HOMI
Grand House Mulia Tbk.
246
09 Oct 2026
PER
-24.600,00
PBV
2,92
ROE
-0,01%
Current Ratio
1,80
DER
41,30%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.granddevelopment.id
Email
—
Telepon
—
Alamat
Kawasan Parkville - Jl. Raya Pengasinan No. 99, Serpong
Tentang Perusahaan
PT Grand House Mulia Tbk engages in operating residential and commercial properties in Indonesia. It also offers property development consulting service. The company was incorporated in 2006 and is headquartered in Serpong, Indonesia. PT Grand House Mulia Tbk is a subsidiary of Pt Graha Mulia Indotama.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
32,34%
Operating Profit Margin (TTM)
9,86%
Net Profit Margin (TTM)
-0,04%
Management Effectiveness
ROA (TTM)
0,00%
ROE (TTM)
-0,01%
Asset Turnover (TTM)
0,13x
Rasio Liquiditas & Leverage
Current Ratio
1,80
Quick Ratio
0,09
Debt to Equity Ratio (DER)
41,30%
Rasio Aktivitas
Perputaran Aset (TTM)
0,13x
Inventory Turnover (TTM)
0,18x
Receivables Turnover (TTM)
10,56x
Valuasi
Current Valuation
Current PE Ratio (Annual)
546,67
Current PE Ratio (TTM)
-24.600,00
Earning Yield (Annual)
0,18%
Earning Yield (TTM)
0,00%
Earning Yield (Greenblatt: EBIT/EV)
0,45%
Current Price to Book Value
2,92
Current Price to Sales (TTM)
16,40
Current Price to Cashflow (TTM)
793,55
EV to EBITDA (TTM)
202,21
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
0
EPS (TTM)
0
Book Value per Share
84
Revenue per Share (Annual)
19
Revenue per Share (TTM)
15
Cash Flow per Share (Annual)
0
Cash Flow per Share (TTM)
0
Ukuran Perusahaan
Market Cap
387,45 M
Enterprise Value
400,14 M
Saham Beredar
1,58 M
Total Aset
187,12 M
Total Ekuitas
132,35 M
Free Cash Flow (Annual)
488,04 Jt
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-20,91%
Gross Profit Growth
-22,07%
Net Income Growth
-101,28%
Screening ala Graham
4 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
8 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
4.77
Modal Kerja / Total Aset
0.22
Laba Ditahan / Total Aset
0.07
EBIT / Total Aset
0.01
Nilai Pasar Ekuitas / Total Liabilitas
7.09
Penjualan / Total Aset
0.13
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
246
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
0
2018
10,27 M
2019
10,63 M
2020
28,04 M
2021
28,07 M
2022
19,04 M
2023
9,89 M
2024
9,80 M
2025
Laba Bersih
-6,96 M
2018
3,98 M
2019
1,25 M
2020
5,36 M
2021
7,02 M
2022
4,30 M
2023
508,70 Jt
2024
710,75 Jt
2025
Margin Laba Kotor
-
2018
32,4%
2019
36,9%
2020
44,6%
2021
37,8%
2022
30,1%
2023
28,7%
2024
32,8%
2025
Margin Laba Operasi
-
2018
19,2%
2019
9,6%
2020
20,9%
2021
17,7%
2022
14,7%
2023
7,9%
2024
10,1%
2025
Margin Laba Bersih
-
2018
12,6%
2019
4,3%
2020
8,5%
2021
9,5%
2022
6,8%
2023
1,5%
2024
2,4%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
2,7%
2022
1,9%
2023
0,2%
2024
0,4%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
5,5%
2022
3,3%
2023
0,4%
2024
0,5%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
1,12x
2022
1,33x
2023
1,56x
2024
1,80x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,07x
2022
0,07x
2023
0,16x
2024
0,09x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
109,1%
2022
69,5%
2023
58,4%
2024
41,3%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,28x
2022
0,28x
2023
0,16x
2024
0,16x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
0,32x
2022
0,39x
2023
0,24x
2024
0,23x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
39,79x
2022
26,65x
2023
9,68x
2024
13,35x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.626.992.844 | 29.875.422.261 | 34.405.367.859 | 63.279.657.791 | 74.323.254.468 | 62.895.985.398 | 28.839.344.166 | 31.699.102.918 | 0 |
| Cost of Revenue | 15.987.017.802 | 20.071.696.722 | 24.516.877.367 | 44.235.122.345 | 46.249.066.821 | 34.858.179.215 | 18.206.843.501 | 21.426.567.711 | 0 |
| Gross Profit | 7.639.975.042 | 9.803.725.539 | 9.888.490.492 | 19.044.535.446 | 28.074.187.647 | 28.037.806.183 | 10.632.500.665 | 10.272.535.207 | 0 |
| Operating Expenses | 5.310.180.929 | 6.775.216.461 | 7.162.474.754 | 9.723.240.482 | 14.908.551.836 | 14.909.346.149 | 7.871.037.210 | 25.607.669.283 | 5.412.458.997 |
| Operating Income | 2.329.794.113 | 3.028.509.078 | 2.726.015.738 | 9.321.294.964 | 13.165.635.811 | 13.128.460.034 | 2.761.463.455 | 6.091.433.635 | -5.412.458.997 |
| EBIT | 1.800.130.603 | 2.523.798.394 | 2.343.006.149 | 8.391.684.625 | 12.192.866.096 | — | 0 | 6.091.433.635 | -5.412.458.997 |
| Income Before Tax | -168.568.778 | 710.711.010 | 508.705.084 | 4.304.206.492 | 7.022.211.935 | 6.936.172.128 | 1.971.001.878 | 4.551.576.340 | -6.956.321.899 |
| Net Income | -9.078.953 | 710.749.413 | 508.697.803 | 4.304.192.411 | 7.022.217.989 | 5.363.824.144 | 1.250.018.787 | 3.977.788.355 | -6.956.321.899 |
| Basic EPS | -0,01 | 0,45 | 0,32 | 2,73 | 4,46 | 3,41 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 187.123.230.183 | 208.603.446.014 | 222.378.640.251 | 265.322.673.542 |
| Aset Lancar | 93.128.284.074 | 114.897.117.153 | 119.775.465.893 | 153.262.347.345 |
| Kas | 1.837.644.043 | 6.782.570.306 | 3.408.463.826 | 6.153.884.928 |
| Piutang | 2.237.251.358 | 3.554.732.590 | 2.374.652.760 | 1.868.121.954 |
| Persediaan | 88.295.804.453 | 103.393.672.571 | 113.399.954.877 | 143.897.645.315 |
| Total Liabilitas | 54.658.938.718 | 76.862.348.559 | 91.161.779.880 | 138.397.781.663 |
| Liabilitas Lancar | 51.796.044.990 | 73.529.420.559 | 89.952.149.368 | 136.445.386.663 |
| Long Term Debt | 2.640.729.728 | 3.144.700.000 | 1.052.127.512 | 1.843.200.000 |
| Total Ekuitas | 132.354.365.721 | 131.631.133.308 | 131.106.903.505 | 126.814.949.094 |
| Working Capital | 41.332.239.084 | 41.367.696.594 | 29.823.316.525 | 16.816.960.682 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 5.946.777.036 | 754.256.789 | 342.787.344 | 20.269.533.686 | 14.551.162.782 | 0 |
| Kas dari Aktivitas Investasi | -266.215.000 | -266.215.000 | 0 | -7.130.510.000 | -20.880.648.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -5.399.265.602 | -5.432.968.052 | 3.031.319.136 | -15.884.444.788 | -1.646.174.301 | 0 |
| Capital Expenditures | 0 | -266.215.000 | 0 | -40.000.000 | -19.380.648.000 | -1.031.604.398 |
| Arus Kas Bebas (FCF) | 5.680.562.036 | 488.041.789 | 342.787.344 | 20.229.533.686 | -4.829.485.218 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |