PLIN
Plaza Indonesia Realty Tbk.
2.510
09 Oct 2026
PER
13,85
PBV
0,78
ROE
5,63%
Current Ratio
1,53
DER
13,16%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Email
—
Telepon
—
Alamat
The Plaza Office Tower - 10th Floor Jl. M.H Thamrin Kav. 28-30, Jakarta Pusat
Tentang Perusahaan
PT Plaza Indonesia Realty Tbk primarily engages in shopping center rental business in Indonesia. It operates through Hotel, Shopping Center, and Office segments. The company owns retail, hotel, residential, and office properties. It also operates Plaza Indonesia Shopping Center and the Grand Hyatt Hotel, as well as develops commercial properties. The company was founded in 1983 and is headquartered in Jakarta Pusat, Indonesia. PT Plaza Indonesia Realty Tbk is a subsidiary of PT Plaza Indonesia Investama.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
66,45%
Operating Profit Margin (TTM)
42,51%
Net Profit Margin (TTM)
44,70%
Management Effectiveness
ROA (TTM)
4,98%
ROE (TTM)
5,63%
Asset Turnover (TTM)
0,11x
Rasio Liquiditas & Leverage
Current Ratio
1,53
Quick Ratio
1,52
Debt to Equity Ratio (DER)
13,16%
Rasio Aktivitas
Perputaran Aset (TTM)
0,11x
Inventory Turnover (TTM)
73,81x
Receivables Turnover (TTM)
13,24x
Valuasi
Current Valuation
Current PE Ratio (Annual)
13,88
Current PE Ratio (TTM)
13,85
Earning Yield (Annual)
7,20%
Earning Yield (TTM)
7,22%
Earning Yield (Greenblatt: EBIT/EV)
7,91%
Current Price to Book Value
0,78
Current Price to Sales (TTM)
6,19
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
10,95
Fair Value (Graham Number)
3.622
Per Share
EPS (Annual)
181
EPS (TTM)
181
Book Value per Share
3.219
Revenue per Share (Annual)
396
Revenue per Share (TTM)
405
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
8,87 T
Enterprise Value
8,66 T
Saham Beredar
3,54 M
Total Aset
12,88 T
Total Ekuitas
11,38 T
Free Cash Flow (Annual)
697,24 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
2,28%
Gross Profit Growth
-0,78%
Net Income Growth
0,21%
Screening ala Graham
7 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
5 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Lulus
Altman Z-Score
4.99
Modal Kerja / Total Aset
0.03
Laba Ditahan / Total Aset
0.79
EBIT / Total Aset
0.05
Nilai Pasar Ekuitas / Total Liabilitas
5.93
Penjualan / Total Aset
0.11
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
3.622
Harga Saat Ini
2.510
Selisih
1.112
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
968,44 M
2018
985,24 M
2019
684,36 M
2020
619,77 M
2021
755,58 M
2022
903,04 M
2023
937,37 M
2024
959,78 M
2025
Laba Bersih
553,26 M
2018
532,69 M
2019
-575,18 M
2020
447,76 M
2021
557,39 M
2022
613,27 M
2023
997,54 M
2024
639,34 M
2025
Margin Laba Kotor
67,1%
2018
66,7%
2019
73,8%
2020
71,1%
2021
68,9%
2022
69,5%
2023
67,6%
2024
68,5%
2025
Margin Laba Operasi
44,1%
2018
46,7%
2019
51,3%
2020
47,4%
2021
45,5%
2022
48,9%
2023
45,4%
2024
44,7%
2025
Margin Laba Bersih
38,3%
2018
36,0%
2019
-62,0%
2020
51,4%
2021
50,9%
2022
47,2%
2023
72,0%
2024
45,6%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
4,5%
2022
5,0%
2023
7,8%
2024
5,0%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
5,1%
2022
5,6%
2023
8,8%
2024
5,6%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
2,21x
2022
1,69x
2023
1,61x
2024
1,53x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
2,19x
2022
1,68x
2023
1,60x
2024
1,52x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
12,0%
2022
12,4%
2023
12,5%
2024
13,2%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,09x
2022
0,11x
2023
0,11x
2024
0,11x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
32,21x
2022
65,45x
2023
76,39x
2024
67,77x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
3,58x
2022
6,45x
2023
8,24x
2024
12,94x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.433.210.776.000 | 1.401.311.465.000 | 1.386.217.604.000 | 1.299.256.143.000 | 1.096.117.308.000 | 871.499.152.000 | 927.495.000.000 | 1.477.980.000.000 | 1.443.830.000.000 |
| Cost of Revenue | 480.903.428.000 | 441.532.637.000 | 448.846.991.000 | 396.212.558.000 | 340.537.718.000 | 251.725.396.000 | 243.136.000.000 | 492.735.000.000 | 475.396.000.000 |
| Gross Profit | 952.307.348.000 | 959.778.828.000 | 937.370.613.000 | 903.043.585.000 | 755.579.590.000 | 619.773.756.000 | 684.359.000.000 | 985.240.000.000 | 968.437.000.000 |
| Operating Expenses | 343.057.353.000 | 333.284.960.000 | 307.661.913.000 | 268.239.515.000 | 257.086.693.000 | 207.122.569.000 | 208.632.000.000 | 787.261.000.000 | 806.820.000.000 |
| Operating Income | 609.249.995.000 | 626.493.868.000 | 629.708.700.000 | 634.804.070.000 | 498.492.897.000 | 412.651.187.000 | 475.727.000.000 | 690.715.000.000 | 637.012.000.000 |
| EBIT | 684.459.863.000 | 704.869.469.000 | 1.059.555.058.000 | 658.890.904.000 | 582.448.565.000 | — | 0 | 690.715.000.000 | 637.012.000.000 |
| Income Before Tax | 649.502.282.000 | 667.503.319.000 | 1.031.997.232.000 | 646.618.826.000 | 579.356.012.000 | 503.634.642.000 | -569.473.000.000 | 722.819.000.000 | 529.429.000.000 |
| Net Income | 640.659.104.000 | 639.343.126.000 | 997.540.171.000 | 613.266.995.000 | 557.392.413.000 | 447.757.412.000 | -575.177.000.000 | 532.693.000.000 | 553.262.000.000 |
| Basic EPS | 181,19 | 180,82 | 282,13 | 173,45 | 157,64 | 126,64 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 12.877.358.692.000 | 12.767.559.604.000 | 12.242.514.110.000 | 12.369.620.391.000 |
| Aset Lancar | 962.771.214.000 | 969.995.396.000 | 957.722.521.000 | 1.285.035.046.000 |
| Kas | 753.318.200.000 | 704.450.347.000 | 668.122.916.000 | 847.854.652.000 |
| Piutang | 108.259.788.000 | 168.328.281.000 | 201.424.164.000 | 306.561.436.000 |
| Persediaan | 6.515.059.000 | 5.875.710.000 | 6.053.915.000 | 10.571.237.000 |
| Total Liabilitas | 1.497.098.505.000 | 1.417.912.848.000 | 1.353.259.439.000 | 1.324.547.597.000 |
| Liabilitas Lancar | 628.118.039.000 | 602.407.544.000 | 567.841.769.000 | 580.745.662.000 |
| Long Term Debt | 529.951.855.000 | 525.793.001.000 | 520.053.715.000 | 531.538.477.000 |
| Total Ekuitas | 11.380.260.187.000 | 11.349.646.756.000 | 10.889.254.671.000 | 11.045.072.794.000 |
| Working Capital | 334.653.175.000 | 367.587.852.000 | 389.880.752.000 | 704.289.384.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 794.274.978.000 | 737.960.800.000 | 698.721.197.000 | 764.907.021.000 | 631.792.164.000 | 0 |
| Kas dari Aktivitas Investasi | -77.473.743.000 | -78.656.826.000 | -122.382.605.000 | -173.457.462.000 | -161.996.375.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -568.193.536.000 | -610.436.121.000 | -540.011.161.000 | -771.181.295.000 | -326.756.778.000 | 0 |
| Capital Expenditures | -33.547.870.000 | -40.717.979.000 | -97.179.537.000 | -146.269.852.000 | -139.942.868.000 | 0 |
| Arus Kas Bebas (FCF) | 760.727.108.000 | 697.242.821.000 | 601.541.660.000 | 618.637.169.000 | 491.849.296.000 | 0 |
| Dividen Dibayar | -544.960.342.000 | -604.717.819.000 | -534.583.191.000 | -762.892.671.000 | -309.355.149.000 | 0 |