LAPD
Leyand International Tbk.
73
09 Oct 2026
PER
-25,35
PBV
13,61
ROE
—
Current Ratio
0,71
DER
—
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Infrastruktur
Sub Sektor
Utilitas
Industri
Utilitas Listrik
Sub Industri
Utilitas Listrik
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
5,69%
Operating Profit Margin (TTM)
-3,76%
Net Profit Margin (TTM)
-3,90%
Management Effectiveness
ROA (TTM)
-4,67%
ROE (TTM)
—
Asset Turnover (TTM)
1,20x
Rasio Liquiditas & Leverage
Current Ratio
0,71
Quick Ratio
0,43
Debt to Equity Ratio (DER)
—
Rasio Aktivitas
Perputaran Aset (TTM)
1,20x
Inventory Turnover (TTM)
8,80x
Receivables Turnover (TTM)
20,52x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-41,01
Current PE Ratio (TTM)
-25,35
Earning Yield (Annual)
-2,44%
Earning Yield (TTM)
-3,95%
Earning Yield (Greenblatt: EBIT/EV)
-1,32%
Current Price to Book Value
13,61
Current Price to Sales (TTM)
1,71
Current Price to Cashflow (TTM)
-27,34
EV to EBITDA (TTM)
-83,81
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-2
EPS (TTM)
-3
Book Value per Share
5
Revenue per Share (Annual)
58
Revenue per Share (TTM)
43
Cash Flow per Share (Annual)
-3
Cash Flow per Share (TTM)
-3
Ukuran Perusahaan
Market Cap
289,54 M
Enterprise Value
419,90 M
Saham Beredar
3,97 M
Total Aset
141,67 M
Total Ekuitas
-21,53 M
Free Cash Flow (Annual)
-10,09 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-26,25%
Gross Profit Growth
-31,54%
Net Income Growth
-57,35%
Screening ala Graham
2 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Infrastruktur
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
4 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
-2.11
Modal Kerja / Total Aset
-0.13
Laba Ditahan / Total Aset
-3.19
EBIT / Total Aset
-0.04
Nilai Pasar Ekuitas / Total Liabilitas
2.40
Penjualan / Total Aset
1.20
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
73
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
-48,84 M
2018
-38,96 M
2020
3,23 M
2023
10,36 M
2024
14,12 M
2025
Laba Bersih
-244,57 M
2018
-54,91 M
2020
-1,30 M
2023
-13,68 M
2024
-4,21 M
2025
Margin Laba Kotor
-46,3%
2018
-274,9%
2020
1,9%
2023
4,6%
2024
6,1%
2025
Margin Laba Operasi
-57,0%
2018
-337,8%
2020
-4,9%
2023
-0,7%
2024
-1,4%
2025
Margin Laba Bersih
-231,7%
2018
-387,4%
2020
-0,8%
2023
-6,1%
2024
-1,8%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2020
-0,6%
2023
-6,1%
2024
-3,0%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2020
-
2023
-
2024
-
2025
Current Ratio
-
2018
-
2020
1,02x
2023
0,93x
2024
0,71x
2025
Quick Ratio
-
2018
-
2020
0,85x
2023
0,80x
2024
0,43x
2025
Debt to Equity Ratio (DER)
-
2018
-
2020
-
2023
-
2024
-
2025
Perputaran Aset
-
2018
-
2020
0,85x
2023
0,99x
2024
1,63x
2025
Perputaran Persediaan
-
2018
-
2020
9,39x
2023
12,38x
2024
11,88x
2025
Perputaran Piutang
-
2018
-
2020
5,69x
2023
7,78x
2024
27,82x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2020 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 169.814.714.246 | 230.245.960.203 | 223.452.157.674 | 173.840.919.543 | 14.172.810.265 | 105.537.000.000 |
| Cost of Revenue | 160.149.999.897 | 216.129.197.088 | 213.095.997.615 | 170.613.746.232 | 52.418.186.978 | 154.377.000.000 |
| Gross Profit | 9.664.714.349 | 14.116.763.115 | 10.356.160.059 | 3.227.173.311 | -38.960.907.626 | -48.840.416.000 |
| Operating Expenses | 16.046.224.682 | 17.401.928.835 | 11.902.725.805 | 11.781.793.391 | 8.909.177.459 | 165.727.000.000 |
| Operating Income | -6.381.510.333 | -3.285.165.720 | -1.546.565.746 | -8.554.620.080 | -47.870.085.085 | -60.189.729.000 |
| EBIT | -5.561.775.828 | -1.227.601.289 | -21.033.709.882 | -1.728.997.998 | 0 | -60.189.729.000 |
| Income Before Tax | -11.198.668.766 | -6.774.141.703 | -26.009.263.669 | -4.137.687.631 | -54.908.276.796 | -407.457.000.000 |
| Net Income | -6.617.084.531 | -4.205.379.607 | -13.683.761.697 | -1.303.577.016 | -54.908.276.796 | -244.568.000.000 |
| Basic EPS | -2,88 | -1,78 | -6,49 | -0,33 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 141.672.860.087 | 225.049.558.299 | 203.600.012.669 | 64.530.833 |
| Aset Lancar | 45.405.389.323 | 126.900.591.847 | 104.795.422.642 | 36.553.333 |
| Kas | 249.891.298 | 29.247.586.533 | 30.509.501.931 | 36.553.333 |
| Piutang | 8.277.110.523 | 28.725.251.124 | 30.550.017.227 | 0 |
| Persediaan | 18.192.991.678 | 17.219.285.676 | 18.169.772.204 | 0 |
| Total Liabilitas | 120.398.755.716 | 196.705.082.827 | 159.928.064.075 | 15.489.942.797 |
| Liabilitas Lancar | 63.957.017.238 | 136.807.637.322 | 102.420.188.085 | 14.989.027.796 |
| Long Term Debt | 54.550.000.000 | 54.550.000.000 | 54.550.000.000 | 0 |
| Total Ekuitas | -21.532.107.454 | -19.972.867.197 | -16.708.071.124 | -15.425.411.964 |
| Working Capital | -18.551.627.915 | -9.907.045.475 | 2.375.234.557 | -14.952.474.463 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -10.590.186.352 | -10.078.759.373 | -21.736.158.129 | 15.362.466.874 | -733.948.404 | 0 |
| Kas dari Aktivitas Investasi | -694.172.427 | -747.112.322 | -165.640.533 | 10.278.448.868 | 0 | 0 |
| Kas dari Aktivitas Pembiayaan | -4.928.537.128 | -18.171.823.540 | 20.639.883.264 | 4.832.032.856 | 720.539.500 | 0 |
| Capital Expenditures | 0 | -11.766.890 | 0 | -1.789.287.828 | 0 | 0 |
| Arus Kas Bebas (FCF) | -10.601.953.242 | -10.090.526.263 | -21.736.158.129 | 13.573.179.046 | -733.948.404 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |