GPRA
Perdana Gapuraprima Tbk.
102
09 Oct 2026
PER
8,46
PBV
0,30
ROE
3,75%
Current Ratio
5,65
DER
40,11%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.gapuraprima.com
Email
—
Telepon
—
Alamat
The Bellezza Permata Hijau - Jl. Letjen Soepeno No. 34, Jakarta
Tentang Perusahaan
PT Perdana Gapuraprima Tbk develops real estate properties in Indonesia. It operates through Residential and Commercial Property segments. The company develops shopping centers, offices, apartments, hotels, condotels, houses, commercial, and mixed used projects. It also engages in buying, implementing, planning, and supervising construction of houses and buildings, as well as real estate, including housing development activities; and buying and selling of buildings and land rights. The company was founded in 1987 and is based in Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
55,75%
Operating Profit Margin (TTM)
22,84%
Net Profit Margin (TTM)
12,65%
Management Effectiveness
ROA (TTM)
2,58%
ROE (TTM)
3,75%
Asset Turnover (TTM)
0,20x
Rasio Liquiditas & Leverage
Current Ratio
5,65
Quick Ratio
0,66
Debt to Equity Ratio (DER)
40,11%
Rasio Aktivitas
Perputaran Aset (TTM)
0,20x
Inventory Turnover (TTM)
0,13x
Receivables Turnover (TTM)
12,22x
Valuasi
Current Valuation
Current PE Ratio (Annual)
5,29
Current PE Ratio (TTM)
8,46
Earning Yield (Annual)
18,91%
Earning Yield (TTM)
11,81%
Earning Yield (Greenblatt: EBIT/EV)
12,02%
Current Price to Book Value
0,30
Current Price to Sales (TTM)
1,08
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
6,84
Fair Value (Graham Number)
301
Per Share
EPS (Annual)
19
EPS (TTM)
12
Book Value per Share
335
Revenue per Share (Annual)
106
Revenue per Share (TTM)
94
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
436,22 M
Enterprise Value
701,16 M
Saham Beredar
4,28 M
Total Aset
1,98 T
Total Ekuitas
1,36 T
Free Cash Flow (Annual)
40,32 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-11,43%
Gross Profit Growth
-14,91%
Net Income Growth
-37,79%
Screening ala Graham
9 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
3 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
2.19
Modal Kerja / Total Aset
0.64
Laba Ditahan / Total Aset
0.42
EBIT / Total Aset
0.04
Nilai Pasar Ekuitas / Total Liabilitas
0.80
Penjualan / Total Aset
0.20
Zona
Grey Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
301
Harga Saat Ini
102
Selisih
199
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
221,80 M
2018
189,60 M
2020
204,67 M
2021
235,94 M
2022
286,90 M
2023
329,11 M
2024
263,63 M
2025
Laba Bersih
37,06 M
2018
29,79 M
2020
51,83 M
2021
75,50 M
2022
89,34 M
2023
124,10 M
2024
81,85 M
2025
Margin Laba Kotor
50,9%
2018
58,6%
2020
45,8%
2021
63,7%
2022
62,4%
2023
63,7%
2024
58,0%
2025
Margin Laba Operasi
18,1%
2018
21,7%
2020
22,1%
2021
31,6%
2022
32,6%
2023
31,9%
2024
26,6%
2025
Margin Laba Bersih
8,5%
2018
9,2%
2020
11,6%
2021
20,4%
2022
19,4%
2023
24,0%
2024
18,0%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
4,2%
2022
4,6%
2023
6,3%
2024
4,1%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
6,8%
2022
7,5%
2023
9,6%
2024
6,0%
2025
Current Ratio
-
2018
-
2020
-
2021
2,96x
2022
3,55x
2023
4,26x
2024
5,65x
2025
Quick Ratio
-
2018
-
2020
-
2021
0,20x
2022
0,41x
2023
0,46x
2024
0,66x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
54,2%
2022
57,2%
2023
46,6%
2024
40,1%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,21x
2022
0,24x
2023
0,26x
2024
0,23x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,10x
2022
0,13x
2023
0,14x
2024
0,14x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
33,09x
2022
35,13x
2023
29,30x
2024
13,79x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 402.382.219.410 | 454.284.713.454 | 517.063.735.553 | 459.530.105.155 | 370.376.407.242 | 446.749.184.612 | 323.797.000.000 | 435.574.000.000 |
| Cost of Revenue | 178.052.269.200 | 190.655.168.575 | 187.955.462.017 | 172.634.721.054 | 134.436.868.381 | 242.075.035.399 | 134.195.000.000 | 213.770.000.000 |
| Gross Profit | 224.329.950.210 | 263.629.544.879 | 329.108.273.537 | 286.895.384.101 | 235.939.538.861 | 204.674.149.213 | 189.602.000.000 | 221.804.000.000 |
| Operating Expenses | 132.425.312.438 | 143.008.559.485 | 164.271.048.898 | 136.974.851.836 | 118.957.794.692 | 106.078.457.501 | 119.408.000.000 | 356.597.000.000 |
| Operating Income | 91.904.637.772 | 120.620.985.394 | 164.837.224.639 | 149.920.532.265 | 116.981.744.169 | 98.595.691.712 | 70.194.527.987 | 78.977.295.392 |
| EBIT | 84.302.609.135 | 114.734.636.741 | 155.771.300.144 | 124.503.907.924 | 99.141.325.360 | — | 0 | 78.977.295.392 |
| Income Before Tax | 55.682.649.293 | 86.623.985.184 | 125.616.935.112 | 98.128.197.935 | 77.391.754.171 | 51.128.043.950 | 35.550.675.229 | 51.623.011.989 |
| Net Income | 50.917.703.377 | 81.846.563.733 | 124.100.698.045 | 89.341.244.719 | 75.495.617.667 | 51.827.993.085 | 29.785.103.512 | 37.060.999.352 |
| Basic EPS | 12,05 | 19,29 | 28,30 | 20,89 | 17,65 | 12,11 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.976.165.193.557 | 1.972.695.546.750 | 1.954.231.417.989 | 1.781.355.644.223 |
| Aset Lancar | 1.548.276.236.757 | 1.525.691.421.249 | 1.540.681.817.840 | 1.414.460.893.136 |
| Kas | 94.333.986.503 | 98.192.046.702 | 134.932.571.153 | 64.150.001.004 |
| Piutang | 32.939.228.692 | 17.648.786.697 | 13.082.551.001 | 11.191.336.385 |
| Persediaan | 1.367.847.796.781 | 1.361.399.317.035 | 1.363.384.565.199 | 1.318.235.799.588 |
| Total Liabilitas | 545.112.992.264 | 604.841.454.899 | 685.872.382.107 | 602.857.333.624 |
| Liabilitas Lancar | 273.981.504.732 | 358.266.705.868 | 433.558.057.829 | 478.523.126.157 |
| Long Term Debt | 210.532.702.879 | 186.195.417.219 | 186.767.202.884 | 49.480.885.221 |
| Total Ekuitas | 1.359.097.672.609 | 1.297.983.253.488 | 1.198.328.186.825 | 1.113.382.424.736 |
| Working Capital | 1.274.294.732.025 | 1.167.424.715.381 | 1.107.123.760.011 | 935.937.766.979 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 91.978.411.655 | 47.742.142.550 | 40.859.161.200 | 52.714.785.728 | 75.999.566.602 | 0 |
| Kas dari Aktivitas Investasi | -99.157.243.849 | -102.357.914.721 | -134.655.561.653 | -8.991.255.586 | -10.560.693.383 | 0 |
| Kas dari Aktivitas Pembiayaan | -14.409.701.441 | 50.757.711.972 | 57.055.876.002 | 27.186.515.330 | -64.733.573.589 | 0 |
| Capital Expenditures | -6.015.943.772 | -7.426.551.469 | -57.122.441.807 | -5.476.589.235 | -5.045.370.945 | 0 |
| Arus Kas Bebas (FCF) | 85.962.467.883 | 40.315.591.081 | -16.263.280.607 | 47.238.196.493 | 70.954.195.657 | 0 |
| Dividen Dibayar | 0 | -21.383.276.814 | -21.383.276.814 | -4.276.655.336 | -4.276.655.336 | 0 |