Multi Indocitra Tbk.
490
09 Oct 2026
PER
7,18
PBV
0,30
ROE
4,19%
Current Ratio
1,71
DER
52,57%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Multi Indocitra Tbk produces and distributes baby and health care products, and cosmetics in Indonesia. The company offers baby and healthcare products, including bottle, nipple, breast feeding accs, feeding accs, nursing accs, healthcare accs, teether, pacifier, breast pads and pumps, baby wipes, baby and kids toiletries, baby skin care products, and adult and baby diapers; personal care products, such as face and compact powder, two way cake, facial foam, moisturizer, shower cream, bubble foam shower, handwash, hand and body lotions, shaver and refill cartridges, face and body cleansers, nipple cream and shields, breastmilk storage bags, natural oil skin repair, and breast therapy products; and cosmetics, which includes hand gels, lip care, lipstiks, eyes shadows, and make up products, as well as viva face tonic, milk cleansers, scin foods, air mawar, eye brow pencils, and liquid foundations. It also provides food and beverage products, including lexus, oat crunch, samudra, crackers, topmix, and funmixed munchy's; ota moruku, crack potato, miaow-miaow, omypop, and mini rice crack potatoes; waisun, southern, marshmallow, and lot sour 100 candies; d'best birdness, guava, tea, soya starway, dolphin, and wanfa drink beverages; ready to drink soya and sterile milk; and cooking spices and kitchen products. In addition, the company offers hotwheels, barbie, thomas & friends, fisher price, and mega bloks; pregnancy and fertility period test kits; contraception products; gummy vitamin for kids, adult, beauty, and expectant mom; air fresheners; glass cleaners; Toilet and bathroom cleaners; and furniture and motor vehicles maintenance products; lampu LEDs, daylight and warmwhite bulbs, and flood lights; plates and bowls; and 3Ply maskers and hand sanitizer sprays. It sells its brands under the Pigeon and Lock&Lock brands name. PT Multi Indocitra Tbk was founded in 1990 and is headquartered in Jakarta Barat, Indonesia.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
8 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9Altman Z-Score
2.25Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.296.693.883.737 | 1.210.505.004.443 | 1.117.588.738.384 | 1.086.594.171.978 | 974.636.523.540 | 770.708.092.995 | 654.285.000.000 | 637.905.000.000 |
| Cost of Revenue | 663.872.351.145 | 600.674.703.030 | 572.166.323.110 | 565.846.550.136 | 491.237.808.248 | 364.581.198.779 | 282.420.000.000 | 288.977.000.000 |
| Gross Profit | 632.821.532.592 | 609.830.301.413 | 545.422.415.274 | 520.747.621.842 | 483.398.715.292 | 406.126.894.216 | 371.865.000.000 | 348.928.000.000 |
| Operating Expenses | 537.964.844.215 | 511.571.051.103 | 455.282.539.591 | 427.238.041.523 | 389.545.162.281 | 328.807.443.131 | 334.891.000.000 | 592.965.000.000 |
| Operating Income | 94.856.688.377 | 98.259.250.310 | 90.139.875.683 | 93.509.580.319 | 93.853.553.011 | 77.319.451.085 | 36.974.815.617 | 44.939.720.131 |
| EBIT | 92.431.425.877 | 96.284.691.507 | 84.422.676.633 | 74.242.150.094 | 90.731.897.860 | — | 0 | 44.939.720.131 |
| Income Before Tax | 63.400.945.919 | 67.018.964.817 | 57.056.154.479 | 47.290.295.828 | 67.658.968.274 | 42.602.681.964 | 8.674.034.193 | 44.127.315.887 |
| Net Income | 40.604.589.856 | 43.613.985.246 | 42.125.321.338 | 34.369.389.220 | 47.712.090.745 | 30.119.298.655 | 2.697.762.418 | 32.998.409.722 |
| Basic EPS | 68,24 | 73,35 | 71,17 | 58,07 | 80,61 | 50,89 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.477.594.202.828 | 1.418.635.350.493 | 1.328.983.366.677 | 1.196.101.828.789 |
| Aset Lancar | 790.920.492.426 | 740.887.584.725 | 639.934.726.944 | 634.097.322.447 |
| Kas | 74.024.930.501 | 80.624.987.670 | 60.185.381.405 | 51.285.755.343 |
| Piutang | 228.523.947.593 | 239.389.506.050 | 201.876.558.668 | 201.585.029.519 |
| Persediaan | 448.307.752.605 | 389.712.633.721 | 353.195.429.623 | 347.132.778.444 |
| Total Liabilitas | 509.124.193.577 | 491.009.884.144 | 438.308.664.436 | 447.086.996.864 |
| Liabilitas Lancar | 461.601.766.660 | 439.075.256.330 | 387.705.961.475 | 412.018.374.942 |
| Long Term Debt | 9.448.689.411 | 13.400.651.452 | 20.949.129.110 | 16.932.481.406 |
| Total Ekuitas | 968.454.598.119 | 927.610.038.739 | 890.659.237.679 | 748.999.420.178 |
| Working Capital | 329.318.725.766 | 301.812.328.395 | 252.228.765.469 | 222.078.947.505 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 6.343.854.799 | 5.596.382.753 | 17.881.690.818 | 29.819.866.616 | -26.306.784.891 | 0 |
| Kas dari Aktivitas Investasi | -12.551.348.856 | -13.821.915.419 | -3.684.769.475 | -23.425.106.814 | -11.180.282.348 | 0 |
| Kas dari Aktivitas Pembiayaan | 27.906.223.203 | 1.584.301.912 | 5.955.301.003 | 2.584.414.766 | 28.750.614.368 | 0 |
| Capital Expenditures | -12.918.305.476 | -14.604.437.354 | -4.552.831.637 | -29.403.681.814 | -11.900.794.353 | 0 |
| Arus Kas Bebas (FCF) | -6.574.450.677 | -9.008.054.601 | 13.328.859.181 | 416.184.802 | -38.207.579.244 | 0 |
| Dividen Dibayar | 0 | -5.919.040.000 | -5.919.040.000 | -2.959.520.000 | -8.878.560.000 | 0 |