IGAR
Champion Pacific Indonesia Tbk.
482
09 Oct 2026
PER
6,55
PBV
0,50
ROE
10,01%
Current Ratio
9,24
DER
16,78%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Baku
Sub Sektor
Bahan Baku
Industri
Wadah & Kemasan
Sub Industri
Wadah & Kemasan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.champion.co.id
Email
—
Telepon
—
Alamat
Jl. Raya Sultan Agung Km. 28.5 - Kota Baru Kotamadya, Bekasi
Tentang Perusahaan
PT Champion Pacific Indonesia Tbk, together with its subsidiaries, engages in manufacture, supply, and sale of flexible packaging products in Indonesia. It offers various plastic products for the pharmaceutical, food, cosmetics, agrochemical, and other industries. The company was formerly known as PT Kageo Igar Jaya Tbk and changed its name to PT Champion Pacific Indonesia Tbk in October 2010. The company was founded in 1975 and is headquartered in Bekasi, Indonesia. PT Champion Pacific Indonesia Tbk is a subsidiary of PT Kingsford Holdings.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
16,39%
Operating Profit Margin (TTM)
11,32%
Net Profit Margin (TTM)
7,11%
Management Effectiveness
ROA (TTM)
6,78%
ROE (TTM)
10,01%
Asset Turnover (TTM)
0,95x
Rasio Liquiditas & Leverage
Current Ratio
9,24
Quick Ratio
7,37
Debt to Equity Ratio (DER)
16,78%
Rasio Aktivitas
Perputaran Aset (TTM)
0,95x
Inventory Turnover (TTM)
5,08x
Receivables Turnover (TTM)
6,41x
Valuasi
Current Valuation
Current PE Ratio (Annual)
7,53
Current PE Ratio (TTM)
6,55
Earning Yield (Annual)
13,28%
Earning Yield (TTM)
15,26%
Earning Yield (Greenblatt: EBIT/EV)
61,49%
Current Price to Book Value
0,50
Current Price to Sales (TTM)
0,47
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
1,59
Fair Value (Graham Number)
1.261
Per Share
EPS (Annual)
64
EPS (TTM)
74
Book Value per Share
961
Revenue per Share (Annual)
988
Revenue per Share (TTM)
1.033
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
447,59 M
Enterprise Value
198,43 M
Saham Beredar
928,60 Jt
Total Aset
1,01 T
Total Ekuitas
681,63 M
Free Cash Flow (Annual)
59,94 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
4,60%
Gross Profit Growth
14,66%
Net Income Growth
14,74%
Screening ala Graham
8 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Baku
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
4 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
5.36
Modal Kerja / Total Aset
0.69
Laba Ditahan / Total Aset
0.59
EBIT / Total Aset
0.12
Nilai Pasar Ekuitas / Total Liabilitas
3.91
Penjualan / Total Aset
0.95
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
1.261
Harga Saat Ini
482
Selisih
779
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
99,07 M
2018
128,87 M
2020
178,70 M
2021
177,14 M
2022
115,36 M
2023
123,99 M
2024
137,17 M
2025
Laba Bersih
33,81 M
2018
44,12 M
2020
73,26 M
2021
71,47 M
2022
38,40 M
2023
50,02 M
2024
59,46 M
2025
Margin Laba Kotor
12,8%
2018
17,4%
2020
18,4%
2021
16,4%
2022
13,5%
2023
14,3%
2024
15,0%
2025
Margin Laba Operasi
7,8%
2018
11,1%
2020
13,6%
2021
12,1%
2022
7,3%
2023
9,2%
2024
9,8%
2025
Margin Laba Bersih
4,4%
2018
6,0%
2020
7,6%
2021
6,6%
2022
4,5%
2023
5,8%
2024
6,5%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
8,3%
2022
4,2%
2023
5,2%
2024
5,9%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
12,7%
2022
6,4%
2023
7,9%
2024
8,7%
2025
Current Ratio
-
2018
-
2020
-
2021
13,15x
2022
13,61x
2023
14,66x
