Intiland Development Tbk.
109
09 Oct 2026
PER
18,54
PBV
0,17
ROE
1,08%
Current Ratio
0,95
DER
112,15%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Intiland Development Tbk, together with its subsidiaries, invests in, develops, manages, and sells real estate properties in Indonesia. The company operates through four segments: Real Estate; Rental of Office Building and Apartments; Industrial Estate; and Facilities. Its property portfolio includes high-rise developments, industrial estates, and commercial properties in Jakarta, Tangerang, Surabaya, Mojokerto, and Batang. The company also manages and sells houses and land; develops hotels; and manages industrial and techno parks, fitness centers, sports clubs, golf courses, and restaurants. In addition, it engages in the telecommunication infrastructure business; and property rental activities. The company was formerly known as PT Dharmala Intiland Tbk and changed its name to PT Intiland Development Tbk in 2007. PT Intiland Development Tbk was founded in 1983 and is headquartered in Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
4 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9Altman Z-Score
0.55Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.325.956.506.233 | 2.462.390.177.632 | 2.553.285.289.717 | 3.906.826.399.192 | 3.148.754.966.275 | 2.628.631.841.339 | 2.891.390.000.000 | 2.736.390.000.000 | 2.552.540.000.000 |
| Cost of Revenue | 1.394.399.130.532 | 1.501.903.007.692 | 1.767.933.285.955 | 2.321.030.583.199 | 1.874.212.700.215 | 1.600.705.230.969 | 1.710.610.000.000 | 1.615.300.000.000 | 1.560.130.000.000 |
| Gross Profit | 931.557.375.701 | 960.487.169.940 | 785.352.003.762 | 1.585.795.815.993 | 1.274.542.266.060 | 1.027.926.610.370 | 1.180.770.000.000 | 1.121.090.000.000 | 992.405.000.000 |
| Operating Expenses | 290.395.110.349 | 286.475.538.740 | 329.468.295.199 | 598.528.500.844 | 303.558.490.305 | 359.863.372.681 | 401.344.000.000 | 2.132.840.000.000 | 2.133.830.000.000 |
| Operating Income | 641.162.265.352 | 674.011.631.200 | 455.883.708.563 | 987.267.315.149 | 970.983.775.755 | 668.063.237.689 | 779.430.000.000 | 603.550.000.000 | 418.711.000.000 |
| EBIT | 517.675.387.803 | 527.272.377.861 | 783.830.407.164 | 1.326.724.454.722 | 984.287.933.168 | — | 0 | 603.550.000.000 | 418.711.000.000 |
| Income Before Tax | 99.801.466.047 | 78.944.995.844 | 326.574.090.021 | 749.868.136.382 | 169.019.638.211 | -30.116.972.287 | 31.891.294.122 | 520.348.000.000 | 182.243.000.000 |
| Net Income | 60.898.587.312 | 64.263.746.535 | 174.766.158.653 | 174.108.406.452 | -98.844.466.051 | 13.137.320.895 | 76.766.474.625 | 251.434.000.000 | 203.666.000.000 |
| Basic EPS | 5,88 | 6,20 | 16,86 | 16,80 | -9,54 | 1,27 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 13.117.009.420.246 | 13.703.553.080.897 | 14.603.908.143.192 | 16.351.848.378.006 |
| Aset Lancar | 3.237.073.187.473 | 3.870.567.366.297 | 4.734.769.827.971 | 6.459.625.889.455 |
| Kas | 944.374.405.854 | 752.320.105.532 | 954.308.405.033 | 1.162.691.397.052 |
| Piutang | 153.416.157.332 | 167.469.837.602 | 189.602.458.024 | 254.539.785.902 |
| Persediaan | 1.708.789.705.901 | 2.455.485.776.171 | 3.050.818.400.146 | 4.106.859.615.147 |
| Total Liabilitas | 6.330.130.612.128 | 6.956.640.610.515 | 8.064.726.715.168 | 10.136.195.422.586 |
| Liabilitas Lancar | 3.398.832.915.576 | 3.583.108.192.834 | 4.152.716.613.776 | 6.191.313.428.086 |
| Long Term Debt | 1.985.591.344.874 | 2.627.275.147.920 | 3.161.147.317.338 | 3.033.350.439.869 |
| Total Ekuitas | 5.644.118.459.309 | 5.574.604.149.800 | 5.307.417.143.897 | 5.135.058.404.779 |
| Working Capital | -161.759.728.103 | 287.459.173.463 | 582.053.214.195 | 268.312.461.369 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 776.575.900.859 | 822.041.942.044 | 168.159.127.286 | -94.262.514.125 | -443.658.720.420 | 0 |
| Kas dari Aktivitas Investasi | 42.697.610.560 | -13.409.587.153 | 45.841.764.187 | 411.311.746.875 | -177.774.261.812 | 0 |
| Kas dari Aktivitas Pembiayaan | -816.925.833.097 | -616.753.822.089 | -416.183.209.744 | -525.224.908.935 | 29.751.894.397 | 0 |
| Capital Expenditures | -32.582.609.214 | -48.724.135.766 | -51.136.630.249 | -39.838.350.068 | -19.553.965.829 | 0 |
| Arus Kas Bebas (FCF) | 743.993.291.645 | 773.317.806.278 | 117.022.497.037 | -134.100.864.193 | -463.212.686.249 | 0 |
| Dividen Dibayar | 0 | 0 | 0 | 0 | -241.725.600 | 0 |