INDO
Royalindo Investa Wijaya Tbk.
175
09 Oct 2026
PER
16,88
PBV
0,69
ROE
4,23%
Current Ratio
85,03
DER
0,67%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
—
Sub Sektor
—
Industri
Pengelola & Pengembang Real Estat
Sub Industri
—
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.royalindo.id
Email
—
Telepon
—
Alamat
M@Cokro 49 # 100 - Jl. HOS Cokroaminoto No. 49 Menteng, Jakarta Pusat
Tentang Perusahaan
PT Royalindo Investa Wijaya Tbk, through its subsidiaries, manages and rents boarding facilities in Indonesia. It operates three rental facilities, including the PJ Mansion, Puri Cempaka 04, and Le Mansion Senopati. The company was founded in 2005 and is headquartered in Central Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
66,27%
Operating Profit Margin (TTM)
34,07%
Net Profit Margin (TTM)
155,19%
Management Effectiveness
ROA (TTM)
4,06%
ROE (TTM)
4,23%
Asset Turnover (TTM)
0,03x
Rasio Liquiditas & Leverage
Current Ratio
85,03
Quick Ratio
85,03
Debt to Equity Ratio (DER)
0,67%
Rasio Aktivitas
Perputaran Aset (TTM)
0,03x
Inventory Turnover (TTM)
—
Receivables Turnover (TTM)
54,66x
Valuasi
Current Valuation
Current PE Ratio (Annual)
26,88
Current PE Ratio (TTM)
16,88
Earning Yield (Annual)
3,72%
Earning Yield (TTM)
5,93%
Earning Yield (Greenblatt: EBIT/EV)
5,72%
Current Price to Book Value
0,69
Current Price to Sales (TTM)
26,16
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
16,87
Fair Value (Graham Number)
243
Per Share
EPS (Annual)
7
EPS (TTM)
10
Book Value per Share
254
Revenue per Share (Annual)
6
Revenue per Share (TTM)
7
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
783,69 M
Enterprise Value
542,29 M
Saham Beredar
4,48 M
Total Aset
1,14 T
Total Ekuitas
1,10 T
Free Cash Flow (Annual)
-57,69 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
3,77%
Gross Profit Growth
6,86%
Net Income Growth
59,33%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor -
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
3 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
65.69
Modal Kerja / Total Aset
0.45
Laba Ditahan / Total Aset
0.52
EBIT / Total Aset
0.03
Nilai Pasar Ekuitas / Total Liabilitas
107.17
Penjualan / Total Aset
0.03
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
243
Harga Saat Ini
175
Selisih
68
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
84,74 M
2018
2,30 M
2019
7,31 M
2022
11,30 M
2023
16,99 M
2024
18,57 M
2025
Laba Bersih
773,14 Jt
2018
421,14 M
2019
32,22 M
2022
12,35 M
2023
21,48 M
2024
29,16 M
2025
Margin Laba Kotor
97,1%
2018
86,3%
2019
71,1%
2022
64,3%
2023
63,1%
2024
64,4%
2025
Margin Laba Operasi
53,1%
2018
-25,9%
2019
12,3%
2022
18,7%
2023
32,2%
2024
35,6%
2025
Margin Laba Bersih
0,9%
2018
15.817,0%
2019
313,2%
2022
70,3%
2023
79,8%
2024
101,1%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
3,3%
2022
1,2%
2023
2,1%
2024
2,6%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
3,3%
2022
1,2%
2023
2,1%
2024
2,7%
2025
Current Ratio
-
2018
-
2019
360,83x
2022
158,16x
2023
180,39x
2024
85,03x
2025
