PANI
Pantai Indah Kapuk Dua Tbk
4.640
09 Oct 2026
PER
32,46
PBV
2,57
ROE
9,32%
Current Ratio
1,92
DER
69,67%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Baku
Sub Sektor
Bahan Baku
Industri
Wadah & Kemasan
Sub Industri
Wadah & Kemasan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.pratamaabadi.com
Email
—
Telepon
—
Alamat
Jalan Aria Jaya Sentika - No.33 RT. 001/001 Desa Pasir Bolang Kecamatan Tigaraksa, Tangerang
Tentang Perusahaan
PT Pratama Abadi Nusa Industri Tbk manufactures and sells packaging cans. The company primarily offers blek cans for glue, paints, and oil packaging. It also engages in the processing of fishery products and freezing food, as well as provides cold storage services. The company was founded in 2000 and is headquartered in Tangerang, Indonesia. PT Pratama Abadi Nusa Industri Tbk is a subsidiary of PT Multi Artha Pratama.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
68,66%
Operating Profit Margin (TTM)
61,07%
Net Profit Margin (TTM)
45,24%
Management Effectiveness
ROA (TTM)
5,00%
ROE (TTM)
9,32%
Asset Turnover (TTM)
0,11x
Rasio Liquiditas & Leverage
Current Ratio
1,92
Quick Ratio
0,43
Debt to Equity Ratio (DER)
69,67%
Rasio Aktivitas
Perputaran Aset (TTM)
0,11x
Inventory Turnover (TTM)
0,07x
Receivables Turnover (TTM)
3.100,21x
Valuasi
Current Valuation
Current PE Ratio (Annual)
68,45
Current PE Ratio (TTM)
32,46
Earning Yield (Annual)
1,46%
Earning Yield (TTM)
3,08%
Earning Yield (Greenblatt: EBIT/EV)
4,33%
Current Price to Book Value
2,57
Current Price to Sales (TTM)
14,55
Current Price to Cashflow (TTM)
-122,91
EV to EBITDA (TTM)
22,97
Fair Value (Graham Number)
2.410
Per Share
EPS (Annual)
68
EPS (TTM)
143
Book Value per Share
1.871
Revenue per Share (Annual)
255
Revenue per Share (TTM)
319
Cash Flow per Share (Annual)
-11
Cash Flow per Share (TTM)
-38
Ukuran Perusahaan
Market Cap
78,53 T
Enterprise Value
79,74 T
Saham Beredar
16,92 M
Total Aset
50,58 T
Total Ekuitas
27,16 T
Free Cash Flow (Annual)
-193,20 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
29,59%
Gross Profit Growth
48,09%
Net Income Growth
120,54%
Screening ala Graham
6 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Baku
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
3.23
Modal Kerja / Total Aset
0.28
Laba Ditahan / Total Aset
0.04
EBIT / Total Aset
0.07
Nilai Pasar Ekuitas / Total Liabilitas
4.15
Penjualan / Total Aset
0.11
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
2.410
Harga Saat Ini
4.640
Selisih
-2.230
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
17,60 M
2021
397,98 M
2022
1,08 T
2023
1,58 T
2024
2,59 T
2025
Laba Bersih
1,66 M
2021
138,19 M
2022
270,04 M
2023
623,91 M
2024
1,15 T
2025
Margin Laba Kotor
5,6%
2021
68,9%
2022
50,0%
2023
55,9%
2024
60,1%
2025
Margin Laba Operasi
-3,7%
2021
29,5%
2022
34,3%
2023
44,0%
2024
50,0%
2025
Margin Laba Bersih
0,5%
2021
23,9%
2022
12,5%
2023
22,0%
2024
26,6%
2025
Imbal Hasil Aset (ROA)
-
2021
0,5%
2022
0,8%
2023
1,3%
2024
2,3%
2025
Imbal Hasil Ekuitas (ROE)
-
2021
6,4%
2022
2,1%
2023
3,1%
2024
4,2%
2025
Current Ratio
-
2021
1,01x
2022
1,96x
2023
1,85x
2024
1,92x
2025
Quick Ratio
-
2021
0,18x
2022
0,42x
2023
0,47x
2024
0,43x
2025
