DART
Duta Anggada Realty Tbk.
157
09 Oct 2026
PER
-1,94
PBV
0,42
ROE
-21,45%
Current Ratio
0,04
DER
416,49%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Email
—
Telepon
—
Alamat
Chase Plaza Building - Lantai 21 Jalan Jenderal Sudirman Kav. 21, Jakarta
Tentang Perusahaan
PT Duta Anggada Realty Tbk. engages in the real estate development activities in Indonesia. It develops, sells, rents, and manages apartments, office buildings, hotels, and shopping centers in Jakarta and Bali. The company also provides tourism hospitality and other related services. The company was formerly known as PT Duta Anggada Inti Pratama and changed its name to PT Duta Anggada Realty Tbk. in April 1997. PT Duta Anggada Realty Tbk. was founded in 1983 and is headquartered in Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
46,48%
Operating Profit Margin (TTM)
17,53%
Net Profit Margin (TTM)
-49,37%
Management Effectiveness
ROA (TTM)
-4,15%
ROE (TTM)
-21,45%
Asset Turnover (TTM)
0,08x
Rasio Liquiditas & Leverage
Current Ratio
0,04
Quick Ratio
0,02
Debt to Equity Ratio (DER)
416,49%
Rasio Aktivitas
Perputaran Aset (TTM)
0,08x
Inventory Turnover (TTM)
4,82x
Receivables Turnover (TTM)
34,05x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-1,89
Current PE Ratio (TTM)
-1,94
Earning Yield (Annual)
-52,87%
Earning Yield (TTM)
-51,59%
Earning Yield (Greenblatt: EBIT/EV)
2,36%
Current Price to Book Value
0,42
Current Price to Sales (TTM)
0,96
Current Price to Cashflow (TTM)
13,65
EV to EBITDA (TTM)
37,89
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-83
EPS (TTM)
-81
Book Value per Share
376
Revenue per Share (Annual)
161
Revenue per Share (TTM)
163
Cash Flow per Share (Annual)
12
Cash Flow per Share (TTM)
12
Ukuran Perusahaan
Market Cap
493,20 M
Enterprise Value
3,84 T
Saham Beredar
3,14 M
Total Aset
6,10 T
Total Ekuitas
1,18 T
Free Cash Flow (Annual)
36,12 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
1,22%
Gross Profit Growth
1,55%
Net Income Growth
2,38%
Screening ala Graham
3 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
-0.58
Modal Kerja / Total Aset
-0.48
Laba Ditahan / Total Aset
-0.14
EBIT / Total Aset
0.01
Nilai Pasar Ekuitas / Total Liabilitas
0.10
Penjualan / Total Aset
0.08
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
157
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
204,50 M
2018
88,32 M
2020
76,32 M
2021
101,04 M
2022
182,04 M
2023
237,09 M
2024
234,97 M
2025
Laba Bersih
13,12 M
2018
-400,17 M
2020
-411,22 M
2021
-421,15 M
2022
-343,79 M
2023
-296,80 M
2024
-259,62 M
2025
Margin Laba Kotor
53,9%
2018
27,3%
2020
26,3%
2021
30,6%
2022
42,0%
2023
46,4%
2024
46,3%
2025
Margin Laba Operasi
23,3%
2018
-19,4%
2020
-23,1%
2021
-10,8%
2022
6,6%
2023
12,6%
2024
17,5%
2025
Margin Laba Bersih
3,5%
2018
-123,5%
2020
-141,5%
2021
-127,6%
2022
-79,4%
2023
-58,0%
2024
-51,2%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
-6,5%
2022
-5,4%
2023
-4,8%
2024
-4,3%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
-20,2%
2022
-19,8%
2023
-20,6%
2024
-22,0%
2025
Current Ratio
-
2018
-
2020
-
2021
0,14x
2022
0,15x
2023
0,10x
2024
0,04x
2025
Quick Ratio
-
2018
-
2020
-
2021
0,12x
2022
0,10x
2023
0,06x
2024
0,02x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
210,4%
2022
263,4%
2023
330,5%
2024
416,5%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,05x
2022
0,07x
2023
0,08x
2024
0,08x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
9,62x
2022
6,22x
2023
4,84x
2024
4,77x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
6,44x
2022
24,74x
2023
34,77x
2024
33,64x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 513.334.959.000 | 507.155.984.000 | 511.558.731.000 | 433.200.487.000 | 330.155.372.000 | 290.570.233.000 | 324.131.000.000 | 379.418.000.000 |
| Cost of Revenue | 274.726.239.000 | 272.183.653.000 | 274.464.371.000 | 251.156.061.000 | 229.116.576.000 | 214.246.136.000 | 235.807.000.000 | 174.920.000.000 |
| Gross Profit | 238.608.720.000 | 234.972.331.000 | 237.094.360.000 | 182.044.426.000 | 101.038.796.000 | 76.324.097.000 | 88.323.693.000 | 204.498.000.000 |
| Operating Expenses | 148.598.896.000 | 146.148.210.000 | 172.758.117.000 | 153.523.735.000 | 136.637.575.000 | 143.469.867.000 | 151.035.000.000 | 291.030.000.000 |
| Operating Income | 90.009.824.000 | 88.824.121.000 | 64.336.243.000 | 28.520.691.000 | -35.598.779.000 | -67.145.770.000 | -62.711.200.000 | 88.388.480.000 |
| EBIT | 90.665.527.000 | 89.638.901.000 | 64.829.232.000 | 7.853.306.000 | -61.469.114.000 | — | 0 | 88.388.480.000 |
| Income Before Tax | -212.893.969.000 | -219.123.507.000 | -262.421.509.000 | -333.446.932.000 | -425.348.721.000 | -408.739.891.000 | -420.124.000.000 | 36.790.972.000 |
| Net Income | -253.435.559.000 | -259.619.237.000 | -296.799.024.000 | -343.792.492.000 | -421.148.843.000 | -411.217.124.000 | -400.166.000.000 | 13.123.871.000 |
| Basic EPS | -81,00 | -83,00 | -94,00 | -109,00 | -134,00 | -131,00 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 6.103.393.716.000 | 6.208.681.516.000 | 6.316.969.636.000 | 6.462.680.097.000 |
| Aset Lancar | 129.444.878.000 | 131.682.599.000 | 124.122.818.000 | 142.287.400.000 |
| Kas | 31.256.102.000 | 33.546.000.000 | 38.785.899.000 | 9.162.688.000 |
| Piutang | 15.074.243.000 | 14.711.229.000 | 17.510.597.000 | 51.243.053.000 |
| Persediaan | 57.049.643.000 | 56.746.429.000 | 40.386.541.000 | 23.816.321.000 |
| Total Liabilitas | 4.921.720.215.000 | 4.766.522.099.000 | 4.578.440.529.000 | 4.380.333.825.000 |
| Liabilitas Lancar | 3.055.991.785.000 | 1.310.521.180.000 | 823.597.854.000 | 995.858.912.000 |
| Long Term Debt | 1.501.124.290.000 | 2.779.747.748.000 | 3.135.048.246.000 | 2.982.664.683.000 |
| Total Ekuitas | 1.181.705.829.000 | 1.442.189.540.000 | 1.738.556.575.000 | 2.082.368.700.000 |
| Working Capital | -2.926.546.907.000 | -1.178.838.581.000 | -699.475.036.000 | -853.571.512.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 27.156.069.000 | 37.856.630.000 | 40.792.163.000 | 30.187.779.000 | -91.409.371.000 |
| Kas dari Aktivitas Investasi | 12.118.254.000 | 9.253.946.000 | -3.251.929.000 | -7.823.168.000 | -34.820.510.000 |
| Kas dari Aktivitas Pembiayaan | -34.940.315.000 | -49.395.340.000 | -42.773.867.000 | -25.134.945.000 | 72.409.656.000 |
| Capital Expenditures | -1.276.986.000 | -1.733.121.000 | -4.406.015.000 | -3.249.816.000 | -275.666.000 |
| Arus Kas Bebas (FCF) | 25.879.083.000 | 36.123.509.000 | 36.386.148.000 | 26.937.963.000 | -91.685.037.000 |
| Dividen Dibayar | — | — | — | — | — |