Quick Ratio
-
2018
-
2019
360,83x
2022
158,16x
2023
180,39x
2024
85,03x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
0,2%
2022
0,5%
2023
0,4%
2024
0,7%
2025
Perputaran Aset
-
2018
-
2019
0,01x
2022
0,02x
2023
0,03x
2024
0,03x
2025
Perputaran Persediaan
-
2018
-
2019
-
2022
-
2023
-
2024
-
2025
Perputaran Piutang
-
2018
-
2019
-
2022
161,97x
2023
125,61x
2024
52,67x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 29.942.602.428 | 28.853.529.153 | 26.930.021.106 | 17.560.629.819 | 10.289.513.458 | 2.662.590.910 | 87.248.644.018 |
| Cost of Revenue | 10.099.688.819 | 10.284.288.860 | 9.939.457.976 | 6.262.796.128 | 2.978.329.319 | 364.146.226 | 2.508.748.362 |
| Gross Profit | 19.842.913.609 | 18.569.240.293 | 16.990.563.130 | 11.297.833.691 | 7.311.184.139 | 2.298.444.684 | 84.739.895.656 |
| Operating Expenses | 9.642.083.910 | 8.306.113.915 | 8.332.821.602 | 8.011.479.025 | 6.047.668.979 | 3.352.776.743 | 40.902.575.702 |
| Operating Income | 10.200.829.699 | 10.263.126.378 | 8.657.741.528 | 3.286.354.666 | 1.263.515.160 | -690.185.833 | 46.346.068.316 |
| EBIT | 31.008.883.446 | 31.071.180.125 | 22.340.498.728 | 13.243.508.521 | 32.861.582.411 | -690.185.833 | 46.346.068.316 |
| Income Before Tax | 48.086.400.170 | 30.853.172.687 | 22.198.820.459 | 13.128.664.636 | 32.735.679.996 | 566.034.000.000 | 4.946.487.660 |
| Net Income | 46.466.792.501 | 29.163.724.161 | 21.480.183.519 | 12.348.091.863 | 32.223.088.402 | 421.143.000.000 | 773.141.296 |
| Basic EPS | 10,37 | 6,51 | 4,90 | 2,82 | 7,40 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.144.056.274.572 | 1.043.040.444.612 | 1.004.282.254.206 | 980.544.177.714 |
| Aset Lancar | 515.500.651.002 | 525.641.405.478 | 532.662.802.403 | 636.783.563.349 |
| Kas | 280.426.461.980 | 251.070.882.372 | 216.530.279.659 | 305.326.083.952 |
| Piutang | 547.825.539 | 214.401.832 | 108.420.607 | 0 |
| Persediaan | — | — | — | — |
| Total Liabilitas | 7.312.373.384 | 3.829.382.515 | 4.571.969.528 | 2.235.949.447 |
| Liabilitas Lancar | 6.062.435.930 | 2.913.909.996 | 3.367.842.581 | 1.764.769.616 |
| Long Term Debt | 509.828.234 | 449.516.779 | 847.297.023 | 179.523.474 |
| Total Ekuitas | 1.098.748.801.122 | 1.012.448.692.984 | 999.703.182.429 | 978.302.217.715 |
| Working Capital | 509.438.215.072 | 522.727.495.482 | 529.294.959.822 | 635.018.793.733 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 31.078.780.203 | 20.324.655.472 | 27.944.579.971 | 22.528.347.050 | 16.325.613.907 | 0 |
| Kas dari Aktivitas Investasi | -40.467.727.923 | -14.445.080.582 | -21.243.957.373 | -109.363.732.584 | -55.107.199.707 | 0 |
| Kas dari Aktivitas Pembiayaan | -673.200.000 | 20.449.705.780 | 26.972.936.570 | -673.200.000 | 6.634.853.280 | 0 |
| Capital Expenditures | -46.090.495.557 | -78.016.188.592 | -41.625.487.314 | -123.143.674.484 | -2.442.503.094 | 0 |
| Arus Kas Bebas (FCF) | -15.011.715.354 | -57.691.533.120 | -13.680.907.343 | -100.615.327.434 | 13.883.110.813 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |