total Aset
0.04
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
104
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
15,42 M
2018
4,78 M
2020
4,03 M
2021
1,85 M
2022
2,30 M
2023
1,09 M
2024
-225,01 Jt
2025
Laba Bersih
4,87 M
2018
-3,74 M
2020
-2,05 M
2021
-3,71 M
2022
-2,86 M
2023
-4,57 M
2024
-5,54 M
2025
Margin Laba Kotor
54,2%
2018
50,2%
2020
65,1%
2021
49,7%
2022
28,4%
2023
26,7%
2024
-5,6%
2025
Margin Laba Operasi
24,7%
2018
-25,4%
2020
-27,6%
2021
-91,2%
2022
-29,0%
2023
-103,4%
2024
-129,4%
2025
Margin Laba Bersih
17,1%
2018
-39,3%
2020
-33,1%
2021
-99,9%
2022
-35,2%
2023
-112,5%
2024
-138,1%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
-2,7%
2022
-2,1%
2023
-3,5%
2024
-4,3%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
-2,9%
2022
-2,3%
2023
-3,8%
2024
-4,8%
2025
Current Ratio
-
2018
-
2020
-
2021
3,58x
2022
2,71x
2023
2,21x
2024
1,84x
2025
Quick Ratio
-
2018
-
2020
-
2021
0,13x
2022
0,17x
2023
0,16x
2024
0,13x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
5,1%
2022
7,2%
2023
10,0%
2024
12,8%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,03x
2022
0,06x
2023
0,03x
2024
0,03x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,08x
2022
0,27x
2023
0,14x
2024
0,19x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
26,59x
2022
36,16x
2023
14,95x
2024
19,89x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.748.154.657 | 4.010.828.314 | 4.066.108.299 | 8.119.901.265 | 3.716.043.983 | 6.194.779.683 | 9.518.983.284 | 28.451.499.193 |
| Cost of Revenue | 4.518.424.346 | 4.235.843.132 | 2.979.206.005 | 5.817.908.043 | 1.868.079.944 | 2.160.090.278 | 4.737.890.003 | 13.029.952.579 |
| Gross Profit | 229.730.311 | -225.014.818 | 1.086.902.294 | 2.301.993.222 | 1.847.964.039 | 4.034.689.405 | 4.781.093.281 | 15.421.546.614 |
| Operating Expenses | 4.800.637.850 | 4.966.276.109 | 5.289.930.160 | 4.658.535.059 | 5.237.265.064 | 5.743.269.716 | 7.197.255.513 | 21.431.344.052 |
| Operating Income | -4.570.907.539 | -5.191.290.927 | -4.203.027.866 | -2.356.541.837 | -3.389.301.025 | -1.708.580.311 | -2.416.162.232 | 7.020.155.141 |
| EBIT | -4.792.058.170 | -5.380.855.458 | -4.360.777.394 | -2.476.724.968 | -3.461.352.492 | — | 0 | 7.020.155.141 |
| Income Before Tax | -4.768.487.736 | -5.398.764.191 | -4.408.000.164 | -2.521.769.751 | -3.503.025.586 | -2.015.298.510 | -3.701.922.025 | 5.719.512.038 |
| Net Income | -4.831.762.741 | -5.539.998.556 | -4.572.611.851 | -2.857.333.912 | -3.712.072.464 | -2.052.255.452 | -3.737.826.580 | 4.874.818.808 |
| Basic EPS | -6,68 | -8,26 | -7,82 | -4,60 | -5,37 | -2,73 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 129.939.946.396 | 132.681.019.728 | 134.862.326.695 | 135.434.013.488 |
| Aset Lancar | 24.510.643.694 | 23.781.119.616 | 23.288.555.973 | 22.845.370.858 |
| Kas | 876.704.513 | 868.469.001 | 950.433.296 | 348.349.386 |
| Piutang | 201.659.602 | 272.013.222 | 224.527.499 | 139.737.271 |
| Persediaan | 22.732.308.532 | 22.025.849.033 | 21.792.550.491 | 22.029.457.014 |
| Total Liabilitas | 14.784.275.864 | 12.058.589.498 | 9.062.277.504 | 6.589.092.293 |
| Liabilitas Lancar | 13.346.041.480 | 10.764.200.912 | 8.585.199.688 | 6.382.787.788 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Ekuitas | 115.142.404.419 | 120.609.164.117 | 125.786.783.078 | 128.831.655.082 |
| Working Capital | 11.164.602.214 | 13.016.918.704 | 14.703.356.285 | 16.462.583.070 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -2.374.293.922 | -2.319.195.167 | -1.242.272.465 | -761.158.681 | -2.377.065.023 | 0 |
| Kas dari Aktivitas Investasi | 935.828.745 | 1.067.159.867 | 742.773.089 | 812.874.740 | 1.651.185.038 | 0 |
| Kas dari Aktivitas Pembiayaan | 1.234.752.827 | 1.260.270.812 | 417.535.082 | 550.367.851 | 350.666.170 | 0 |
| Capital Expenditures | 0 | -16.346.232 | -3.965.000 | -19.248.000 | 0 | -1.280.000 |
| Arus Kas Bebas (FCF) | -2.374.293.922 | -2.335.541.399 | -1.246.237.465 | -780.406.681 | -2.377.065.023 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |