GWSA
Greenwood Sejahtera Tbk.
166
09 Oct 2026
PER
9,67
PBV
0,18
ROE
1,85%
Current Ratio
18,36
DER
5,46%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Email
—
Telepon
—
Alamat
TCC Batavia Tower One - Lantai 35 Jl. K.H. Mas Mansyur Kav. 126 Tanah Abang, Jakarta Pusat
Tentang Perusahaan
PT Greenwood Sejahtera Tbk, together with its subsidiaries, develops real estate properties in Indonesia. The company operates through three segments: Real Estates, Apartments, and Hotel. The company owns and leases apartments, offices, shopping centers, and other real estate properties; operates hotels; and offers management consulting services. It also provides real estate fee and contract basis. The company was founded in 1990 and is headquartered in Central Jakarta, Indonesia. PT Greenwood Sejahtera Tbk is a subsidiary of PT Prima Permata Sejahtera.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
37,85%
Operating Profit Margin (TTM)
-77,64%
Net Profit Margin (TTM)
171,90%
Management Effectiveness
ROA (TTM)
1,74%
ROE (TTM)
1,85%
Asset Turnover (TTM)
0,01x
Rasio Liquiditas & Leverage
Current Ratio
18,36
Quick Ratio
2,80
Debt to Equity Ratio (DER)
5,46%
Rasio Aktivitas
Perputaran Aset (TTM)
0,01x
Inventory Turnover (TTM)
0,03x
Receivables Turnover (TTM)
139,40x
Valuasi
Current Valuation
Current PE Ratio (Annual)
10,69
Current PE Ratio (TTM)
9,67
Earning Yield (Annual)
9,36%
Earning Yield (TTM)
10,34%
Earning Yield (Greenblatt: EBIT/EV)
11,37%
Current Price to Book Value
0,18
Current Price to Sales (TTM)
16,63
Current Price to Cashflow (TTM)
-11,37
EV to EBITDA (TTM)
8,65
Fair Value (Graham Number)
600
Per Share
EPS (Annual)
16
EPS (TTM)
17
Book Value per Share
934
Revenue per Share (Annual)
10
Revenue per Share (TTM)
10
Cash Flow per Share (Annual)
-15
Cash Flow per Share (TTM)
-15
Ukuran Perusahaan
Market Cap
1,29 T
Enterprise Value
1,25 T
Saham Beredar
7,80 M
Total Aset
7,68 T
Total Ekuitas
7,22 T
Free Cash Flow (Annual)
-113,88 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
2,15%
Gross Profit Growth
-13,69%
Net Income Growth
10,44%
Screening ala Graham
7 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
3.42
Modal Kerja / Total Aset
0.21
Laba Ditahan / Total Aset
0.80
EBIT / Total Aset
0.02
Nilai Pasar Ekuitas / Total Liabilitas
3.28
Penjualan / Total Aset
0.01
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
600
Harga Saat Ini
166
Selisih
434
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
44,09 M
2018
14,27 M
2020
22,47 M
2021
26,57 M
2022
34,03 M
2023
37,66 M
2024
34,13 M
2025
Laba Bersih
212,25 M
2018
-50,29 M
2020
21,69 M
2021
31,10 M
2022
61,24 M
2023
71,38 M
2024
121,15 M
2025
Margin Laba Kotor
32,8%
2018
44,1%
2020
47,0%
2021
46,6%
2022
47,4%
2023
55,5%
2024
44,8%
2025
Margin Laba Operasi
-44,3%
2018
-186,7%
2020
-112,7%
2021
-104,8%
2022
-87,1%
2023
-109,5%
2024
-79,6%
2025
Margin Laba Bersih
157,9%
2018
-155,5%
2020
45,4%
2021
54,5%
2022
85,3%
2023
105,3%
2024
159,0%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
0,4%
2022
0,8%
2023
0,9%
2024
1,6%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
0,5%
2022
0,9%
2023
1,0%
2024
1,7%
2025
Current Ratio
-
2018
-
2020
-
2021
15,31x
2022
11,80x
2023
8,83x
2024
18,36x
2025
Quick Ratio
-
2018
-
2020
-
2021
1,67x
2022
2,74x
2023
2,33x
2024
2,80x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
10,9%
2022
11,1%
2023
10,0%
2024
5,5%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,01x
2022
0,01x
2023
0,01x
2024
0,01x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,02x
2022
0,03x
2023
0,02x
2024
0,03x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
72,75x
2022
37,90x
2023
3,96x
2024
136,46x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 77.835.434.631 | 76.193.635.879 | 67.801.227.151 | 71.802.799.697 | 57.039.668.930 | 47.833.682.344 | 32.332.146.290 | 134.413.000.000 |
| Cost of Revenue | 48.374.851.654 | 42.061.575.844 | 30.145.758.346 | 37.774.054.816 | 30.472.874.042 | 25.367.166.881 | 18.065.656.256 | 90.326.285.946 |
| Gross Profit | 29.460.582.977 | 34.132.060.035 | 37.655.468.805 | 34.028.744.881 | 26.566.794.888 | 22.466.515.463 | 14.266.490.034 | 44.086.716.134 |
| Operating Expenses | 89.890.131.257 | 94.740.633.235 | 111.864.805.937 | 96.530.822.040 | 86.352.431.558 | 76.381.492.718 | 74.623.330.362 | 193.995.000.000 |
| Operating Income | -60.429.548.280 | -60.608.573.200 | -74.209.337.132 | -62.502.077.159 | -59.785.636.670 | -53.914.977.255 | -60.356.840.328 | -59.581.941.526 |
| EBIT | 142.242.683.039 | 136.647.240.174 | 95.794.614.259 | 86.044.224.133 | 44.777.864.721 | — | 0 | -59.581.941.526 |
| Income Before Tax | 135.641.949.854 | 124.426.497.206 | 74.022.665.079 | 61.647.009.375 | 30.555.538.591 | 19.903.021.826 | -56.533.160.183 | 218.069.000.000 |
| Net Income | 133.802.237.174 | 121.151.540.224 | 71.381.793.204 | 61.244.254.404 | 31.096.724.286 | 21.693.353.275 | -50.291.005.158 | 212.249.000.000 |
| Basic EPS | 17,16 | 15,53 | 9,15 | 7,85 | 3,99 | 2,78 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 7.676.963.357.233 | 7.869.478.361.265 | 7.869.221.527.887 | 7.788.405.536.526 |
| Aset Lancar | 1.727.394.756.145 | 1.938.347.037.526 | 1.755.477.256.837 | 1.452.318.606.574 |
| Kas | 168.700.864.525 | 400.954.572.482 | 321.175.175.172 | 78.805.683.622 |
| Piutang | 558.377.954 | 17.126.359.548 | 1.894.370.847 | 784.010.772 |
| Persediaan | 1.463.517.388.546 | 1.427.336.766.255 | 1.348.255.582.246 | 1.293.801.829.024 |
| Total Liabilitas | 394.527.477.127 | 708.175.316.086 | 781.778.503.510 | 761.793.933.285 |
| Liabilitas Lancar | 94.086.418.795 | 219.430.042.216 | 148.802.425.194 | 94.849.017.382 |
| Long Term Debt | 8.679.461.805 | 205.488.339.080 | 447.836.628.997 | 472.384.486.902 |
| Total Ekuitas | 7.219.429.727.124 | 7.099.847.436.398 | 7.027.864.406.926 | 6.967.164.028.006 |
| Working Capital | 1.633.308.337.350 | 1.718.916.995.310 | 1.606.674.831.643 | 1.357.469.589.192 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -131.193.096.294 | -111.928.174.136 | -139.593.032.549 | -123.803.563.648 | -282.450.293.032 | 0 |
| Kas dari Aktivitas Investasi | 108.457.445.119 | 109.083.943.627 | 324.117.565.984 | 353.376.555.339 | 66.007.454.303 | 0 |
| Kas dari Aktivitas Pembiayaan | -46.258.000.000 | -229.392.333.231 | -104.747.838.401 | 12.781.145.891 | 202.367.364.106 | 0 |
| Capital Expenditures | -297.519.660 | -1.951.509.895 | -5.902.162.407 | -12.299.496.954 | -869.672.052 | 0 |
| Arus Kas Bebas (FCF) | -131.490.615.954 | -113.879.684.031 | -145.495.194.956 | -136.103.060.602 | -283.319.965.084 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |