BSDE
Bumi Serpong Damai Tbk.
540
09 Oct 2026
PER
6,07
PBV
0,21
ROE
4,25%
Current Ratio
3,38
DER
60,70%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.bsdcity.com
Email
—
Telepon
—
Alamat
Sinar Mas Land Plaza - BSD Green Office Park Jalan Grand Boulevard BSD City, Tangerang
Tentang Perusahaan
PT Bumi Serpong Damai Tbk, together with its subsidiaries, engages in the real estate development activities in Indonesia. It operates through Real Estate, Property, Hotel, Toll Road, and Others segments. The company is developing the BSD City, a planned and integrated residential area with amenities/infrastructure, environmental facilities, and parks. It is also involved in the hotel operations; leasing of office space; and concession of toll road projects. In addition, the company engages in the development of apartments and shopping centers. The company was founded in 1984 and is headquartered in Tangerang, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
64,83%
Operating Profit Margin (TTM)
28,40%
Net Profit Margin (TTM)
16,69%
Management Effectiveness
ROA (TTM)
2,35%
ROE (TTM)
4,25%
Asset Turnover (TTM)
0,14x
Rasio Liquiditas & Leverage
Current Ratio
3,38
Quick Ratio
1,49
Debt to Equity Ratio (DER)
60,70%
Rasio Aktivitas
Perputaran Aset (TTM)
0,14x
Inventory Turnover (TTM)
0,21x
Receivables Turnover (TTM)
79,08x
Valuasi
Current Valuation
Current PE Ratio (Annual)
4,44
Current PE Ratio (TTM)
6,07
Earning Yield (Annual)
22,54%
Earning Yield (TTM)
16,48%
Earning Yield (Greenblatt: EBIT/EV)
14,38%
Current Price to Book Value
0,21
Current Price to Sales (TTM)
1,01
Current Price to Cashflow (TTM)
-9,57
EV to EBITDA (TTM)
6,80
Fair Value (Graham Number)
2.246
Per Share
EPS (Annual)
122
EPS (TTM)
89
Book Value per Share
2.518
Revenue per Share (Annual)
612
Revenue per Share (TTM)
533
Cash Flow per Share (Annual)
-56
Cash Flow per Share (TTM)
-56
Ukuran Perusahaan
Market Cap
11,29 T
Enterprise Value
26,26 T
Saham Beredar
20,91 M
Total Aset
79,27 T
Total Ekuitas
43,82 T
Free Cash Flow (Annual)
-1,18 T
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-12,82%
Gross Profit Growth
-11,05%
Net Income Growth
-26,88%
Screening ala Graham
8 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
3 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
1.50
Modal Kerja / Total Aset
0.29
Laba Ditahan / Total Aset
0.42
EBIT / Total Aset
0.05
Nilai Pasar Ekuitas / Total Liabilitas
0.42
Penjualan / Total Aset
0.14
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
2.246
Harga Saat Ini
540
Selisih
1.706
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
4,61 T
2018
4,25 T
2020
4,74 T
2021
6,83 T
2022
6,41 T
2023
8,82 T
2024
8,13 T
2025
Laba Bersih
1,29 T
2018
281,70 M
2020
1,35 T
2021
2,43 T
2022
1,95 T
2023
4,36 T
2024
2,55 T
2025
Margin Laba Kotor
69,6%
2018
68,8%
2020
61,9%
2021
66,7%
2022
55,6%
2023
63,9%
2024
63,5%
2025
Margin Laba Operasi
36,8%
2018
33,1%
2020
32,0%
2021
40,0%
2022
28,9%
2023
31,3%
2024
30,8%
2025
Margin Laba Bersih
19,5%
2018
4,6%
2020
17,6%
2021
23,8%
2022
16,9%
2023
31,6%
2024
19,9%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
3,7%
2022
2,9%
2023
5,7%
2024
3,2%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
7,2%
2022
5,3%
2023
10,7%
2024
5,8%
2025
Current Ratio
-
2018
-
2020
-
2021
2,61x
2022
2,47x
2023
2,14x
2024
3,38x
2025
Quick Ratio
-
2018
-
2020
-
2021
1,50x
2022
1,27x
2023
0,96x
2024
1,49x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
80,1%
2022
70,3%
2023
70,3%
2024
