LAND
Trimitra Propertindo Tbk.
57
09 Oct 2026
PER
96,61
PBV
0,35
ROE
0,36%
Current Ratio
1,06
DER
71,40%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.trimitraland.com
Email
—
Telepon
—
Alamat
Komplek Parkland Avenue - Jl. Raya Serpong No. 89 Kelurahan Cilenggang Kecamatan Serpong, Tangerang Selatan
Tentang Perusahaan
PT Trimitra Propertindo Tbk, a property investment and development company, develops residential and commercial projects in Indonesia. It also operates a three-star hotel. The company was founded in 2012 and is headquartered in Tangerang Selatan, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
52,32%
Operating Profit Margin (TTM)
16,82%
Net Profit Margin (TTM)
4,20%
Management Effectiveness
ROA (TTM)
0,21%
ROE (TTM)
0,36%
Asset Turnover (TTM)
0,05x
Rasio Liquiditas & Leverage
Current Ratio
1,06
Quick Ratio
0,17
Debt to Equity Ratio (DER)
71,40%
Rasio Aktivitas
Perputaran Aset (TTM)
0,05x
Inventory Turnover (TTM)
0,12x
Receivables Turnover (TTM)
6,05x
Valuasi
Current Valuation
Current PE Ratio (Annual)
86,36
Current PE Ratio (TTM)
96,61
Earning Yield (Annual)
1,16%
Earning Yield (TTM)
1,04%
Earning Yield (Greenblatt: EBIT/EV)
2,54%
Current Price to Book Value
0,35
Current Price to Sales (TTM)
4,09
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
27,79
Fair Value (Graham Number)
47
Per Share
EPS (Annual)
1
EPS (TTM)
1
Book Value per Share
164
Revenue per Share (Annual)
16
Revenue per Share (TTM)
14
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
159,18 M
Enterprise Value
310,61 M
Saham Beredar
2,79 M
Total Aset
786,49 M
Total Ekuitas
458,86 M
Free Cash Flow (Annual)
-45,75 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-11,27%
Gross Profit Growth
-10,38%
Net Income Growth
-11,14%
Screening ala Graham
3 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
0.31
Modal Kerja / Total Aset
0.01
Laba Ditahan / Total Aset
-0.06
EBIT / Total Aset
0.01
Nilai Pasar Ekuitas / Total Liabilitas
0.49
Penjualan / Total Aset
0.05
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
47
Harga Saat Ini
57
Selisih
-10
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
26,06 M
2018
11,19 M
2020
20,90 M
2021
25,65 M
2022
18,06 M
2023
23,99 M
2024
22,74 M
2025
Laba Bersih
24,00 M
2018
-17,95 M
2020
-11,60 M
2021
-7,92 M
2022
-11,74 M
2023
778,75 Jt
2024
1,84 M
2025
Margin Laba Kotor
38,6%
2018
41,1%
2020
49,1%
2021
48,4%
2022
52,2%
2023
50,0%
2024
51,8%
2025
Margin Laba Operasi
34,8%
2018
-30,5%
2020
-4,3%
2021
3,3%
2022
-9,0%
2023
14,4%
2024
15,7%
2025
Margin Laba Bersih
35,6%
2018
-65,9%
2020
-27,2%
2021
-15,0%
2022
-33,9%
2023
1,6%
2024
4,2%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-
2021
-1,1%
2022
-1,6%
2023
0,1%
2024
0,2%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2021
-1,7%
2022
-2,6%
2023
0,2%
2024
0,4%
2025
Current Ratio
-
2018
-
2020
-
2021
0,96x
2022
0,88x
2023
0,84x
2024
1,06x
2025
Quick Ratio
-
2018
-
2020
-
2021
0,08x
2022
0,11x
2023
0,09x
2024
0,17x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2021
56,9%
2022
62,0%
2023
60,9%
2024
71,4%
2025
Perputaran Aset
-
2018
-
2020
-
2021
0,07x
2022
0,05x
2023
0,07x
2024
0,06x
2025
Perputaran Persediaan
-
2018
-
2020
-
2021
0,14x
2022
0,09x
2023
0,14x
2024
0,14x
2025
Perputaran Piutang
-
2018
-
2020
-
2021
12,10x
2022
13,90x
2023
10,53x
2024
6,82x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 38.947.915.380 | 43.893.328.413 | 48.029.997.488 | 34.630.899.517 | 52.968.882.351 | 42.588.345.942 | 27.226.572.869 | 67.492.602.150 |
| Cost of Revenue | 18.570.584.147 | 21.156.047.322 | 24.037.574.228 | 16.566.743.892 | 27.320.630.705 | 21.691.595.268 | 16.038.739.456 | 41.431.502.424 |
| Gross Profit | 20.377.331.234 | 22.737.281.091 | 23.992.423.260 | 18.064.155.625 | 25.648.251.646 | 20.896.750.674 | 11.187.833.413 | 26.061.099.726 |
| Operating Expenses | 13.825.597.657 | 15.864.041.480 | 17.101.308.845 | 21.185.989.894 | 23.890.866.706 | 22.714.174.558 | 19.480.534.741 | 44.024.016.523 |
| Operating Income | 6.551.733.577 | 6.873.239.611 | 6.891.114.415 | -3.121.834.269 | 1.757.384.940 | -1.817.423.884 | -8.292.701.328 | 23.468.585.627 |
| EBIT | 7.875.111.854 | 7.773.652.949 | 7.020.716.143 | -2.930.179.540 | 1.518.392.727 | — | 0 | 23.468.585.627 |
| Income Before Tax | 2.306.501.683 | 2.511.701.492 | 1.613.854.887 | -11.742.307.395 | -7.918.635.681 | -11.601.943.202 | -17.948.327.231 | 25.692.050.604 |
| Net Income | 1.636.419.014 | 1.841.618.823 | 778.751.731 | -11.742.307.395 | -7.918.635.681 | -11.601.943.202 | -17.948.327.231 | 24.004.735.550 |
| Basic EPS | 0,59 | 0,66 | 0,28 | -4,20 | -2,84 | -4,15 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 786.493.364.758 | 735.425.022.849 | 739.023.696.638 | 734.346.966.843 |
| Aset Lancar | 178.910.173.771 | 190.141.317.064 | 213.523.526.710 | 212.791.397.382 |
| Kas | 13.409.698.962 | 7.380.087.186 | 17.234.956.096 | 8.309.603.321 |
| Piutang | 6.433.197.644 | 4.560.525.841 | 2.491.597.419 | 4.376.887.609 |
| Persediaan | 150.090.974.627 | 170.170.303.746 | 187.976.585.077 | 195.320.036.143 |
| Total Liabilitas | 327.636.684.808 | 278.427.307.722 | 282.832.730.242 | 266.411.204.052 |
| Liabilitas Lancar | 168.966.057.547 | 225.167.359.722 | 242.491.980.242 | 221.474.334.369 |
| Long Term Debt | 158.272.699.261 | 52.910.996.000 | 40.028.000.000 | 44.625.680.640 |
| Total Ekuitas | 458.856.679.950 | 456.997.715.127 | 456.190.966.396 | 467.935.762.791 |
| Working Capital | 9.944.116.224 | -35.026.042.658 | -28.968.453.532 | -8.682.936.987 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -72.073.184.625 | -45.748.695.944 | -18.074.767.874 | -32.954.501.104 | -24.413.958.176 | 0 |
| Kas dari Aktivitas Investasi | -2.919.840.616 | -1.828.426.512 | -1.001.876.780 | 27.853.844.590 | 11.564.526.889 | 0 |
| Kas dari Aktivitas Pembiayaan | 79.525.725.465 | 53.606.734.232 | 9.221.775.744 | 14.026.009.289 | -5.643.344.738 | 0 |
| Capital Expenditures | 0 | -4.453.700 | -1.270.376.250 | -55.648.757 | -466.261.953 | 0 |
| Arus Kas Bebas (FCF) | -72.064.531.276 | -45.753.149.644 | -19.345.144.124 | -33.010.149.861 | -24.880.220.129 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |