Sesaham

XL Axiata Tbk. - EXCL

IDR 2,270

PER 14.80
PBV 0.92
BV 2,458
ROE 6.24%
Current Ratio 0.36
DER 232.10%
Harga Wajar 2,913

PT XL Axiata Tbk provides telecommunication, telecommunications network, and multimedia services for consumers and businesses in Indonesia. The company offers cellular mobile and closed fixed network, Internet service provider, voice over Internet protocol, content provider, money remitter service, e-money issuance services, and Internet interconnection services. It also provides leased line, VPN MPLS, corporate Internet, and voice over Internet protocol services; mobile data and home broadband services; data center and cloud services; mobile communication services; and mobile advertising and big data services, such as messaging services, display services, and digital rewards, as well as Internet of Things based solutions. The company was formerly known as PT Excelcomindo Pratama Tbk. and changed its name to PT XL Axiata Tbk in 2009. The company was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia. PT XL Axiata Tbk operates as a subsidiary of Axiata Investments (Indonesia) Sdn. Bhd.

Overview

Financial Report

: Sun, 30 Jun 2024 00:00:00 GMT

Jumlah saham

: 10.72M lembar

Market Cap

: 24.35T

Ekuitas

: 26.36T

Assets

: 87.69T

Free Cash Flow

: 6.18T

Key Valuation

PER

: 14.80

PBV

: 0.92

EPS

: 153

Rasio Profitabilitas

Net Profit Margin

: 4.90%

Return on Assets

: 1.88%

Return on Equity

: 6.24%

Rasio Likuiditas

DER

: 232.10%

Current Ratio

: 0.36%

Screening

Bukan saham teknologi

Termasuk saham di sektor Infrastruktur

1

Revenue lebih dari 175M

Revenue 33,609,721,000,000

1

Current Ratio kecil

Perbandingan CR 0.36

0

Utang Jangka Panjang : Net Current Assets lebih dari 1

Perbandingan : -3.01

0

Price to Earning Ratio

PER bagus : 14.80

1

PER * PBV kurang dari 22

Perkalian PER & PBV = 13.66

1

DER besar

Rasio hutang jangka panjang : = 232.10%

0

F-Score : 5

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA 2

ROA tahun ini lebih besar dari tahun sebelumnya

1

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
16,763,381,000,000 vs 1,645,356,000,000

1

Long Term Debt vs Assets

Rasio lebih tinggi dibanding tahun lalu

0.44523 (2023) vs 0.37857 (2022)

1

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 33,609,721,000,000 32,322,651,000,000 29,141,994,000,000 26,754,050,000,000 26,009,095,000,000 25,132,628,000,000 22,938,812,000,000
Gross Profit 21,467,334,000,000 20,154,785,000,000 18,531,570,000,000 17,228,351,000,000 16,474,715,000,000 16,115,426,000,000 14,234,311,000,000
Operating Income 5,079,892,000,000 4,379,754,000,000 3,658,156,000,000 3,330,558,000,000 605,338,000,000 2,603,158,000,000 862,746,000,000
Net Income 1,645,356,000,000 1,271,113,000,000 1,109,440,000,000 1,287,807,000,000 371,598,000,000 712,579,000,000 -3,296,890,000,000

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 87,688,084,000,000 87,277,780,000,000 72,753,282,000,000 67,744,797,000,000 62,725,242,000,000 57,613,954,000,000
Aset Lancar 7,173,511,000,000 10,408,358,000,000 7,733,191,000,000 7,571,123,000,000 7,145,648,000,000 7,058,652,000,000
Total Liabilitas 61,183,308,000,000 61,503,554,000,000 52,664,537,000,000 48,607,431,000,000 43,603,276,000,000 39,270,856,000,000
Liabilitas Lancar 20,141,984,000,000 26,350,500,000,000 20,953,921,000,000 18,857,026,000,000 21,292,684,000,000 15,733,294,000,000
Long Term Debt 39,041,344,000,000 33,041,015,000,000 29,372,226,000,000 27,385,652,000,000 7,347,815,000,000 11,234,551,000,000
Total Equitas 26,360,361,000,000 25,643,146,000,000 20,088,745,000,000 19,137,366,000,000 19,121,966,000,000 18,343,098,000,000
Working Capital -12,968,473,000,000 -15,942,142,000,000 -13,220,730,000,000 -11,285,903,000,000 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 16,763,381,000,000 16,095,538,000,000 14,104,495,000,000 11,963,257,000,000 13,949,485,000,000 12,357,027,000,000 9,357,786,000,000
Kas dari Aktivitas Investasi -10,540,361,000,000 -10,376,600,000,000 -11,495,464,000,000 -6,930,963,000,000 -5,497,947,000,000 -8,692,413,000,000 -6,203,352,000,000
Kas dari Aktivitas Pembiayaan -6,815,744,000,000 -9,935,085,000,000 -91,372,000,000 -5,333,962,000,000 -7,090,575,000,000 -3,090,754,000,000 -4,587,698,000,000
Arus Kas Bebas 6,180,738,000,000 5,670,905,000,000 5,273,424,000,000 4,670,662,000,000 6,183,259,000,000 0 0