INPP
Indonesian Paradise Property Tbk.
635
09 Oct 2026
PER
237,83
PBV
1,05
ROE
0,53%
Current Ratio
3,04
DER
60,74%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Email
—
Telepon
—
Alamat
Centennial Tower - 30th Floor Jalan Gatot Subroto Kav. 24-25, Jakarta
Tentang Perusahaan
PT Indonesian Paradise Property Tbk develops, owns, and operates hotels and resorts in Indonesia. The company also engages in the real estate, general trading, and development businesses, as well as in the ownership of shopping centers, office buildings, and apartments. The company was formerly known as PT Penta Karsa Lubrindo and changed its name to PT Indonesian Paradise Property Tbk in 2004. PT Indonesian Paradise Property Tbk was founded in 1996 and is headquartered in Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
57,44%
Operating Profit Margin (TTM)
15,78%
Net Profit Margin (TTM)
1,73%
Management Effectiveness
ROA (TTM)
0,29%
ROE (TTM)
0,53%
Asset Turnover (TTM)
0,17x
Rasio Liquiditas & Leverage
Current Ratio
3,04
Quick Ratio
1,81
Debt to Equity Ratio (DER)
60,74%
Rasio Aktivitas
Perputaran Aset (TTM)
0,17x
Inventory Turnover (TTM)
1,01x
Receivables Turnover (TTM)
27,38x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-72,00
Current PE Ratio (TTM)
237,83
Earning Yield (Annual)
-1,39%
Earning Yield (TTM)
0,42%
Earning Yield (Greenblatt: EBIT/EV)
3,39%
Current Price to Book Value
1,05
Current Price to Sales (TTM)
4,11
Current Price to Cashflow (TTM)
38,48
EV to EBITDA (TTM)
22,74
Fair Value (Graham Number)
190
Per Share
EPS (Annual)
-9
EPS (TTM)
3
Book Value per Share
602
Revenue per Share (Annual)
156
Revenue per Share (TTM)
154
Cash Flow per Share (Annual)
13
Cash Flow per Share (TTM)
17
Ukuran Perusahaan
Market Cap
7,10 T
Enterprise Value
9,57 T
Saham Beredar
11,18 M
Total Aset
10,18 T
Total Ekuitas
5,68 T
Free Cash Flow (Annual)
149,69 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-0,80%
Gross Profit Growth
-0,59%
Net Income Growth
130,34%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
1.98
Modal Kerja / Total Aset
0.12
Laba Ditahan / Total Aset
0.23
EBIT / Total Aset
0.03
Nilai Pasar Ekuitas / Total Liabilitas
2.06
Penjualan / Total Aset
0.17
Zona
Grey Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
190
Harga Saat Ini
635
Selisih
-445
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
477,10 M
2018
247,52 M
2020
241,58 M
2021
576,69 M
2022
725,70 M
2023
859,73 M
2024
997,63 M
2025
Laba Bersih
76,28 M
2018
-479,32 M
2020
-13,36 M
2021
28,07 M
2022
105,00 M
2023
334,90 M
2024
-98,60 M
2025
Margin Laba Kotor
61,9%
2018
62,3%
2020
56,5%
2021
60,4%
2022
65,7%
2023
65,7%
2024
57,3%
2025
Margin Laba Operasi
24,5%
2018
-13,8%
2020
-10,3%
2021
17,7%
2022
17,5%
2023
37,1%
2024
15,8%
2025
Margin Laba Bersih
9,9%
2018
-120,7%
2020
-3,1%
2021
2,9%
2022
9,5%
2023
25,6%
2024
-5,7%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
0,3%
2022
1,1%
2023
3,5%
2024
-1,0%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
0,5%
2022
2,0%
2023
5,9%
2024
-1,7%
2025
Current Ratio
-
2018
-
2020
-
2021
3,13x
2022
1,91x
2023
1,94x
2024
3,04x
2025
Quick Ratio
-
2018
-
2020
-
2021
1,21x
2022
0,61x
2023
0,77x
2024
1,81x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
65,7%
2022
64,1%
2023
60,3%
2024
60,7%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,10x
2022
0,12x
2023
0,13x
2024
0,17x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,30x
2022
0,27x
2023
0,49x
2024
1,02x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
15,92x
2022
22,68x
2023
20,79x
2024
27,60x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.726.662.000.000 | 1.740.629.000.000 | 1.309.662.000.000 | 1.104.710.911.002 | 955.541.184.718 | 427.677.089.386 | 397.050.000.000 | 770.398.000.000 |
| Cost of Revenue | 734.924.000.000 | 742.998.000.000 | 449.931.000.000 | 379.012.845.541 | 378.852.386.288 | 186.092.668.691 | 149.529.000.000 | 293.298.000.000 |
| Gross Profit | 991.738.000.000 | 997.631.000.000 | 859.731.000.000 | 725.698.065.461 | 576.688.798.430 | 241.584.420.695 | 247.521.000.000 | 477.101.000.000 |
| Operating Expenses | 719.217.000.000 | 723.418.000.000 | 374.115.000.000 | 532.137.551.992 | 407.181.358.220 | 285.781.106.772 | 302.467.000.000 | 581.757.000.000 |
| Operating Income | 272.521.000.000 | 274.213.000.000 | 485.616.000.000 | 193.560.513.469 | 169.507.440.210 | -44.196.686.077 | -54.946.335.493 | 188.641.000.000 |
| EBIT | 324.503.000.000 | 292.037.000.000 | 552.240.000.000 | 313.252.462.974 | 192.487.728.105 | — | 0 | 188.641.000.000 |
| Income Before Tax | 173.497.000.000 | 152.573.000.000 | 412.099.000.000 | 168.201.971.867 | 59.398.193.015 | -67.816.439.755 | -510.305.000.000 | 167.568.000.000 |
| Net Income | 29.911.000.000 | -98.595.000.000 | 334.904.000.000 | 105.001.789.621 | 28.074.912.606 | -13.357.691.315 | -479.317.000.000 | 76.275.110.146 |
| Basic EPS | 2,67 | -8,82 | 29,95 | 9,39 | 2,51 | -1,19 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 10.184.324.000.000 | 9.714.911.000.000 | 9.345.250.655.467 | 9.163.821.178.882 |
| Aset Lancar | 1.788.880.000.000 | 1.511.730.000.000 | 2.017.187.762.591 | 2.077.355.068.561 |
| Kas | 771.389.000.000 | 361.689.000.000 | 419.733.777.174 | 607.088.330.065 |
| Piutang | 63.065.000.000 | 63.005.000.000 | 48.702.152.515 | 60.029.363.148 |
| Persediaan | 725.857.000.000 | 913.281.000.000 | 1.378.695.562.245 | 1.273.053.592.190 |
| Total Liabilitas | 3.449.359.000.000 | 3.419.601.000.000 | 3.416.917.697.137 | 3.423.931.216.118 |
| Liabilitas Lancar | 587.774.000.000 | 778.498.000.000 | 1.053.375.673.182 | 663.049.526.355 |
| Long Term Debt | 2.062.566.000.000 | 1.545.384.000.000 | 1.241.254.244.934 | 1.414.833.533.628 |
| Total Ekuitas | 5.678.927.000.000 | 5.670.680.000.000 | 5.333.203.376.337 | 5.215.803.526.823 |
| Working Capital | 1.201.106.000.000 | 733.232.000.000 | 963.812.089.409 | 1.414.305.542.206 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 260.467.000.000 | 204.623.000.000 | 347.453.000.000 | 334.218.545.685 | 337.513.573.583 | 0 |
| Kas dari Aktivitas Investasi | -978.118.000.000 | -366.869.000.000 | -424.265.000.000 | -342.832.969.333 | -232.385.123.230 | 0 |
| Kas dari Aktivitas Pembiayaan | 601.013.000.000 | 572.650.000.000 | 20.089.000.000 | -180.835.087.450 | 14.726.535.433 | 0 |
| Capital Expenditures | -23.264.000.000 | -54.935.000.000 | -85.331.000.000 | -163.751.701.422 | -111.033.668.691 | 0 |
| Arus Kas Bebas (FCF) | 237.203.000.000 | 149.688.000.000 | 262.122.000.000 | 170.466.844.263 | 226.479.904.892 | 0 |
| Dividen Dibayar | 0 | -123.002.000.000 | 0 | 0 | 0 | 0 |