Sesaham

Cikarang Listrindo Tbk. - POWR

IDR 700

PER 11.19
PBV 0.98
BV 718
ROE 8.71%
Current Ratio 9.62
DER 88.07%
Harga Wajar 1,005

PT Cikarang Listrindo Tbk engages in the generation, marketing, distribution, and agency of electric power in Indonesia. The company owns and operates gas and coal-fired power plants with a total installed capacity of 1,144MW; and a transmission system of 150 kV. It serves approximately 2,527 customers in five industrial estates, including manufacturers in the automotive, electronics, plastic, food, chemical, data centers, consumer goods, heavy industry, and other sectors. The company was founded in 1991 and is headquartered in Jakarta, Indonesia.

Profile

Sektor

Sub sektor

Industri

Sub Industri

Overview

Financial Report

: Sun, 31 Mar 2024 00:00:00 GMT

Jumlah saham

: 16.09M lembar

Market Cap

: 11.26T

Ekuitas

: 11.55T

Assets

: 21.72T

Free Cash Flow

: 1.88T

Key Valuation

PER

: 11.19

PBV

: 0.98

EPS

: 1,025,525

Rasio Profitabilitas

Net Profit Margin

: 11.23%

Return on Assets

: 75,965.89%

Return on Equity

: 8.71%

Rasio Likuiditas

DER

: 88.07%

Current Ratio

: 9.62%

Screening

Bukan saham teknologi

Termasuk saham di sektor Infrastruktur

1

Revenue lebih dari 175M

Revenue 8,958,502,607,600

1

Current Ratio lebih dari 2

Perbandingan CR 9.62

1

Utang Jangka Panjang : Net Current Assets lebih dari 1

Perbandingan : 1.00

0

Price to Earning Ratio

PER bagus : 11.19

1

PER * PBV kurang dari 22

Perkalian PER & PBV = 10.92

1

DER kurang dari 100%

Rasio hutang jangka panjang : = 88.07%

1

F-Score : 6

Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA

ROA tahun ini lebih kecil dari tahun sebelumnya

0

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
155,972,326 vs 61,339,183

1

Long Term Debt vs Assets

Rasio lebih rendah dibanding tahun lalu

0.37669 (2023) vs 0.40119 (2022)

0

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 546,250,159 546,079,025 550,450,870 514,850,737 465,897,702 588,491,199 574,107,058
Gross Profit 258,032,866 262,152,480 273,418,248 270,210,384 253,128,218 222,024,699 214,976,150
Operating Income 117,640,386 120,460,910 144,336,088 146,031,379 127,242,192 161,760,539 155,831,074
Net Income 61,339,183 76,976,795 72,535,694 90,439,790 74,752,287 113,529,989 78,893,381

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 1,324,229,288 1,361,618,473 1,358,942,907 1,342,869,561 1,324,811,462 1,308,996,128
Aset Lancar 556,308,492 542,054,110 496,724,189 437,380,189 371,974,046 348,471,376
Total Liabilitas 620,104,942 661,857,508 660,459,744 672,301,154 665,170,172 668,549,474
Liabilitas Lancar 57,816,392 54,751,246 53,504,032 56,498,057 55,658,591 63,154,796
Long Term Debt 498,818,838 546,261,222 543,948,530 543,226,253 539,998,068 538,783,622
Total Equitas 704,124,346 699,760,965 698,483,163 670,568,407 659,641,290 640,446,654
Working Capital 498,492,100 487,302,864 443,220,157 380,882,132 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 155,972,326 154,865,050 146,552,733 139,820,226 169,424,627 126,199,167 142,097,122
Kas dari Aktivitas Investasi -151,217,220 -141,153,769 -42,204,228 -68,342,194 -72,523,471 51,483,213 -51,340,734
Kas dari Aktivitas Pembiayaan -76,133,678 -75,953,819 -69,307,037 -65,188,714 -65,668,521 -94,605,372 -79,763,513
Arus Kas Bebas 117,462,106 124,725,293 107,445,223 124,231,264 150,725,252 0 0