2024
9,24x
2025
Quick Ratio
-
2018
-
2020
-
2021
8,94x
2022
11,34x
2023
11,99x
2024
7,37x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
13,6%
2022
12,9%
2023
12,2%
2024
16,8%
2025
Perputaran Aset
-
2018
-
2020
-
2021
1,25x
2022
0,94x
2023
0,89x
2024
0,91x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
4,00x
2022
6,09x
2023
5,26x
2024
4,94x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
5,93x
2022
5,35x
2023
6,10x
2024
6,13x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 959.482.438.402 | 917.317.232.890 | 869.134.742.614 | 857.775.074.318 | 1.083.672.730.660 | 970.111.806.482 | 739.402.000.000 | 777.317.000.000 |
| Cost of Revenue | 802.202.522.768 | 780.142.946.095 | 745.148.064.618 | 742.416.467.231 | 906.529.152.332 | 791.413.142.457 | 610.537.000.000 | 678.245.000.000 |
| Gross Profit | 157.279.915.634 | 137.174.286.795 | 123.986.677.996 | 115.358.607.087 | 177.143.578.328 | 178.698.664.025 | 128.865.000.000 | 99.071.705.204 |
| Operating Expenses | 48.624.842.163 | 47.148.779.751 | 44.376.352.288 | 52.578.611.470 | 46.164.182.639 | 47.185.752.769 | 46.766.599.054 | 716.902.000.000 |
| Operating Income | 108.655.073.471 | 90.025.507.044 | 79.610.325.708 | 62.779.995.617 | 130.979.395.689 | 131.512.911.256 | 82.098.446.302 | 60.414.313.938 |
| EBIT | 122.008.585.525 | 107.765.547.346 | 96.736.937.631 | 71.911.571.490 | 133.672.221.086 | — | 0 | 60.414.313.938 |
| Income Before Tax | 121.541.152.870 | 107.183.167.210 | 90.996.452.739 | 71.540.980.396 | 133.379.287.740 | 135.948.996.651 | 83.166.786.329 | 61.747.960.127 |
| Net Income | 68.229.043.754 | 59.462.535.097 | 50.021.161.727 | 38.403.043.500 | 71.472.240.510 | 73.264.824.051 | 44.121.849.346 | 33.806.003.190 |
| Basic EPS | 73,56 | 64,03 | 54,07 | 39,79 | 73,52 | 75,36 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.006.967.419.168 | 971.684.549.297 | 908.807.798.500 | 863.638.556.466 |
| Aset Lancar | 779.017.180.585 | 776.607.406.985 | 731.232.794.172 | 707.960.865.488 |
| Kas | 461.785.507.901 | 487.918.268.230 | 442.626.568.967 | 269.809.554.893 |
| Piutang | 149.737.727.648 | 142.366.128.976 | 160.362.412.563 | 182.647.258.959 |
| Persediaan | 157.790.559.461 | 141.679.340.351 | 121.813.759.659 | 226.640.471.099 |
| Total Liabilitas | 114.347.474.211 | 77.831.461.593 | 76.971.400.620 | 76.709.432.048 |
| Liabilitas Lancar | 84.290.866.454 | 52.975.130.174 | 53.737.264.052 | 53.843.373.583 |
| Long Term Debt | — | — | — | — |
| Total Ekuitas | 681.631.453.690 | 636.422.146.769 | 596.991.454.912 | 562.323.230.374 |
| Working Capital | 694.726.314.131 | 723.632.276.811 | 677.495.530.120 | 654.117.491.905 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 117.284.516.054 | 118.059.391.668 | 100.721.480.383 | 205.332.860.626 | 30.505.529.896 | 0 |
| Kas dari Aktivitas Investasi | -61.326.692.223 | -57.911.304.522 | -43.559.686.458 | -18.903.358.938 | -41.510.787.820 | 0 |
| Kas dari Aktivitas Pembiayaan | -77.782.179.368 | -87.199.003.308 | -12.506.641.700 | -12.749.846.342 | -9.694.259.517 | 0 |
| Capital Expenditures | -61.254.946.509 | -58.114.750.469 | -43.997.805.682 | -29.957.530.982 | -33.386.739.346 | 0 |
| Arus Kas Bebas (FCF) | 56.029.569.545 | 59.944.641.199 | 56.723.674.701 | 175.375.329.644 | -2.881.209.450 | 0 |
| Dividen Dibayar | 0 | -4.619.561.100 | 0 | 0 | -4.841.484.500 | -4.839.606.000 |