PDPP
Primadaya Plastisindo Tbk
322
09 Oct 2026
PER
13,87
PBV
2,28
ROE
16,44%
Current Ratio
1,62
DER
39,38%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Baku
Sub Sektor
Bahan Baku
Industri
Wadah & Kemasan
Sub Industri
Wadah & Kemasan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
20,79%
Operating Profit Margin (TTM)
15,02%
Net Profit Margin (TTM)
10,38%
Management Effectiveness
ROA (TTM)
11,80%
ROE (TTM)
16,44%
Asset Turnover (TTM)
1,14x
Rasio Liquiditas & Leverage
Current Ratio
1,62
Quick Ratio
0,78
Debt to Equity Ratio (DER)
39,38%
Rasio Aktivitas
Perputaran Aset (TTM)
1,14x
Inventory Turnover (TTM)
5,99x
Receivables Turnover (TTM)
10,21x
Valuasi
Current Valuation
Current PE Ratio (Annual)
28,52
Current PE Ratio (TTM)
13,87
Earning Yield (Annual)
3,51%
Earning Yield (TTM)
7,21%
Earning Yield (Greenblatt: EBIT/EV)
9,33%
Current Price to Book Value
2,28
Current Price to Sales (TTM)
1,44
Current Price to Cashflow (TTM)
42,15
EV to EBITDA (TTM)
10,64
Fair Value (Graham Number)
272
Per Share
EPS (Annual)
11
EPS (TTM)
23
Book Value per Share
141
Revenue per Share (Annual)
179
Revenue per Share (TTM)
224
Cash Flow per Share (Annual)
8
Cash Flow per Share (TTM)
8
Ukuran Perusahaan
Market Cap
985,75 M
Enterprise Value
1,12 T
Saham Beredar
3,06 M
Total Aset
602,77 M
Total Ekuitas
432,47 M
Free Cash Flow (Annual)
23,39 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
25,36%
Gross Profit Growth
48,20%
Net Income Growth
105,72%
Screening ala Graham
7 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Baku
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
9 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
5.48
Modal Kerja / Total Aset
0.11
Laba Ditahan / Total Aset
0.12
EBIT / Total Aset
0.17
Nilai Pasar Ekuitas / Total Liabilitas
5.79
Penjualan / Total Aset
1.14
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
272
Harga Saat Ini
322
Selisih
-50
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
30,18 M
2019
36,05 M
2020
45,45 M
2021
58,79 M
2022
76,70 M
2023
69,87 M
2024
96,12 M
2025
Laba Bersih
9,34 M
2019
12,41 M
2020
12,09 M
2021
20,59 M
2022
33,99 M
2023
23,84 M
2024
34,56 M
2025
Margin Laba Kotor
15,2%
2019
15,0%
2020
14,3%
2021
17,3%
2022
17,4%
2023
16,6%
2024
17,6%
2025
Margin Laba Operasi
6,7%
2019
6,3%
2020
6,0%
2021
9,0%
2022
10,6%
2023
8,4%
2024
10,9%
2025
Margin Laba Bersih
4,7%
2019
5,1%
2020
3,8%
2021
6,1%
2022
7,7%
2023
5,7%
2024
6,3%
2025
Imbal Hasil Aset (ROA)
-
2019
-
2020
-
2021
4,5%
2022
7,3%
2023
4,0%
2024
5,7%
2025
Imbal Hasil Ekuitas (ROE)
-
2019
-
2020
-
2021
5,8%
2022
8,8%
2023
6,0%
2024
8,0%
2025
Current Ratio
-
2019
-
2020
-
2021
4,00x
2022
4,59x
2023
1,48x
2024
1,62x
2025
Quick Ratio
-
2019
-
2020
-
2021
2,11x
2022
2,38x
2023
0,77x
2024
0,78x
2025
Debt to Equity Ratio (DER)
-
2019
-
2020
-
2021
26,8%
2022
20,7%
2023
49,6%
2024
39,4%
2025
Perputaran Aset
-
2019
-
2020
-
2021
0,75x
2022
0,94x
2023
0,70x
2024
0,91x
2025
Perputaran Persediaan
-
2019
-
2020
-
2021
2,62x
2022
3,85x
2023
4,59x
2024
4,97x
2025
Perputaran Piutang
-
2019
-
2020
-
2021
8,06x
2022
11,72x
2023
7,29x
2024
8,14x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 685.035.208.232 | 546.459.899.632 | 420.551.076.256 | 439.902.625.251 | 339.197.903.920 | 318.999.156.922 | 241.182.345.610 | 199.084.000.000 |
| Cost of Revenue | 542.584.705.212 | 450.337.280.014 | 350.677.401.873 | 363.198.151.283 | 280.404.327.248 | 273.546.025.620 | 205.132.583.350 | 168.908.000.000 |
| Gross Profit | 142.450.503.020 | 96.122.619.618 | 69.873.674.383 | 76.704.473.968 | 58.793.576.672 | 45.453.131.302 | 36.049.762.260 | 30.176.431.880 |
| Operating Expenses | 39.591.269.885 | 36.450.793.739 | 34.476.446.462 | 30.125.648.044 | 28.448.684.212 | 26.361.360.835 | 20.936.574.816 | 16.824.618.011 |
| Operating Income | 102.859.233.135 | 59.671.825.879 | 35.397.227.921 | 46.578.825.924 | 30.344.892.460 | 19.091.770.467 | 15.113.187.444 | 13.351.813.869 |
| EBIT | 104.248.334.672 | 58.486.824.429 | 35.179.070.444 | 48.945.402.799 | 32.288.453.220 | — | — | 0 |
| Income Before Tax | 92.379.087.610 | 45.399.165.014 | 30.426.742.852 | 43.525.706.867 | 26.601.721.492 | 16.428.615.778 | 15.379.208.133 | 12.690.055.614 |
| Net Income | 71.100.052.078 | 34.562.284.733 | 23.836.978.048 | 33.988.123.516 | 20.594.943.805 | 12.085.020.117 | 12.405.292.532 | 9.337.694.734 |
| Basic EPS | 23,22 | 11,29 | 7,79 | 12,91 | 8,07 | 3,93 | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 602.767.984.550 | 597.455.837.299 | 465.660.284.991 | 453.707.374.402 |
| Aset Lancar | 175.718.303.032 | 159.827.413.024 | 196.079.533.527 | 226.425.815.577 |
| Kas | 6.521.993.886 | 6.399.781.685 | 9.358.976.918 | 73.479.274.032 |
| Piutang | 67.124.124.902 | 57.705.419.525 | 37.542.989.485 | 42.101.349.669 |
| Persediaan | 90.635.775.888 | 76.324.961.901 | 94.254.237.704 | 107.123.247.999 |
| Total Liabilitas | 170.297.175.275 | 198.188.351.812 | 79.973.392.949 | 95.986.888.698 |
| Liabilitas Lancar | 108.768.402.788 | 108.257.490.777 | 42.736.218.974 | 56.544.808.997 |
| Long Term Debt | 55.767.272.271 | 82.180.752.698 | 30.374.032.255 | 31.727.631.991 |
| Total Ekuitas | 432.470.809.275 | 399.267.485.487 | 385.686.892.042 | 357.720.485.704 |
| Working Capital | 66.949.900.244 | 51.569.922.247 | 153.343.314.553 | 169.881.006.580 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 83.388.935.706 | 44.445.165.461 | 37.156.919.750 | 68.102.092.620 | 17.192.221.089 | 0 |
| Kas dari Aktivitas Investasi | -26.563.071.904 | -20.152.369.609 | -136.004.030.432 | -109.611.156.070 | -73.470.634.909 | 0 |
| Kas dari Aktivitas Pembiayaan | -33.155.598.916 | -24.170.583.651 | 95.887.915.449 | -22.611.233.664 | 127.323.729.729 | 0 |
| Capital Expenditures | -26.814.423.255 | -21.053.720.960 | -186.354.030.432 | -59.792.237.152 | -73.470.634.909 | 0 |
| Arus Kas Bebas (FCF) | 56.574.512.451 | 23.391.444.501 | -149.197.110.682 | 8.309.855.468 | -56.278.413.820 | 0 |
| Dividen Dibayar | 0 | -3.581.769.482 | -10.196.437.054 | -6.725.000.000 | 0 | 0 |