MPRO
Maha Properti Indonesia Tbk.
12.000
09 Oct 2026
PER
-1.926,30
PBV
100,64
ROE
-7,15%
Current Ratio
0,03
DER
60,84%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://thekahyangansolo.com
Email
—
Telepon
—
Alamat
Mayapada Tower 2 Building - 14th Floor Jl. Jenderal Sudirman Kav 27, Jakarta Selatan
Tentang Perusahaan
PT Maha Properti Indonesia Tbk engages in the real estate development business in Indonesia. It develops apartments, office buildings, townhouses, and shops. The company was formerly known as PT Propertindo Mulia Investama Tbk. PT Maha Properti Indonesia Tbk was founded in 2004 and is headquartered in Jakarta Selatan, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
31,18%
Operating Profit Margin (TTM)
-824,07%
Net Profit Margin (TTM)
-1.238,98%
Management Effectiveness
ROA (TTM)
-3,44%
ROE (TTM)
-7,15%
Asset Turnover (TTM)
0,00x
Rasio Liquiditas & Leverage
Current Ratio
0,03
Quick Ratio
0,03
Debt to Equity Ratio (DER)
60,84%
Rasio Aktivitas
Perputaran Aset (TTM)
0,00x
Inventory Turnover (TTM)
—
Receivables Turnover (TTM)
3,71x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-1.926,16
Current PE Ratio (TTM)
-1.926,30
Earning Yield (Annual)
-0,05%
Earning Yield (TTM)
-0,05%
Earning Yield (Greenblatt: EBIT/EV)
-0,03%
Current Price to Book Value
100,64
Current Price to Sales (TTM)
25.531,91
Current Price to Cashflow (TTM)
-8.450,70
EV to EBITDA (TTM)
-3.205,90
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-6
EPS (TTM)
-6
Book Value per Share
119
Revenue per Share (Annual)
0
Revenue per Share (TTM)
0
Cash Flow per Share (Annual)
-3
Cash Flow per Share (TTM)
-1
Ukuran Perusahaan
Market Cap
119,31 T
Enterprise Value
119,93 T
Saham Beredar
9,94 M
Total Aset
1,68 T
Total Ekuitas
804,93 M
Free Cash Flow (Annual)
-26,89 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
30,79%
Gross Profit Growth
67,63%
Net Income Growth
7,07%
Screening ala Graham
3 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
2 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
145.58
Modal Kerja / Total Aset
-0.28
Laba Ditahan / Total Aset
-0.13
EBIT / Total Aset
-0.02
Nilai Pasar Ekuitas / Total Liabilitas
243.62
Penjualan / Total Aset
0.00
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
12.000
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
14,05 M
2018
140,40 M
2019
68,83 M
2020
27,23 M
2021
6,81 M
2022
1,17 M
2023
2,06 M
2024
864,52 Jt
2025
Laba Bersih
-42,21 M
2018
50,08 M
2019
12,80 M
2020
-13,85 M
2021
-29,19 M
2022
-38,96 M
2023
-38,92 M
2024
-61,96 M
2025
Margin Laba Kotor
33,1%
2018
59,4%
2019
54,1%
2020
40,7%
2021
47,1%
2022
21,4%
2023
27,1%
2024
24,3%
2025
Margin Laba Operasi
-62,5%
2018
28,7%
2019
25,7%
2020
1,8%
2021
-80,1%
2022
-302,5%
2023
-281,6%
2024
-1.195,9%
2025
Margin Laba Bersih
-99,5%
2018
21,2%
2019
10,1%
2020
-20,7%
2021
-201,8%
2022
-713,7%
2023
-513,8%
2024
-1.743,7%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
-1,7%
2022
-2,3%
2023
-2,3%
2024
-3,7%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
-3,1%
2022
-4,3%
2023
-4,5%
2024
-7,7%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
0,10x
2022
0,03x
2023
0,04x
2024
0,03x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,10x
2022
0,03x
2023
0,04x
2024
0,03x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
42,3%
2022
46,8%
2023
51,3%
2024
60,8%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,01x
2022
0,00x
2023
0,00x
2024
0,00x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
-
2022
-
2023
-
2024
-
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
6,42x
2022
1,28x
2023
3,14x
2024
2,84x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.647.535.000 | 3.553.426.000 | 7.574.406.000 | 5.458.044.000 | 14.462.704.000 | 66.958.886.000 | 127.195.000.000 | 236.190.000.000 | 42.419.068.000 |
| Cost of Revenue | 3.198.372.000 | 2.688.908.000 | 5.519.128.000 | 4.292.050.000 | 7.649.206.000 | 39.724.439.000 | 58.370.340.000 | 95.790.300.000 | 28.371.304.000 |
| Gross Profit | 1.449.163.000 | 864.518.000 | 2.055.278.000 | 1.165.994.000 | 6.813.498.000 | 27.234.447.000 | 68.825.148.000 | 140.400.000.000 | 14.047.764.000 |
| Operating Expenses | 39.748.007.000 | 43.360.676.000 | 23.386.540.000 | 17.675.986.000 | 18.401.584.000 | 26.053.699.000 | 36.205.481.000 | 168.394.000.000 | 68.933.438.000 |
| Operating Income | -38.298.844.000 | -42.496.158.000 | -21.331.262.000 | -16.509.992.000 | -11.588.086.000 | 1.180.748.000 | 32.619.667.000 | 67.796.255.000 | -26.514.370.000 |
| EBIT | -37.947.129.000 | -42.217.280.000 | -21.858.811.000 | -16.479.047.000 | -9.488.704.000 | — | 0 | 67.796.255.000 | -26.514.370.000 |
| Income Before Tax | -57.604.275.000 | -61.982.688.000 | -38.961.712.000 | -38.956.228.000 | -29.208.883.000 | -13.969.360.000 | 12.773.503.000 | 54.095.945.000 | -41.436.360.000 |
| Net Income | -57.582.141.000 | -61.960.545.000 | -38.915.036.000 | -38.955.268.000 | -29.185.377.000 | -13.851.774.000 | 12.800.231.000 | 50.080.892.000 | -42.206.194.000 |
| Basic EPS | -6,23 | -6,23 | -3,91 | -3,92 | -2,94 | -1,39 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.675.305.915.000 | 1.691.924.390.000 | 1.710.197.826.000 | 1.725.176.255.000 |
| Aset Lancar | 13.478.976.000 | 19.616.907.000 | 11.606.593.000 | 40.100.267.000 |
| Kas | 11.271.088.000 | 16.244.975.000 | 6.301.570.000 | 36.804.862.000 |
| Piutang | 1.251.477.000 | 2.413.988.000 | 4.269.795.000 | 2.253.038.000 |
| Persediaan | — | — | — | — |
| Total Liabilitas | 489.744.146.000 | 444.336.229.000 | 423.663.595.000 | 399.652.279.000 |
| Liabilitas Lancar | 488.813.280.000 | 443.003.471.000 | 422.450.364.000 | 398.068.216.000 |
| Long Term Debt | — | — | — | — |
| Total Ekuitas | 804.927.522.000 | 866.931.771.000 | 905.831.165.000 | 944.819.950.000 |
| Working Capital | -475.334.304.000 | -423.386.564.000 | -410.843.771.000 | -357.967.949.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -33.095.577.000 | -26.681.557.000 | -26.681.824.000 | -56.773.932.000 | -37.717.016.000 | 0 |
| Kas dari Aktivitas Investasi | -30.971.000 | 9.889.975.000 | 41.605.481.000 | -301.860.000 | -3.071.296.000 | 0 |
| Kas dari Aktivitas Pembiayaan | 25.999.500.000 | 11.817.695.000 | -4.980.252.000 | 26.572.500.000 | 3.950.000.000 | 0 |
| Capital Expenditures | 0 | -210.560.000 | -180.740.000 | -119.516.000 | -147.242.000 | 0 |
| Arus Kas Bebas (FCF) | -33.142.716.000 | -26.892.117.000 | -26.862.564.000 | -56.893.448.000 | -37.864.258.000 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |