XL Axiata Tbk.
2.340
09 Oct 2026
PER
-6,94
PBV
1,35
ROE
-18,52%
Current Ratio
0,47
DER
285,95%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT XL Axiata Tbk provides telecommunication, telecommunications network, and multimedia services for consumers and businesses in Indonesia. The company offers cellular mobile and closed fixed network, Internet service provider, voice over Internet protocol, content provider, money remitter service, e-money issuance services, and Internet interconnection services. It also provides leased line, VPN MPLS, corporate Internet, and voice over Internet protocol services; mobile data and home broadband services; data center and cloud services; mobile communication services; and mobile advertising and big data services, such as messaging services, display services, and digital rewards, as well as Internet of Things based solutions. The company was formerly known as PT Excelcomindo Pratama Tbk. and changed its name to PT XL Axiata Tbk in 2009. The company was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia. PT XL Axiata Tbk operates as a subsidiary of Axiata Investments (Indonesia) Sdn. Bhd.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
4 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
3 / 9Altman Z-Score
0.42Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.664.124.000.000 | 42.445.960.000.000 | 34.391.597.000.000 | 32.322.651.000.000 | 29.141.994.000.000 | 26.754.050.000.000 | 26.009.100.000.000 | 25.132.600.000.000 | 22.938.800.000.000 |
| Cost of Revenue | 18.540.015.000.000 | 17.236.960.000.000 | 12.226.503.000.000 | 12.167.866.000.000 | 10.610.424.000.000 | 9.525.699.000.000 | 9.534.380.000.000 | 9.017.200.000.000 | 8.704.500.000.000 |
| Gross Profit | 27.124.109.000.000 | 25.209.000.000.000 | 22.165.094.000.000 | 20.154.785.000.000 | 18.531.570.000.000 | 17.228.351.000.000 | 16.474.700.000.000 | 16.115.400.000.000 | 14.234.300.000.000 |
| Operating Expenses | 28.810.838.000.000 | 25.442.161.000.000 | 16.576.519.000.000 | 15.776.508.000.000 | 14.874.153.000.000 | 13.897.793.000.000 | 15.869.400.000.000 | 22.529.500.000.000 | 22.076.100.000.000 |
| Operating Income | -1.686.729.000.000 | -233.161.000.000 | 5.588.575.000.000 | 4.378.277.000.000 | 3.657.417.000.000 | 3.330.558.000.000 | 605.338.000.000 | 2.603.160.000.000 | 862.746.000.000 |
| EBIT | -2.556.252.000.000 | -1.320.180.000.000 | 5.493.314.000.000 | 4.589.123.000.000 | 4.086.685.000.000 | — | 0 | 2.603.160.000.000 | 862.746.000.000 |
| Income Before Tax | -6.703.306.000.000 | -5.262.771.000.000 | 2.427.225.000.000 | 1.690.369.000.000 | 1.345.956.000.000 | 1.707.540.000.000 | 146.211.000.000 | 1.144.120.000.000 | -4.396.280.000.000 |
| Net Income | -5.526.104.000.000 | -4.426.618.000.000 | 1.819.019.000.000 | 1.256.965.000.000 | 1.102.366.000.000 | 1.287.807.000.000 | 371.598.000.000 | 712.579.000.000 | -3.296.890.000.000 |
| Basic EPS | -337,00 | -276,00 | 139,00 | 96,00 | 103,00 | 121,00 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 115.318.438.000.000 | 86.178.565.000.000 | 87.694.554.000.000 | 87.285.728.000.000 |
| Aset Lancar | 15.020.150.000.000 | 8.435.813.000.000 | 7.173.511.000.000 | 10.408.358.000.000 |
| Kas | 2.666.146.000.000 | 1.386.637.000.000 | 966.027.000.000 | 5.184.113.000.000 |
| Piutang | 5.017.180.000.000 | 1.862.607.000.000 | 1.385.785.000.000 | 738.169.000.000 |
| Persediaan | 189.544.000.000 | 193.554.000.000 | 377.884.000.000 | 408.178.000.000 |
| Total Liabilitas | 85.309.730.000.000 | 59.956.193.000.000 | 61.224.536.000.000 | 61.532.112.000.000 |
| Liabilitas Lancar | 31.839.607.000.000 | 21.016.639.000.000 | 20.173.384.000.000 | 26.370.878.000.000 |
| Long Term Debt | 21.414.582.000.000 | 8.772.076.000.000 | 9.250.734.000.000 | 6.487.722.000.000 |
| Total Ekuitas | 29.834.212.000.000 | 26.060.392.000.000 | 26.325.603.000.000 | 25.622.536.000.000 |
| Working Capital | -16.819.457.000.000 | -12.580.826.000.000 | -12.999.873.000.000 | -15.962.520.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 20.025.876.000.000 | 17.501.453.000.000 | 17.833.645.000.000 | 16.095.538.000.000 | 14.104.495.000.000 | 0 |
| Kas dari Aktivitas Investasi | -7.630.062.000.000 | -7.162.367.000.000 | -11.365.554.000.000 | -10.376.600.000.000 | -11.495.464.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -11.159.641.000.000 | -9.063.114.000.000 | -6.054.212.000.000 | -9.935.085.000.000 | -91.372.000.000 | 0 |
| Capital Expenditures | -9.861.198.000.000 | -9.303.595.000.000 | -9.496.912.000.000 | -10.424.633.000.000 | -8.831.071.000.000 | 0 |
| Arus Kas Bebas (FCF) | 10.164.678.000.000 | 8.197.858.000.000 | 8.336.733.000.000 | 5.670.905.000.000 | 5.273.424.000.000 | 0 |
| Dividen Dibayar | 0 | -4.013.940.000.000 | -646.346.000.000 | -549.023.000.000 | -544.078.000.000 | 0 |