60,7%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,16x
2022
0,17x
2023
0,18x
2024
0,16x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,27x
2022
0,36x
2023
0,30x
2024
0,25x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
56,38x
2022
40,73x
2023
124,09x
2024
90,71x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.149.348.949.010 | 12.788.452.336.734 | 13.796.572.148.837 | 11.539.141.250.155 | 10.235.479.955.727 | 7.654.802.250.986 | 6.180.590.000.000 | 6.628.780.000.000 |
| Cost of Revenue | 3.921.388.043.952 | 4.662.496.464.034 | 4.980.186.683.675 | 5.127.454.604.612 | 3.409.439.613.895 | 2.914.751.290.124 | 1.928.750.000.000 | 2.014.060.000.000 |
| Gross Profit | 7.227.960.905.058 | 8.125.955.872.700 | 8.816.385.465.162 | 6.411.686.645.543 | 6.826.040.341.832 | 4.740.050.960.862 | 4.251.840.000.000 | 4.614.720.000.000 |
| Operating Expenses | 4.061.889.573.254 | 4.192.837.114.520 | 4.498.431.751.334 | 3.079.983.965.587 | 2.732.651.860.556 | 2.293.191.471.627 | 2.204.180.000.000 | 4.190.940.000.000 |
| Operating Income | 3.166.071.331.804 | 3.933.118.758.180 | 4.317.953.713.828 | 3.331.702.679.956 | 4.093.388.481.276 | 2.446.859.489.235 | 2.047.670.000.000 | 2.437.840.000.000 |
| EBIT | 3.775.911.056.039 | 4.405.135.799.848 | 6.348.442.475.152 | 3.855.515.253.629 | 4.279.803.232.359 | — | 0 | 2.437.840.000.000 |
| Income Before Tax | 2.175.836.833.704 | 2.874.827.008.467 | 4.945.402.426.567 | 2.269.737.255.284 | 2.661.691.654.486 | 1.547.006.489.870 | 496.217.000.000 | 2.033.090.000.000 |
| Net Income | 1.861.228.843.337 | 2.545.380.719.106 | 4.359.063.783.992 | 1.945.467.441.301 | 2.433.146.905.387 | 1.348.623.038.141 | 281.701.000.000 | 1.293.850.000.000 |
| Basic EPS | 89,00 | 121,71 | 208,43 | 93,02 | 116,34 | 64,49 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 79.268.402.201.018 | 76.023.348.886.846 | 66.827.648.486.393 | 64.999.403.480.787 |
| Aset Lancar | 32.764.535.658.564 | 30.653.815.237.807 | 29.374.818.540.867 | 29.586.676.145.282 |
| Kas | 10.283.536.306.860 | 8.957.981.035.066 | 9.425.764.083.804 | 9.734.419.239.987 |
| Piutang | 140.983.687.114 | 111.180.363.704 | 283.339.415.348 | 181.547.784.363 |
| Persediaan | 18.329.610.658.647 | 16.860.604.021.758 | 14.307.593.965.981 | 12.609.569.765.938 |
| Total Liabilitas | 26.599.497.516.671 | 28.704.020.732.842 | 25.626.062.282.715 | 26.953.967.352.972 |
| Liabilitas Lancar | 9.686.823.512.477 | 14.333.486.036.630 | 11.897.714.398.814 | 11.332.854.264.009 |
| Long Term Debt | 14.434.804.823.343 | 10.977.454.210.023 | 10.162.117.031.887 | 10.448.088.216.090 |
| Total Ekuitas | 43.820.262.204.945 | 40.861.177.480.477 | 36.470.759.665.574 | 33.637.320.346.628 |
| Working Capital | 23.077.712.146.087 | 16.320.329.201.177 | 17.477.104.142.053 | 18.253.821.881.273 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -1.307.120.350.520 | -993.217.984.916 | 916.030.528.262 | 840.493.807.756 | 3.091.638.015.054 | 0 |
| Kas dari Aktivitas Investasi | -5.431.992.290.820 | -1.566.475.441.241 | -2.646.512.027.001 | -315.001.477.009 | 451.039.272.020 | 0 |
| Kas dari Aktivitas Pembiayaan | 6.236.915.752.972 | 3.798.628.160.753 | 1.164.300.273.399 | -312.903.780.210 | -1.747.846.279.782 | 0 |
| Capital Expenditures | -219.081.733.672 | -186.194.400.602 | -435.081.647.456 | -631.617.704.884 | -987.498.878.143 | 0 |
| Arus Kas Bebas (FCF) | -1.526.202.084.192 | -1.179.412.385.518 | 480.948.880.806 | 208.876.102.872 | 2.104.139.136.911 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |