MSKY
MNC Sky Vision Tbk.
46
09 Oct 2026
PER
-27,06
PBV
0,59
ROE
-2,15%
Current Ratio
0,81
DER
68,91%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Media & Hiburan
Industri
Media
Sub Industri
Penyiaran Berbayar
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.mncvision.id
Email
—
Telepon
—
Alamat
MNC Vision Tower - Jl. Raya Panjang Z/III Green Garden, Jakarta
Tentang Perusahaan
PT MNC Sky Vision Tbk, together with its subsidiaries, provides satellite based pay television services in Indonesia. The company distributes approximately 140 local and international channels in various categories, such as sports, news, movies, knowledge, kids, religion, entertainment, hobby/special interest, and others. It provides its services under the Indovision and TopTV brand names. The company was formerly known as PT Matahari Lintas Cakrawala and changed its name to PT MNC Sky Vision Tbk in December 2006. The company was founded in 1988 and is headquartered in Jakarta, Indonesia. PT MNC Sky Vision Tbk is a subsidiary of PT MNC Vision Networks.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
36,68%
Operating Profit Margin (TTM)
67,51%
Net Profit Margin (TTM)
-5,59%
Management Effectiveness
ROA (TTM)
-1,27%
ROE (TTM)
-2,15%
Asset Turnover (TTM)
0,23x
Rasio Liquiditas & Leverage
Current Ratio
0,81
Quick Ratio
0,68
Debt to Equity Ratio (DER)
68,91%
Rasio Aktivitas
Perputaran Aset (TTM)
0,23x
Inventory Turnover (TTM)
3,50x
Receivables Turnover (TTM)
1,42x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-5,05
Current PE Ratio (TTM)
-27,06
Earning Yield (Annual)
-19,78%
Earning Yield (TTM)
-3,70%
Earning Yield (Greenblatt: EBIT/EV)
25,22%
Current Price to Book Value
0,59
Current Price to Sales (TTM)
1,53
Current Price to Cashflow (TTM)
2,71
EV to EBITDA (TTM)
3,97
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-9
EPS (TTM)
-2
Book Value per Share
78
Revenue per Share (Annual)
38
Revenue per Share (TTM)
30
Cash Flow per Share (Annual)
17
Cash Flow per Share (TTM)
17
Ukuran Perusahaan
Market Cap
458,71 M
Enterprise Value
601,57 M
Saham Beredar
9,97 M
Total Aset
1,32 T
Total Ekuitas
779,40 M
Free Cash Flow (Annual)
169,36 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-21,33%
Gross Profit Growth
-12,85%
Net Income Growth
81,46%
Screening ala Graham
4 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
-2.51
Modal Kerja / Total Aset
-0.06
Laba Ditahan / Total Aset
-2.54
EBIT / Total Aset
0.12
Nilai Pasar Ekuitas / Total Liabilitas
0.85
Penjualan / Total Aset
0.23
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
46
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
147,44 M
2018
125,98 M
2019
79,91 M
2020
19,42 M
2021
-127,26 M
2022
-181,37 M
2023
-33,94 M
2024
126,27 M
2025
Laba Bersih
-228,11 M
2018
-75,32 M
2019
-200,09 M
2020
-181,85 M
2021
-244,69 M
2022
-274,83 M
2023
-116,72 M
2024
-90,46 M
2025
Margin Laba Kotor
5,7%
2018
5,1%
2019
4,0%
2020
1,3%
2021
-11,4%
2022
-24,5%
2023
-4,8%
2024
33,1%
2025
Margin Laba Operasi
1,1%
2018
1,2%
2019
-0,5%
2020
-3,3%
2021
-16,4%
2022
-29,0%
2023
-10,0%
2024
23,7%
2025
Margin Laba Bersih
-8,8%
2018
-3,1%
2019
-9,9%
2020
-12,5%
2021
-22,0%
2022
-37,1%
2023
-16,6%
2024
-23,7%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
-7,2%
2022
-9,1%
2023
-4,4%
2024
-6,9%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
-11,0%
2022
-14,1%
2023
-6,4%
2024
-11,6%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
0,91x
2022
1,04x
2023
1,02x
2024
0,81x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,73x
2022
0,84x
2023
0,84x
2024
0,68x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
52,1%
2022
55,1%
2023
44,2%
2024
68,9%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,33x
2022
0,24x
2023
0,27x
2024
0,29x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
7,90x
2022
6,63x
2023
6,73x
2024
4,70x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
2,65x
2022
1,95x
2023
2,09x
2024
1,80x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300.043.000.000 | 381.388.000.000 | 703.780.000.000 | 741.049.000.000 | 1.114.894.000.000 | 1.460.559.000.000 | 2.015.370.000.000 | 2.452.680.000.000 | 2.583.240.000.000 |
| Cost of Revenue | 190.002.000.000 | 255.123.000.000 | 737.720.000.000 | 922.421.000.000 | 1.242.151.000.000 | 1.441.139.000.000 | 1.935.460.000.000 | 2.326.700.000.000 | 2.435.790.000.000 |
| Gross Profit | 110.041.000.000 | 126.265.000.000 | -33.940.000.000 | -181.372.000.000 | -127.257.000.000 | 19.420.000.000 | 79.914.000.000 | 125.980.000.000 | 147.444.000.000 |
| Operating Expenses | -92.525.000.000 | 35.734.000.000 | 36.460.000.000 | 33.343.000.000 | 56.081.000.000 | 67.798.000.000 | 89.541.000.000 | 2.424.160.000.000 | 2.554.220.000.000 |
| Operating Income | 202.566.000.000 | 90.531.000.000 | -70.400.000.000 | -214.715.000.000 | -183.338.000.000 | -48.378.000.000 | -9.627.000.000 | 28.521.000.000 | 29.021.000.000 |
| EBIT | 151.720.000.000 | 73.761.000.000 | -115.273.000.000 | -291.877.000.000 | -282.385.000.000 | — | 0 | 28.521.000.000 | 29.021.000.000 |
| Income Before Tax | 153.504.000.000 | 66.284.000.000 | -137.281.000.000 | -319.271.000.000 | -311.491.000.000 | -231.920.000.000 | -219.477.000.000 | -121.679.000.000 | -298.389.000.000 |
| Net Income | -16.771.000.000 | -90.463.000.000 | -116.721.000.000 | -274.827.000.000 | -244.693.000.000 | -181.852.000.000 | -200.088.000.000 | -75.323.000.000 | -228.114.000.000 |
| Basic EPS | -1,70 | -9,10 | -11,70 | -27,60 | -24,60 | -18,24 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.316.507.000.000 | 2.643.528.000.000 | 3.033.489.000.000 | 3.396.089.000.000 |
| Aset Lancar | 345.090.000.000 | 619.764.000.000 | 700.402.000.000 | 799.391.000.000 |
| Kas | 12.656.000.000 | 9.025.000.000 | 5.254.000.000 | 11.369.000.000 |
| Piutang | 211.678.000.000 | 336.507.000.000 | 380.834.000.000 | 420.656.000.000 |
| Persediaan | 54.280.000.000 | 109.542.000.000 | 139.129.000.000 | 157.288.000.000 |
| Total Liabilitas | 537.103.000.000 | 809.846.000.000 | 1.077.278.000.000 | 1.162.198.000.000 |
| Liabilitas Lancar | 427.512.000.000 | 605.059.000.000 | 670.633.000.000 | 880.399.000.000 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Ekuitas | 779.403.000.000 | 1.833.681.000.000 | 1.956.210.000.000 | 2.231.026.000.000 |
| Working Capital | -82.422.000.000 | 14.705.000.000 | 29.769.000.000 | -81.008.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 198.865.000.000 | 199.236.000.000 | 161.376.000.000 | 135.679.000.000 | 290.838.000.000 | 0 |
| Kas dari Aktivitas Investasi | -18.653.000.000 | -28.494.000.000 | -97.105.000.000 | -34.186.000.000 | -36.270.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -186.761.000.000 | -167.092.000.000 | -59.083.000.000 | -108.251.000.000 | -259.614.000.000 | 0 |
| Capital Expenditures | -19.989.000.000 | -29.880.000.000 | -60.106.000.000 | -36.355.000.000 | -25.811.000.000 | 0 |
| Arus Kas Bebas (FCF) | 178.876.000.000 | 169.356.000.000 | 101.270.000.000 | 99.324.000.000 | 265.027.000.000 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |