INDS
Indospring Tbk.
254
09 Oct 2026
PER
26,05
PBV
0,47
ROE
1,89%
Current Ratio
2,89
DER
26,39%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Otomotif & Komponen Otomotif
Industri
Komponen Otomotif
Sub Industri
—
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.indospring.co.id
Email
—
Telepon
—
Alamat
Jl. Mayjend Sungkono No. 10 - Desa Segoromadu, Gresik
Tentang Perusahaan
PT Indospring Tbk manufactures and sells leaf and coil springs to the automotive industry. It provides parabolic, trailing, yoko-oki, and multi leaf springs; and tension, compression, valve, hot coil, and spiral springs, as well as wire rings and stabilizer bars. The company was founded in 1978 and is based in Gresik, Indonesia. PT Indospring Tbk is a subsidiary of PT Indoprima Gemilang.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
13,16%
Operating Profit Margin (TTM)
3,48%
Net Profit Margin (TTM)
1,79%
Management Effectiveness
ROA (TTM)
1,43%
ROE (TTM)
1,89%
Asset Turnover (TTM)
0,80x
Rasio Liquiditas & Leverage
Current Ratio
2,89
Quick Ratio
1,13
Debt to Equity Ratio (DER)
26,39%
Rasio Aktivitas
Perputaran Aset (TTM)
0,80x
Inventory Turnover (TTM)
2,75x
Receivables Turnover (TTM)
6,11x
Valuasi
Current Valuation
Current PE Ratio (Annual)
21,58
Current PE Ratio (TTM)
26,05
Earning Yield (Annual)
4,63%
Earning Yield (TTM)
3,84%
Earning Yield (Greenblatt: EBIT/EV)
6,34%
Current Price to Book Value
0,47
Current Price to Sales (TTM)
0,47
Current Price to Cashflow (TTM)
-24,76
EV to EBITDA (TTM)
13,76
Fair Value (Graham Number)
345
Per Share
EPS (Annual)
12
EPS (TTM)
10
Book Value per Share
544
Revenue per Share (Annual)
503
Revenue per Share (TTM)
545
Cash Flow per Share (Annual)
-4
Cash Flow per Share (TTM)
-10
Ukuran Perusahaan
Market Cap
1,67 T
Enterprise Value
2,06 T
Saham Beredar
6,56 M
Total Aset
4,46 T
Total Ekuitas
3,39 T
Free Cash Flow (Annual)
-23,07 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
8,27%
Gross Profit Growth
-3,17%
Net Income Growth
-17,18%
Screening ala Graham
8 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
2.70
Modal Kerja / Total Aset
0.27
Laba Ditahan / Total Aset
0.26
EBIT / Total Aset
0.03
Nilai Pasar Ekuitas / Total Liabilitas
1.86
Penjualan / Total Aset
0.80
Zona
Grey Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
345
Harga Saat Ini
254
Selisih
91
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
360,34 M
2018
307,29 M
2019
261,32 M
2020
538,38 M
2021
590,97 M
2022
642,74 M
2023
427,19 M
2024
486,08 M
2025
Laba Bersih
111,07 M
2018
100,64 M
2019
58,92 M
2020
158,61 M
2021
210,20 M
2022
182,93 M
2023
69,60 M
2024
77,24 M
2025
Margin Laba Kotor
15,0%
2018
14,7%
2019
16,1%
2020
17,9%
2021
16,2%
2022
16,9%
2023
13,5%
2024
14,7%
2025
Margin Laba Operasi
5,9%
2018
5,1%
2019
4,7%
2020
8,8%
2021
8,5%
2022
7,9%
2023
3,6%
2024
4,8%
2025
Margin Laba Bersih
4,6%
2018
4,8%
2019
3,6%
2020
5,3%
2021
5,8%
2022
4,8%
2023
2,2%
2024
2,3%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
5,4%
2022
4,1%
2023
1,6%
2024
1,7%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
7,4%
2022
5,5%
2023
2,1%
2024
2,3%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
2,53x
2022
2,62x
2023
3,43x
2024
2,89x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
1,30x
2022
1,07x
2023
1,45x
2024
1,13x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
31,6%
2022
28,9%
2023
22,0%
2024
26,4%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,94x
2022
0,85x
2023
0,74x
2024
0,74x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
3,65x
2022
3,08x
2023
2,98x
2024
2,50x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
5,57x
2022
6,50x
2023
5,83x
2024
5,64x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.576.358.688.541 | 3.303.153.475.980 | 3.165.028.322.638 | 3.802.563.221.254 | 3.642.215.794.469 | 3.008.688.064.066 | 1.626.190.000.000 | 2.091.490.000.000 | 2.400.060.000.000 |
| Cost of Revenue | 3.105.681.911.540 | 2.817.070.186.746 | 2.737.842.737.182 | 3.159.822.433.524 | 3.051.242.483.390 | 2.470.309.360.258 | 1.364.880.000.000 | 1.784.200.000.000 | 2.039.720.000.000 |
| Gross Profit | 470.676.777.001 | 486.083.289.234 | 427.185.585.456 | 642.740.787.730 | 590.973.311.079 | 538.378.703.808 | 261.315.000.000 | 307.287.000.000 | 360.340.000.000 |
| Operating Expenses | 346.051.840.722 | 327.519.380.305 | 313.225.677.829 | 342.053.443.775 | 282.444.126.611 | 274.125.400.837 | 185.550.000.000 | 1.985.390.000.000 | 2.259.720.000.000 |
| Operating Income | 124.624.936.279 | 158.563.908.929 | 113.959.907.627 | 300.687.343.955 | 308.529.184.468 | 264.253.302.971 | 75.765.410.155 | 106.101.000.000 | 140.339.000.000 |
| EBIT | 130.638.602.282 | 159.222.046.055 | 130.528.184.810 | 279.907.294.252 | 319.737.144.397 | — | 0 | 106.101.000.000 | 140.339.000.000 |
| Income Before Tax | 114.864.788.533 | 145.719.940.509 | 111.239.691.966 | 252.841.423.314 | 297.078.323.642 | 242.304.340.714 | 75.316.440.467 | 130.071.000.000 | 147.983.000.000 |
| Net Income | 63.964.696.017 | 77.237.333.131 | 69.599.052.255 | 182.929.383.432 | 210.203.987.750 | 158.610.003.898 | 58.921.397.142 | 100.636.000.000 | 111.065.000.000 |
| Basic EPS | 9,75 | 11,77 | 10,61 | 27,87 | 32,03 | 24,17 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 4.461.919.696.546 | 4.255.811.894.871 | 4.459.381.724.679 | 3.882.465.049.707 |
| Aset Lancar | 1.853.141.305.658 | 1.594.628.645.319 | 1.739.751.164.675 | 1.717.891.175.942 |
| Kas | 55.757.383.890 | 79.786.500.598 | 66.907.139.491 | 102.493.991.519 |
| Piutang | 585.256.116.222 | 542.807.515.780 | 585.305.426.927 | 653.468.732.232 |
| Persediaan | 1.128.152.538.435 | 918.662.475.805 | 1.024.853.378.160 | 836.949.929.977 |
| Total Liabilitas | 894.558.167.685 | 739.038.995.061 | 968.594.117.624 | 900.110.128.340 |
| Liabilitas Lancar | 640.899.091.657 | 465.366.653.800 | 665.187.653.343 | 678.454.463.993 |
| Long Term Debt | 24.750.000.000 | 51.750.000.000 | 78.750.000.000 | 106.819.708.000 |
| Total Ekuitas | 3.390.174.417.938 | 3.360.495.963.892 | 3.348.925.349.593 | 2.847.950.114.349 |
| Working Capital | 1.212.242.214.001 | 1.129.261.991.519 | 1.074.563.511.332 | 1.039.436.711.949 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 140.669.225.705 | 99.627.804.412 | 305.780.117.618 | 322.281.756.850 | 290.588.668.566 | 0 |
| Kas dari Aktivitas Investasi | -115.201.429.503 | -121.672.280.225 | -29.860.796.214 | -199.877.762.607 | -364.863.406.735 | 0 |
| Kas dari Aktivitas Pembiayaan | -27.306.608.295 | -1.984.640.895 | -263.039.960.297 | -157.990.846.271 | 101.382.431.831 | 0 |
| Capital Expenditures | -116.328.254.924 | -122.695.534.412 | -73.363.263.031 | -200.992.927.022 | -291.419.447.831 | 0 |
| Arus Kas Bebas (FCF) | 24.340.970.781 | -23.067.730.000 | 232.416.854.587 | 121.288.829.828 | -830.779.265 | 0 |
| Dividen Dibayar | 0 | -52.424.912.978 | -65.532.135.281 | -69.280.886.780 | -49.147.891.470 | 0 |