Sesaham

Citra Marga Nusaphala Persada Tbk. - CMNP

IDR 1,480

PER 7.28
PBV 0.70
BV 2,109
ROE 9.65%
Current Ratio 0.37
DER 74.73%
Harga Wajar 3,107

PT Citra Marga Nusaphala Persada Tbk, together with its subsidiaries, constructs and operates toll roads in Indonesia. It engages in implementing and providing consultancy services in the field of management, investment, information technology and telecommunications, transportation, project development, property management, and real estate; as well as sells product components of highway construction. The company operates the Simpang Susun Waru - Juanda toll road in Surabaya; Depok - Antasari toll road in Jakarta; Soreang - Pasir Koja toll road; Cileunyi - Sumedang - Dawuan Toll Road, and Sumedang Dawuan toll road. It also provides trading, development, procurement, contract, industry, land management, and other services. The company was founded in 1987 and is headquartered in North Jakarta, Indonesia.

Overview

Financial Report

: Sun, 30 Jun 2024 00:00:00 GMT

Jumlah saham

: 5.44M lembar

Market Cap

: 8.04T

Ekuitas

: 11.46T

Assets

: 21.58T

Free Cash Flow

: -3,103.74M

Key Valuation

PER

: 7.28

PBV

: 0.70

EPS

: 203

Rasio Profitabilitas

Net Profit Margin

: 17.90%

Return on Assets

: 5.12%

Return on Equity

: 9.65%

Rasio Likuiditas

DER

: 74.73%

Current Ratio

: 0.37%

Screening

Bukan saham teknologi

Termasuk saham di sektor Infrastruktur

1

Revenue lebih dari 175M

Revenue 6,176,040,285,000

1

Current Ratio kecil

Perbandingan CR 0.37

0

Utang Jangka Panjang : Net Current Assets lebih dari 1

Perbandingan : -1.93

0

Price to Earning Ratio

PER bagus : 7.28

1

PER * PBV kurang dari 22

Perkalian PER & PBV = 5.11

1

DER kurang dari 100%

Rasio hutang jangka panjang : = 74.73%

1

F-Score : 6

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA

ROA tahun ini lebih kecil dari tahun sebelumnya

0

Quality of Earning

Operating Cash Flow lebih kecil daripada Net Income
987,273,286,000 vs 1,105,678,756,000

0

Long Term Debt vs Assets

Rasio lebih tinggi dibanding tahun lalu

0.19795 (2023) vs 0.13156 (2022)

1

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 6,176,040,285,000 7,649,712,092,000 4,463,597,398,000 4,437,589,419,000 2,588,528,412,000 3,527,913,944,000 3,821,122,529,642
Gross Profit 2,003,732,395,000 1,886,088,356,000 1,405,527,625,000 1,127,280,233,000 910,968,763,000 1,337,512,611,000 1,228,472,990,681
Operating Income 1,848,522,475,000 1,726,224,332,000 1,224,451,957,000 985,980,209,000 780,148,812,000 1,118,934,871,000 908,569,290,924
Net Income 1,105,678,756,000 1,022,964,510,000 914,461,645,000 737,587,843,000 448,129,359,000 758,668,998,000 755,859,306,042

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 21,575,964,536,000 18,386,596,160,000 15,445,908,289,000 16,497,923,247,000 15,453,514,716,000 13,448,976,856,080
Aset Lancar 1,302,495,042,000 1,929,827,944,000 2,475,023,335,000 5,813,129,864,000 5,851,745,009,000 5,452,778,096,490
Total Liabilitas 8,564,815,948,000 6,620,646,477,000 4,857,431,842,000 6,688,728,938,000 7,537,089,042,000 6,480,736,696,944
Liabilitas Lancar 3,512,193,293,000 4,071,419,245,000 3,679,285,503,000 2,561,081,486,000 3,779,563,123,000 2,053,238,186,901
Long Term Debt 4,270,897,576,000 2,418,855,942,000 1,072,956,284,000 4,098,528,414,000 3,741,903,240,000 4,419,410,928,252
Total Equitas 11,461,655,501,000 10,434,905,920,000 9,617,349,902,000 8,950,404,273,000 7,127,383,370,000 6,369,208,636,292
Working Capital -2,209,698,251,000 -2,141,591,301,000 -1,204,262,168,000 3,252,048,378,000 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 987,273,286,000 1,343,006,649,000 1,245,516,664,000 1,349,105,936,000 328,527,988,000 443,258,634,000 649,997,022,191
Kas dari Aktivitas Investasi -3,807,267,660,000 -4,244,904,941,000 -3,514,511,727,000 -494,684,969,000 -86,735,821,000 -2,248,378,192,000 -1,752,114,563,482
Kas dari Aktivitas Pembiayaan 2,355,388,708,000 2,705,048,796,000 1,537,757,114,000 -3,536,533,963,000 641,639,389,000 1,260,755,147,000 1,743,899,197,995
Arus Kas Bebas -3,103,743,575,000 -3,155,105,953,000 -2,085,507,553,000 181,139,806,000 -393,927,613,000 0 0