BSBK
Wulandari Bangun Laksana Tbk
44
09 Oct 2026
PER
15,33
PBV
0,51
ROE
3,32%
Current Ratio
1,53
DER
34,55%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
69,76%
Operating Profit Margin (TTM)
38,87%
Net Profit Margin (TTM)
19,11%
Management Effectiveness
ROA (TTM)
2,47%
ROE (TTM)
3,32%
Asset Turnover (TTM)
0,13x
Rasio Liquiditas & Leverage
Current Ratio
1,53
Quick Ratio
0,52
Debt to Equity Ratio (DER)
34,55%
Rasio Aktivitas
Perputaran Aset (TTM)
0,13x
Inventory Turnover (TTM)
0,85x
Receivables Turnover (TTM)
6,45x
Valuasi
Current Valuation
Current PE Ratio (Annual)
15,83
Current PE Ratio (TTM)
15,33
Earning Yield (Annual)
6,32%
Earning Yield (TTM)
6,52%
Earning Yield (Greenblatt: EBIT/EV)
7,97%
Current Price to Book Value
0,51
Current Price to Sales (TTM)
2,94
Current Price to Cashflow (TTM)
33,33
EV to EBITDA (TTM)
10,98
Fair Value (Graham Number)
75
Per Share
EPS (Annual)
3
EPS (TTM)
3
Book Value per Share
86
Revenue per Share (Annual)
15
Revenue per Share (TTM)
15
Cash Flow per Share (Annual)
1
Cash Flow per Share (TTM)
1
Ukuran Perusahaan
Market Cap
1,10 T
Enterprise Value
1,43 T
Saham Beredar
25,09 M
Total Aset
2,91 T
Total Ekuitas
2,16 T
Free Cash Flow (Annual)
33,23 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
0,38%
Gross Profit Growth
1,07%
Net Income Growth
3,08%
Screening ala Graham
5 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
1.60
Modal Kerja / Total Aset
0.02
Laba Ditahan / Total Aset
0.30
EBIT / Total Aset
0.04
Nilai Pasar Ekuitas / Total Liabilitas
1.48
Penjualan / Total Aset
0.13
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
75
Harga Saat Ini
44
Selisih
31
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
74,51 M
2021
164,24 M
2022
212,95 M
2023
257,09 M
2024
259,27 M
2025
Laba Bersih
863,18 M
2021
3,98 M
2022
39,60 M
2023
349,58 M
2024
69,66 M
2025
Margin Laba Kotor
31,3%
2021
62,0%
2022
61,4%
2023
71,1%
2024
69,3%
2025
Margin Laba Operasi
-2,2%
2021
29,2%
2022
31,3%
2023
41,2%
2024
38,8%
2025
Margin Laba Bersih
362,5%
2021
1,5%
2022
11,4%
2023
96,7%
2024
18,6%
2025
Imbal Hasil Aset (ROA)
-
2021
0,2%
2022
1,6%
2023
12,2%
2024
2,4%
2025
Imbal Hasil Ekuitas (ROE)
-
2021
0,2%
2022
2,4%
2023
16,7%
2024
3,2%
2025
Current Ratio
-
2021
1,99x
2022
1,38x
2023
1,80x
2024
1,53x
2025
Quick Ratio
-
2021
1,58x
2022
0,40x
2023
0,60x
2024
0,52x
2025
Debt to Equity Ratio (DER)
-
2021
53,2%
2022
48,0%
2023
37,1%
2024
34,6%
2025
Perputaran Aset
-
2021
0,11x
2022
0,14x
2023
0,13x
2024
0,13x
2025
Perputaran Persediaan
-
2021
1,27x
2022
0,93x
2023
0,76x
2024
0,86x
2025
Perputaran Piutang
-
2021
6,94x
2022
9,06x
2023
7,85x
2024
6,42x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 375.627.739.165 | 374.203.822.036 | 361.493.173.122 | 347.099.264.125 | 264.970.806.841 | 238.092.211.211 |
| Cost of Revenue | 113.587.254.498 | 114.929.881.058 | 104.406.311.777 | 134.147.237.072 | 100.728.208.084 | 163.579.836.043 |
| Gross Profit | 262.040.484.666 | 259.273.940.978 | 257.086.861.345 | 212.952.027.053 | 164.242.598.757 | 74.512.375.168 |
| Operating Expenses | 116.038.922.002 | 114.264.214.785 | 108.119.499.175 | 104.342.912.540 | 86.901.793.227 | 79.642.542.489 |
| Operating Income | 146.001.562.664 | 145.009.726.193 | 148.967.362.170 | 108.609.114.513 | 77.340.805.530 | -5.130.167.321 |
| EBIT | 114.330.672.054 | 112.623.597.440 | 393.133.389.402 | 85.863.278.697 | 59.141.406.030 | — |
| Income Before Tax | 74.114.651.535 | 70.291.888.161 | 350.039.719.225 | 39.892.924.560 | 4.224.181.012 | 863.358.614.108 |
| Net Income | 71.797.916.730 | 69.655.688.201 | 349.584.576.185 | 39.598.551.760 | 3.976.498.607 | 863.184.428.450 |
| Basic EPS | 2,87 | 2,78 | 13,93 | 1,58 | 0,18 | 34,40 |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 2.907.218.104.658 | 2.866.621.350.778 | 2.494.630.511.563 | 2.521.415.902.502 |
| Aset Lancar | 202.925.524.094 | 205.948.282.084 | 204.045.908.164 | 385.354.245.287 |
| Kas | 5.154.745.020 | 18.703.985.866 | 18.971.425.292 | 14.663.451.367 |
| Piutang | 58.273.580.457 | 46.035.933.061 | 38.304.794.967 | 38.202.486.937 |
| Persediaan | 133.347.704.411 | 137.607.999.194 | 144.421.730.712 | 79.043.150.169 |
| Total Liabilitas | 746.569.899.821 | 775.586.606.180 | 808.697.580.121 | 875.086.698.343 |
| Liabilitas Lancar | 132.959.222.558 | 114.661.915.933 | 147.466.157.506 | 194.088.575.892 |
| Long Term Debt | 283.093.413.864 | 334.043.078.125 | 374.560.842.324 | 409.310.358.812 |
| Total Ekuitas | 2.160.648.204.837 | 2.091.034.744.598 | 1.685.932.931.442 | 1.646.329.204.159 |
| Working Capital | 69.966.301.536 | 91.286.366.151 | 56.579.750.658 | 191.265.669.395 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 87.868.532.245 | 86.266.325.735 | 107.248.093.983 | 70.026.561.047 | 47.649.919.682 | 0 |
| Kas dari Aktivitas Investasi | -47.001.604.331 | -58.906.907.269 | -43.055.415.166 | -16.365.377.692 | -286.658.698.742 | 0 |
| Kas dari Aktivitas Pembiayaan | -47.391.215.478 | -40.908.659.312 | -64.460.118.243 | -49.353.209.430 | 240.022.500.650 | 0 |
| Capital Expenditures | -43.874.433.491 | -53.039.101.514 | -46.059.189.766 | -10.329.319.553 | -22.561.377.728 | 0 |
| Arus Kas Bebas (FCF) | 43.994.098.754 | 33.227.224.221 | 61.188.904.217 | 59.697.241.494 | 25.088.541.954 | 0 |
| Dividen Dibayar | 0 | 0 | -25.085.778.020 | 0 | 0 | 0 |