CTRA
Ciputra Development Tbk.
545
09 Oct 2026
PER
4,01
PBV
0,38
ROE
10,49%
Current Ratio
1,92
DER
87,54%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Email
—
Telepon
—
Alamat
DBS Bank Tower - 39th Floor Ciputra World 1 Jl. Prof. DR. Satrio Kav 3-5, Jakarta
Tentang Perusahaan
PT Ciputra Development Tbk, together with its subsidiaries, develops and sells real estate properties in Indonesia. The company operates in two segments, Residential and Commercial Property. It develops and operates residential projects, including land lots, residential houses, shop houses, apartments, and strata title offices; and commercial projects, such as rental of commercial centers or mall, hotels, hospitals, golf courses, and water parks. The company was formerly known as PT Citra Habitat Indonesia and changed its name to PT Ciputra Development Tbk in December 1990. PT Ciputra Development Tbk was founded in 1981 and is headquartered in Jakarta, Indonesia. PT Ciputra Development Tbk is a subsidiary of PT Sang Pelopor.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
47,76%
Operating Profit Margin (TTM)
29,54%
Net Profit Margin (TTM)
21,17%
Management Effectiveness
ROA (TTM)
5,26%
ROE (TTM)
10,49%
Asset Turnover (TTM)
0,25x
Rasio Liquiditas & Leverage
Current Ratio
1,92
Quick Ratio
1,01
Debt to Equity Ratio (DER)
87,54%
Rasio Aktivitas
Perputaran Aset (TTM)
0,25x
Inventory Turnover (TTM)
0,48x
Receivables Turnover (TTM)
18,08x
Valuasi
Current Valuation
Current PE Ratio (Annual)
3,78
Current PE Ratio (TTM)
4,01
Earning Yield (Annual)
26,42%
Earning Yield (TTM)
24,95%
Earning Yield (Greenblatt: EBIT/EV)
28,76%
Current Price to Book Value
0,38
Current Price to Sales (TTM)
0,85
Current Price to Cashflow (TTM)
-22,78
EV to EBITDA (TTM)
3,29
Fair Value (Graham Number)
2.108
Per Share
EPS (Annual)
144
EPS (TTM)
136
Book Value per Share
1.452
Revenue per Share (Annual)
681
Revenue per Share (TTM)
644
Cash Flow per Share (Annual)
-35
Cash Flow per Share (TTM)
-24
Ukuran Perusahaan
Market Cap
10,10 T
Enterprise Value
12,42 T
Saham Beredar
18,54 M
Total Aset
47,99 T
Total Ekuitas
24,07 T
Free Cash Flow (Annual)
-642,01 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-5,45%
Gross Profit Growth
-4,97%
Net Income Growth
-5,19%
Screening ala Graham
8 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
1.57
Modal Kerja / Total Aset
0.27
Laba Ditahan / Total Aset
0.33
EBIT / Total Aset
0.07
Nilai Pasar Ekuitas / Total Liabilitas
0.48
Penjualan / Total Aset
0.25
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
2.108
Harga Saat Ini
545
Selisih
1.563
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
3,61 T
2018
3,77 T
2019
4,12 T
2020
4,84 T
2021
4,57 T
2022
4,56 T
2023
5,26 T
2024
5,99 T
2025
Laba Bersih
1,19 T
2018
1,16 T
2019
1,32 T
2020
1,74 T
2021
1,86 T
2022
1,85 T
2023
2,13 T
2024
2,66 T
2025
Margin Laba Kotor
47,1%
2018
49,6%
2019
51,1%
2020
49,7%
2021
50,1%
2022
49,3%
2023
47,0%
2024
47,5%
2025
Margin Laba Operasi
28,0%
2018
28,7%
2019
32,8%
2020
34,6%
2021
33,6%
2022
31,9%
2023
30,8%
2024
30,4%
2025
Margin Laba Bersih
15,5%
2018
15,2%
2019
16,4%
2020
17,8%
2021
20,4%
2022
20,0%
2023
19,0%
2024
21,1%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
4,4%
2022
4,2%
2023
4,5%
2024
5,6%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
10,1%
2022
9,2%
2023
9,7%
2024
11,1%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
2,20x
2022
2,42x
2023
1,99x
2024
1,92x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
1,12x
2022
1,28x
2023
1,04x
2024
1,01x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
113,4%
2022
107,2%
2023
102,5%
2024
87,5%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,22x
2022
0,21x
2023
0,24x
2024
0,26x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
0,39x
2022
0,39x
2023
0,47x
2024
0,51x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
11,69x
2022
12,60x
2023
14,40x
2024
19,12x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.928.887.000.000 | 12.616.695.000.000 | 11.187.565.000.000 | 9.245.032.000.000 | 9.126.799.000.000 | 9.729.651.000.000 | 8.070.740.000.000 | 7.608.240.000.000 | 7.670.410.000.000 |
| Cost of Revenue | 6.231.815.000.000 | 6.621.761.000.000 | 5.925.030.000.000 | 4.685.871.000.000 | 4.559.218.000.000 | 4.889.833.000.000 | 3.949.400.000.000 | 3.837.290.000.000 | 4.057.790.000.000 |
| Gross Profit | 5.697.072.000.000 | 5.994.934.000.000 | 5.262.535.000.000 | 4.559.161.000.000 | 4.567.581.000.000 | 4.839.818.000.000 | 4.121.340.000.000 | 3.770.950.000.000 | 3.612.620.000.000 |
| Operating Expenses | 2.173.061.000.000 | 2.161.168.000.000 | 1.815.485.000.000 | 1.607.737.000.000 | 1.504.955.000.000 | 1.472.135.000.000 | 1.473.250.000.000 | 5.421.610.000.000 | 5.520.540.000.000 |
| Operating Income | 3.524.011.000.000 | 3.833.766.000.000 | 3.447.050.000.000 | 2.951.424.000.000 | 3.062.626.000.000 | 3.367.683.000.000 | 2.648.090.000.000 | 2.186.620.000.000 | 2.149.870.000.000 |
| EBIT | 3.573.259.000.000 | 3.781.210.000.000 | 3.312.634.000.000 | 3.424.551.000.000 | 3.377.955.000.000 | — | 0 | 2.186.620.000.000 | 2.149.870.000.000 |
| Income Before Tax | 3.014.200.000.000 | 3.201.755.000.000 | 2.705.721.000.000 | 2.215.769.000.000 | 2.308.621.000.000 | 2.396.714.000.000 | 1.427.630.000.000 | 1.555.100.000.000 | 1.655.090.000.000 |
| Net Income | 2.524.833.000.000 | 2.663.100.000.000 | 2.126.288.000.000 | 1.846.087.000.000 | 1.862.403.000.000 | 1.735.329.000.000 | 1.320.750.000.000 | 1.157.960.000.000 | 1.185.480.000.000 |
| Basic EPS | 136,00 | 144,00 | 115,00 | 100,00 | 100,00 | 94,00 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 47.988.422.000.000 | 47.022.702.000.000 | 44.115.215.000.000 | 42.032.615.000.000 |
| Aset Lancar | 27.413.113.000.000 | 26.429.775.000.000 | 25.747.833.000.000 | 23.733.907.000.000 |
| Kas | 10.362.347.000.000 | 10.195.216.000.000 | 10.601.301.000.000 | 9.050.103.000.000 |
| Piutang | 659.821.000.000 | 776.660.000.000 | 733.754.000.000 | 780.610.000.000 |
| Persediaan | 13.059.581.000.000 | 12.537.622.000.000 | 12.119.621.000.000 | 11.641.082.000.000 |
| Total Liabilitas | 21.069.686.000.000 | 22.407.372.000.000 | 21.490.499.000.000 | 21.017.685.000.000 |
| Liabilitas Lancar | 14.242.835.000.000 | 13.308.121.000.000 | 10.625.396.000.000 | 10.809.037.000.000 |
| Long Term Debt | 5.795.053.000.000 | 7.041.080.000.000 | 7.469.366.000.000 | 8.037.745.000.000 |
| Total Ekuitas | 24.068.831.000.000 | 21.861.375.000.000 | 20.046.009.000.000 | 18.539.987.000.000 |
| Working Capital | 13.170.278.000.000 | 13.121.654.000.000 | 15.122.437.000.000 | 12.924.870.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 148.466.000.000 | 79.382.000.000 | 2.985.452.000.000 | 3.864.820.000.000 | 3.759.340.000.000 | 0 |
| Kas dari Aktivitas Investasi | -1.249.453.000.000 | -1.123.414.000.000 | -2.751.166.000.000 | -1.176.280.000.000 | -722.420.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -494.015.000.000 | 1.215.283.000.000 | -634.532.000.000 | -1.140.181.000.000 | -1.169.595.000.000 | 0 |
| Capital Expenditures | -847.085.000.000 | -721.395.000.000 | -889.955.000.000 | -764.909.000.000 | -359.589.000.000 | 0 |
| Arus Kas Bebas (FCF) | -698.619.000.000 | -642.013.000.000 | 2.095.497.000.000 | 3.099.911.000.000 | 3.399.751.000.000 | 0 |
| Dividen Dibayar | 0 | -444.857.000.000 | -389.250.000.000 | -278.035.000.000 | -259.500.000.000 | 0 |