Debt to Equity Ratio (DER)
-
2021
951,1%
2022
113,9%
2023
98,9%
2024
69,7%
2025
Perputaran Aset
-
2021
0,02x
2022
0,06x
2023
0,06x
2024
0,09x
2025
Perputaran Persediaan
-
2021
0,01x
2022
0,08x
2023
0,06x
2024
0,07x
2025
Perputaran Piutang
-
2021
365,48x
2022
6.187,09x
2023
13,27x
2024
2.392,30x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | 5.593.172.320.000 | 4.316.006.452.000 | 2.832.586.999.000 | 2.158.892.494.000 | 577.740.011.000 | 316.182.830.000 |
| Cost of Revenue | 1.752.761.984.000 | 1.722.690.055.000 | 1.247.938.341.000 | 1.080.207.292.000 | 179.757.884.000 | 298.582.546.000 |
| Gross Profit | 3.840.410.336.000 | 2.593.316.397.000 | 1.584.648.658.000 | 1.078.685.202.000 | 397.982.127.000 | 17.600.284.000 |
| Operating Expenses | 424.748.777.000 | 436.052.161.000 | 339.838.106.000 | 338.330.109.000 | 227.399.819.000 | 29.272.040.000 |
| Operating Income | 3.415.661.559.000 | 2.157.264.236.000 | 1.244.810.552.000 | 740.355.093.000 | 170.582.308.000 | -11.671.756.000 |
| EBIT | 3.456.116.759.000 | 2.187.081.664.000 | 1.315.254.497.000 | 800.717.672.000 | 187.138.281.000 | — |
| Income Before Tax | 3.405.235.988.000 | 2.129.413.568.000 | 1.267.779.608.000 | 736.090.125.000 | 160.013.658.000 | -6.313.341.000 |
| Net Income | 2.530.273.425.000 | 1.147.320.898.000 | 623.910.079.000 | 270.038.645.000 | 138.191.574.000 | 1.661.181.000 |
| Basic EPS | 142,96 | 67,79 | 38,78 | 19,73 | 27,07 | 4,03 |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 50.584.512.772.000 | 46.571.244.989.000 | 33.833.962.381.000 | 28.009.932.530.000 |
| Aset Lancar | 30.127.349.862.000 | 28.060.999.605.000 | 17.863.944.394.000 | 15.031.769.574.000 |
| Kas | 3.844.798.619.000 | 4.285.354.084.000 | 1.075.914.888.000 | 1.650.672.386.000 |
| Piutang | 1.804.126.000 | 213.474.347.000 | 348.935.000 | 1.580.784.000 |
| Persediaan | 23.416.249.665.000 | 20.945.602.993.000 | 14.042.447.023.000 | 12.336.299.888.000 |
| Total Liabilitas | 18.920.032.517.000 | 19.981.515.729.000 | 14.738.109.666.000 | 20.499.534.821.000 |
| Liabilitas Lancar | 15.712.107.565.000 | 15.183.760.826.000 | 9.110.988.577.000 | 14.920.521.850.000 |
| Long Term Debt | 385.655.025.000 | 578.031.138.000 | 516.968.695.000 | 511.512.122.000 |
| Total Ekuitas | 27.155.063.691.000 | 20.199.470.107.000 | 12.940.089.291.000 | 2.155.324.501.000 |
| Working Capital | 14.415.242.297.000 | 12.877.238.779.000 | 8.752.955.817.000 | 111.247.724.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -309.513.072.000 | 4.378.205.000 | -4.565.796.989.000 | -937.792.869.000 | -63.246.304.000 | 0 |
| Kas dari Aktivitas Investasi | -16.090.136.239.000 | -17.317.933.362.000 | 655.669.984.000 | -1.097.072.506.000 | 635.908.837.000 | 0 |
| Kas dari Aktivitas Pembiayaan | 15.946.404.145.000 | 16.872.999.692.000 | 7.119.566.201.000 | 1.454.005.146.000 | 315.461.020.000 | 0 |
| Capital Expenditures | -268.604.480.000 | -197.581.619.000 | -127.862.352.000 | -12.957.644.000 | -18.151.688.000 | 0 |
| Arus Kas Bebas (FCF) | -578.117.552.000 | -193.203.414.000 | -4.693.659.341.000 | -950.750.513.000 | -81.397.992.000 | 0 |
| Dividen Dibayar | -60.250.000.000 | -88.323.400.000 | -208.377.488.000 | 0 | 0 | 0 |