Panca Budi Idaman Tbk.
520
09 Oct 2026
PER
6,32
PBV
1,32
ROE
21,02%
Current Ratio
5,04
DER
18,23%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Info Umum
Tentang Perusahaan
PT Panca Budi Idaman Tbk manufactures, distributes, and trades in plastic packaging items. The company operates through Plastic Packaging, Plastic Resins, and Others segments. It provides polyethylene and polypropylene bags; high density polyethylene resins; and heavy-duty sacks, as well as packaging products, such as food wrapping papers, cake boxes, plastic ropes, rubber bands, and straws. The company also sells recycled resins, shrink packaging, woven bags, raffia strings, and rice papers. It distributes its products to retail merchants, semi-wholesalers, and wholesalers. The company provides its products under the Pluit, Tomat, Bangkuang, Jeruk, Cabe, 222, Wayang, Gapura, Sparta, Liberty, Dayana, PB, and various other brand names. It exports its products to the United Kingdom, Germany, the Netherlands, Spain, the United Arab Emirates, Nigeria, the United States, Taiwan, etc. The company was founded in 1979 and is headquartered in Tangerang, Indonesia. PT Panca Budi Idaman Tbk is a subsidiary of PT Alphen Internasional Corporindo.
Rasio
Rasio Profitabilitas
Management Effectiveness
Rasio Liquiditas & Leverage
Rasio Aktivitas
Valuasi
Current Valuation
Per Share
Ukuran Perusahaan
Growth (TTM vs Tahun Terbaru)
Screening ala Graham
9 / 9Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9Altman Z-Score
8.10Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Pertumbuhan Rata-rata (CAGR)
Solvabilitas
Likuiditas
Profitabilitas
Valuasi
Laba Kotor
Laba Bersih
Margin Laba Kotor
Margin Laba Operasi
Margin Laba Bersih
Imbal Hasil Aset (ROA)
Imbal Hasil Ekuitas (ROE)
Current Ratio
Quick Ratio
Debt to Equity Ratio (DER)
Perputaran Aset
Perputaran Persediaan
Perputaran Piutang
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.762.894.648.000 | 5.192.050.520.000 | 5.245.897.681.000 | 4.703.224.343.000 | 5.030.424.255.000 | 4.441.512.773.000 | 3.870.550.000.000 | 4.632.860.000.000 | 4.353.290.000.000 |
| Cost of Revenue | 4.503.922.475.000 | 4.239.945.256.000 | 4.194.729.413.000 | 3.838.768.812.000 | 4.200.116.575.000 | 3.576.105.488.000 | 3.051.870.000.000 | 4.032.450.000.000 | 3.734.920.000.000 |
| Gross Profit | 1.258.972.173.000 | 952.105.264.000 | 1.051.168.268.000 | 864.455.531.000 | 830.307.680.000 | 865.407.285.000 | 818.682.000.000 | 600.417.000.000 | 618.371.000.000 |
| Operating Expenses | 480.240.331.000 | 463.919.224.000 | 446.649.294.000 | 394.026.135.000 | 360.468.526.000 | 341.641.161.000 | 320.736.000.000 | 4.329.750.000.000 | 3.990.960.000.000 |
| Operating Income | 778.731.842.000 | 488.186.040.000 | 604.518.974.000 | 470.429.396.000 | 469.839.154.000 | 523.766.124.000 | 497.945.000.000 | 303.114.000.000 | 362.331.000.000 |
| EBIT | 821.627.981.000 | 522.152.211.000 | 631.323.753.000 | 487.733.846.000 | 464.032.354.000 | — | 0 | 303.114.000.000 | 362.331.000.000 |
| Income Before Tax | 808.196.213.000 | 514.242.086.000 | 620.588.676.000 | 479.222.205.000 | 453.472.989.000 | 531.121.667.000 | 489.218.000.000 | 297.821.000.000 | 385.051.000.000 |
| Net Income | 617.540.535.000 | 400.585.982.000 | 484.971.111.000 | 374.153.078.000 | 352.857.039.000 | 413.892.219.000 | 371.602.000.000 | 222.899.000.000 | 294.513.000.000 |
| Basic EPS | 82,34 | 53,41 | 64,66 | 49,89 | 47,05 | 55,19 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 3.480.808.548.000 | 3.583.499.263.000 | 3.196.352.644.000 | 3.040.363.137.000 |
| Aset Lancar | 2.026.606.859.000 | 2.198.938.910.000 | 1.888.286.135.000 | 1.856.333.656.000 |
| Kas | 229.121.510.000 | 121.124.650.000 | 362.521.036.000 | 263.029.852.000 |
| Piutang | 389.435.157.000 | 394.680.449.000 | 360.453.916.000 | 339.010.229.000 |
| Persediaan | 1.139.833.703.000 | 1.143.148.922.000 | 1.043.523.255.000 | 1.104.811.313.000 |
| Total Liabilitas | 535.640.286.000 | 623.366.866.000 | 565.828.079.000 | 594.336.031.000 |
| Liabilitas Lancar | 401.739.436.000 | 500.242.749.000 | 459.184.137.000 | 492.231.450.000 |
| Long Term Debt | 309.242.000 | 830.162.000 | 592.872.000 | 3.242.432.000 |
| Total Ekuitas | 2.937.778.731.000 | 2.952.288.442.000 | 2.623.656.089.000 | 2.438.817.856.000 |
| Working Capital | 1.624.867.423.000 | 1.698.696.161.000 | 1.429.101.998.000 | 1.364.102.206.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 583.985.809.000 | 386.949.874.000 | 499.885.577.000 | 508.731.232.000 | 209.776.561.000 | 0 |
| Kas dari Aktivitas Investasi | -124.655.947.000 | 176.800.106.000 | -422.674.461.000 | -143.800.127.000 | -24.635.528.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -398.990.884.000 | -455.839.117.000 | -315.398.402.000 | -241.531.148.000 | -117.019.757.000 | 0 |
| Capital Expenditures | -60.925.447.000 | -70.081.142.000 | -51.160.654.000 | -74.964.718.000 | -97.122.799.000 | 0 |
| Arus Kas Bebas (FCF) | 523.060.362.000 | 316.868.732.000 | 448.724.923.000 | 433.766.514.000 | 112.653.762.000 | 0 |
| Dividen Dibayar | -397.500.000.000 | -412.500.000.000 | -300.000.000.000 | -187.500.000.000 | -206.250.000.000 | 0 |