MTEL
Dayamitra Telekomunikasi Tbk.
450
09 Oct 2026
PER
16,67
PBV
1,10
ROE
6,40%
Current Ratio
0,41
DER
74,96%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Infrastruktur
Sub Sektor
Telekomunikasi
Industri
Jasa Telekomunikasi Nirkabel
Sub Industri
Jasa Telekomunikasi Nirkabel
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.mitratel.co.id
Email
—
Telepon
—
Alamat
Telkom Landmark Tower - Lantai 25-27 Jl. Gatot Subroto Kav. 52, Jakarta
Tentang Perusahaan
PT Dayamitra Telekomunikasi Tbk. provides telecommunication infrastructure solutions. It operates in two segments: Telecommunication Tower Lease and Others. The company operates and maintains macro and small cells, colocations, and resellers. It also offers project solutions, such as fiber optic, service, tower, and mechanical and electrical solutions; managed services; and digital-based service or internet of things (IoT) infra solutions, such as remote tower management that has IoT enabled alarms for various sites. The company was formerly known as PT Dayamitra Malindo. The company was founded in 1995 and is headquartered in Jakarta, Indonesia. PT Dayamitra Telekomunikasi Tbk. is a subsidiary of PT Telekomunikasi Indonesia (Persero) Tbk.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
49,45%
Operating Profit Margin (TTM)
42,55%
Net Profit Margin (TTM)
22,18%
Management Effectiveness
ROA (TTM)
3,66%
ROE (TTM)
6,40%
Asset Turnover (TTM)
0,17x
Rasio Liquiditas & Leverage
Current Ratio
0,41
Quick Ratio
0,41
Debt to Equity Ratio (DER)
74,96%
Rasio Aktivitas
Perputaran Aset (TTM)
0,17x
Inventory Turnover (TTM)
—
Receivables Turnover (TTM)
4,35x
Valuasi
Current Valuation
Current PE Ratio (Annual)
17,31
Current PE Ratio (TTM)
16,67
Earning Yield (Annual)
5,78%
Earning Yield (TTM)
6,00%
Earning Yield (Greenblatt: EBIT/EV)
6,07%
Current Price to Book Value
1,10
Current Price to Sales (TTM)
3,79
Current Price to Cashflow (TTM)
8,40
EV to EBITDA (TTM)
16,48
Fair Value (Graham Number)
500
Per Share
EPS (Annual)
26
EPS (TTM)
27
Book Value per Share
409
Revenue per Share (Annual)
117
Revenue per Share (TTM)
119
Cash Flow per Share (Annual)
56
Cash Flow per Share (TTM)
54
Ukuran Perusahaan
Market Cap
36,68 T
Enterprise Value
57,55 T
Saham Beredar
81,52 M
Total Aset
58,35 T
Total Ekuitas
33,35 T
Free Cash Flow (Annual)
4,53 T
Growth (TTM vs Tahun Terbaru)
Revenue Growth
1,00%
Gross Profit Growth
-0,93%
Net Income Growth
0,79%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Infrastruktur
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
1.22
Modal Kerja / Total Aset
-0.08
Laba Ditahan / Total Aset
0.05
EBIT / Total Aset
0.06
Nilai Pasar Ekuitas / Total Liabilitas
1.47
Penjualan / Total Aset
0.17
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
500
Harga Saat Ini
450
Selisih
50
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
4,52 T
2018
5,33 T
2019
2,11 T
2020
3,22 T
2021
3,65 T
2022
4,28 T
2023
4,80 T
2024
4,81 T
2025
Laba Bersih
449,63 M
2018
493,34 M
2019
601,96 M
2020
1,38 T
2021
1,79 T
2022
2,02 T
2023
2,10 T
2024
2,12 T
2025
Margin Laba Kotor
100,0%
2018
100,0%
2019
34,1%
2020
46,9%
2021
47,3%
2022
49,2%
2023
51,6%
2024
50,4%
2025
Margin Laba Operasi
26,3%
2018
24,8%
2019
27,5%
2020
39,9%
2021
40,8%
2022
42,4%
2023
44,9%
2024
43,6%
2025
Margin Laba Bersih
9,9%
2018
9,3%
2019
9,7%
2020
20,1%
2021
23,1%
2022
23,3%
2023
22,6%
2024
22,2%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
3,2%
2022
3,5%
2023
3,6%
2024
3,6%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
5,3%
2022
5,9%
2023
6,3%
2024
6,4%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
0,77x
2022
0,31x
2023
0,28x
2024
0,41x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,77x
2022
0,31x
2023
0,28x
2024
0,41x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
66,3%
2022
67,9%
2023
74,1%
2024
75,0%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,14x
2022
0,15x
2023
0,16x
2024
0,16x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
-
2022
-
2023
-
2024
-
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
7,19x
2022
5,31x
2023
4,65x
2024
4,31x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.629.066.000.000 | 9.534.083.000.000 | 9.307.786.000.000 | 8.683.800.000.000 | 7.728.930.000.000 | 6.869.568.721.000 | 6.186.730.000.000 | 5.326.320.000.000 | 4.522.320.000.000 |
| Cost of Revenue | 4.867.699.000.000 | 4.727.954.000.000 | 4.506.730.000.000 | 4.408.555.000.000 | 4.074.862.000.000 | 3.651.171.165.000 | 4.077.110.000.000 | 0 | 0 |
| Gross Profit | 4.761.367.000.000 | 4.806.129.000.000 | 4.801.056.000.000 | 4.275.245.000.000 | 3.654.068.000.000 | 3.218.397.556.000 | 2.109.620.000.000 | 5.326.320.000.000 | 4.522.320.000.000 |
| Operating Expenses | 664.431.000.000 | 653.157.000.000 | 622.110.000.000 | 597.655.000.000 | 500.731.000.000 | 478.218.251.000 | 411.393.000.000 | 4.007.900.000.000 | 3.331.600.000.000 |
| Operating Income | 4.096.936.000.000 | 4.152.972.000.000 | 4.178.946.000.000 | 3.677.590.000.000 | 3.153.337.000.000 | 2.740.179.305.000 | 1.698.220.000.000 | 1.318.410.000.000 | 1.190.720.000.000 |
| EBIT | 3.492.212.000.000 | 3.553.708.000.000 | 3.617.864.000.000 | 3.497.610.000.000 | 3.473.027.000.000 | — | 0 | 1.318.410.000.000 | 1.190.720.000.000 |
| Income Before Tax | 2.266.100.000.000 | 2.248.105.000.000 | 2.261.320.000.000 | 2.153.862.000.000 | 2.417.480.000.000 | 1.919.544.484.000 | 888.252.000.000 | 687.944.000.000 | 643.516.000.000 |
| Net Income | 2.136.061.000.000 | 2.119.352.000.000 | 2.103.996.000.000 | 2.021.558.000.000 | 1.785.068.000.000 | 1.381.071.227.000 | 601.964.000.000 | 493.341.000.000 | 449.633.000.000 |
| Basic EPS | 27,00 | 26,00 | 26,00 | 24,00 | 21,00 | 25,00 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 58.350.129.000.000 | 58.139.702.000.000 | 57.278.715.000.000 | 56.305.038.000.000 |
| Aset Lancar | 3.051.397.000.000 | 3.446.526.000.000 | 3.459.655.000.000 | 7.923.588.000.000 |
| Kas | 608.669.000.000 | 596.554.000.000 | 890.320.000.000 | 6.347.476.000.000 |
| Piutang | 2.212.001.000.000 | 2.003.772.000.000 | 1.635.865.000.000 | 1.074.449.000.000 |
| Persediaan | — | — | — | — |
| Total Liabilitas | 24.998.928.000.000 | 24.753.008.000.000 | 23.160.363.000.000 | 22.438.183.000.000 |
| Liabilitas Lancar | 7.500.364.000.000 | 12.285.940.000.000 | 11.124.294.000.000 | 10.261.052.000.000 |
| Long Term Debt | 15.251.170.000.000 | 10.168.163.000.000 | 9.713.389.000.000 | 9.781.198.000.000 |
| Total Ekuitas | 33.351.201.000.000 | 33.386.694.000.000 | 34.118.352.000.000 | 33.866.855.000.000 |
| Working Capital | -4.448.967.000.000 | -8.839.414.000.000 | -7.664.639.000.000 | -2.337.464.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 6.670.152.000.000 | 6.776.465.000.000 | 6.632.221.000.000 | 5.206.963.000.000 | 6.019.653.000.000 | 0 |
| Kas dari Aktivitas Investasi | -2.171.742.000.000 | -2.250.538.000.000 | -3.489.876.000.000 | -6.555.803.000.000 | -10.893.296.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -5.314.682.000.000 | -4.513.812.000.000 | -3.436.111.000.000 | -4.108.316.000.000 | -7.920.777.000.000 | 0 |
| Capital Expenditures | -2.171.742.000.000 | -2.244.644.000.000 | -3.061.979.000.000 | -6.576.106.000.000 | -10.693.296.000.000 | 0 |
| Arus Kas Bebas (FCF) | 4.498.410.000.000 | 4.531.821.000.000 | 3.570.242.000.000 | -1.369.143.000.000 | -4.673.643.000.000 | 0 |
| Dividen Dibayar | 0 | -2.065.526.000.000 | -1.504.281.000.000 | -1.767.219.000.000 | -966.274.000.000 | 0 |