DOOH
Era Media Sejahtera Tbk
270
09 Oct 2026
PER
81,08
PBV
8,41
ROE
10,66%
Current Ratio
4,81
DER
40,45%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Media & Hiburan
Industri
Media
Sub Industri
Periklanan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
36,40%
Operating Profit Margin (TTM)
8,50%
Net Profit Margin (TTM)
11,98%
Management Effectiveness
ROA (TTM)
7,43%
ROE (TTM)
10,66%
Asset Turnover (TTM)
0,62x
Rasio Liquiditas & Leverage
Current Ratio
4,81
Quick Ratio
4,79
Debt to Equity Ratio (DER)
40,45%
Rasio Aktivitas
Perputaran Aset (TTM)
0,62x
Inventory Turnover (TTM)
90,31x
Receivables Turnover (TTM)
2,01x
Valuasi
Current Valuation
Current PE Ratio (Annual)
108,00
Current PE Ratio (TTM)
81,08
Earning Yield (Annual)
0,93%
Earning Yield (TTM)
1,23%
Earning Yield (Greenblatt: EBIT/EV)
1,49%
Current Price to Book Value
8,41
Current Price to Sales (TTM)
9,74
Current Price to Cashflow (TTM)
729,73
EV to EBITDA (TTM)
64,88
Fair Value (Graham Number)
49
Per Share
EPS (Annual)
3
EPS (TTM)
3
Book Value per Share
32
Revenue per Share (Annual)
28
Revenue per Share (TTM)
28
Cash Flow per Share (Annual)
0
Cash Flow per Share (TTM)
0
Ukuran Perusahaan
Market Cap
2,09 T
Enterprise Value
1,97 T
Saham Beredar
7,74 M
Total Aset
345,97 M
Total Ekuitas
241,11 M
Free Cash Flow (Annual)
2,83 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-0,04%
Gross Profit Growth
-5,66%
Net Income Growth
33,13%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
14.62
Modal Kerja / Total Aset
0.64
Laba Ditahan / Total Aset
0.07
EBIT / Total Aset
0.08
Nilai Pasar Ekuitas / Total Liabilitas
21.42
Penjualan / Total Aset
0.62
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
49
Harga Saat Ini
270
Selisih
-221
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
9,11 M
2021
9,33 M
2022
12,84 M
2023
23,58 M
2024
82,78 M
2025
Laba Bersih
2,12 M
2021
383,30 Jt
2022
427,80 Jt
2023
1,84 M
2024
19,31 M
2025
Margin Laba Kotor
33,8%
2021
22,6%
2022
7,4%
2023
15,4%
2024
38,6%
2025
Margin Laba Operasi
10,0%
2021
1,3%
2022
0,2%
2023
1,8%
2024
12,2%
2025
Margin Laba Bersih
7,9%
2021
0,9%
2022
0,3%
2023
1,2%
2024
9,0%
2025
Imbal Hasil Aset (ROA)
-
2021
0,5%
2022
0,2%
2023
0,7%
2024
5,6%
2025
Imbal Hasil Ekuitas (ROE)
-
2021
0,6%
2022
0,2%
2023
0,8%
2024
8,0%
2025
Current Ratio
-
2021
1,35x
2022
21,65x
2023
4,80x
2024
4,81x
2025
Quick Ratio
-
2021
1,35x
2022
21,65x
2023
4,80x
2024
4,79x
2025
Debt to Equity Ratio (DER)
-
2021
25,2%
2022
8,1%
2023
24,7%
2024
40,5%
2025
Perputaran Aset
-
2021
0,51x
2022
0,74x
2023
0,56x
2024
0,62x
2025
Perputaran Persediaan
-
2021
-
2022
-
2023
-
2024
87,26x
2025
Perputaran Piutang
-
2021
3,89x
2022
1,93x
2023
1,43x
2024
2,01x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 214.540.377.683 | 214.616.032.165 | 153.558.876.216 | 172.560.390.232 | 41.251.584.891 | 26.980.697.930 |
| Cost of Revenue | 136.443.754.817 | 131.833.921.780 | 129.983.597.333 | 159.724.276.638 | 31.926.136.295 | 17.865.896.467 |
| Gross Profit | 78.096.622.866 | 82.782.110.385 | 23.575.278.883 | 12.836.113.594 | 9.325.448.596 | 9.114.801.463 |
| Operating Expenses | 59.857.326.289 | 56.659.073.689 | 20.785.717.046 | 12.533.877.303 | 8.773.313.051 | 6.418.218.519 |
| Operating Income | 18.239.296.577 | 26.123.036.696 | 2.789.561.837 | 302.236.291 | 552.135.545 | 2.696.582.944 |
| EBIT | 29.381.228.729 | 26.279.444.241 | 3.321.383.754 | 372.240.094 | 795.622.042 | — |
| Income Before Tax | 27.744.038.450 | 24.642.809.562 | 3.321.383.754 | 362.406.803 | 763.685.664 | 2.605.550.292 |
| Net Income | 25.707.043.178 | 19.309.328.575 | 1.839.271.701 | 427.796.101 | 383.302.453 | 2.121.590.794 |
| Basic EPS | 3,33 | 2,50 | 0,24 | 0,07 | 0,05 | 0,27 |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 345.968.938.505 | 273.458.619.203 | 234.476.221.864 | 80.642.161.015 |
| Aset Lancar | 281.033.785.131 | 157.705.183.614 | 177.383.935.448 | 21.364.358.310 |
| Kas | 136.866.452.754 | 2.207.267.431 | 21.451.387.685 | 1.236.429.581 |
| Piutang | 106.597.644.877 | 107.635.222.619 | 89.631.570.857 | 10.601.709.216 |
| Persediaan | 1.510.855.519 | 0 | 0 | 0 |
| Total Liabilitas | 97.529.697.818 | 53.985.785.525 | 17.592.210.504 | 16.217.320.521 |
| Liabilitas Lancar | 58.380.939.991 | 32.850.937.599 | 8.193.544.067 | 15.845.495.933 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Ekuitas | 241.114.392.793 | 218.597.417.763 | 216.869.745.971 | 64.419.433.612 |
| Working Capital | 222.652.845.140 | 124.854.246.015 | 169.190.391.381 | 5.518.862.377 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 216.461.380.333 | 68.264.295.171 | 57.258.411.985 | -129.304.648.569 | 7.750.867.936 | 0 |
| Kas dari Aktivitas Investasi | 17.785.957.893 | 28.290.401.933 | -81.259.234.097 | -11.935.824.183 | -65.575.171.206 | 0 |
| Kas dari Aktivitas Pembiayaan | 2.129.438.641 | 38.104.488.219 | 4.756.701.858 | 161.455.430.856 | 56.619.759.270 | 0 |
| Capital Expenditures | -128.057.518.490 | -65.433.074.450 | -81.209.234.097 | -11.935.824.183 | -65.575.171.206 | 0 |
| Arus Kas Bebas (FCF) | 88.403.861.843 | 2.831.220.721 | -23.950.822.112 | -141.240.472.752 | -57.824.303.270 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |