RAAM
Tripar Multivision Plus Tbk
166
09 Oct 2026
PER
-16,16
PBV
0,87
ROE
-5,39%
Current Ratio
0,59
DER
31,21%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Media & Hiburan
Industri
Hiburan & Film
Sub Industri
Hiburan & Film
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
7,75%
Operating Profit Margin (TTM)
-60,52%
Net Profit Margin (TTM)
-38,97%
Management Effectiveness
ROA (TTM)
-4,11%
ROE (TTM)
-5,39%
Asset Turnover (TTM)
0,11x
Rasio Liquiditas & Leverage
Current Ratio
0,59
Quick Ratio
0,44
Debt to Equity Ratio (DER)
31,21%
Rasio Aktivitas
Perputaran Aset (TTM)
0,11x
Inventory Turnover (TTM)
3,45x
Receivables Turnover (TTM)
1,96x
Valuasi
Current Valuation
Current PE Ratio (Annual)
-20,83
Current PE Ratio (TTM)
-16,16
Earning Yield (Annual)
-4,80%
Earning Yield (TTM)
-6,19%
Earning Yield (Greenblatt: EBIT/EV)
-4,47%
Current Price to Book Value
0,87
Current Price to Sales (TTM)
6,30
Current Price to Cashflow (TTM)
-93,79
EV to EBITDA (TTM)
-26,24
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
-8
EPS (TTM)
-10
Book Value per Share
190
Revenue per Share (Annual)
27
Revenue per Share (TTM)
26
Cash Flow per Share (Annual)
-2
Cash Flow per Share (TTM)
-2
Ukuran Perusahaan
Market Cap
1,13 T
Enterprise Value
1,45 T
Saham Beredar
6,81 M
Total Aset
1,70 T
Total Ekuitas
1,30 T
Free Cash Flow (Annual)
-12,04 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-0,86%
Gross Profit Growth
7,07%
Net Income Growth
-28,77%
Screening ala Graham
4 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
4 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Gagal
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
1.91
Modal Kerja / Total Aset
-0.08
Laba Ditahan / Total Aset
0.25
EBIT / Total Aset
-0.04
Nilai Pasar Ekuitas / Total Liabilitas
2.80
Penjualan / Total Aset
0.11
Zona
Grey Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
166
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
72,68 M
2020
78,38 M
2021
164,00 M
2022
238,18 M
2023
80,38 M
2024
12,99 M
2025
Laba Bersih
-39,41 M
2020
26,08 M
2021
87,29 M
2022
102,98 M
2023
-178,77 M
2024
-54,29 M
2025
Margin Laba Kotor
44,3%
2020
37,4%
2021
51,0%
2022
59,7%
2023
35,1%
2024
7,2%
2025
Margin Laba Operasi
5,0%
2020
10,1%
2021
25,2%
2022
34,4%
2023
-96,6%
2024
-62,8%
2025
Margin Laba Bersih
-24,0%
2020
12,5%
2021
27,1%
2022
25,8%
2023
-78,0%
2024
-30,0%
2025
Imbal Hasil Aset (ROA)
-
2020
-
2021
7,9%
2022
7,2%
2023
-10,4%
2024
-3,2%
2025
Imbal Hasil Ekuitas (ROE)
-
2020
-
2021
9,6%
2022
8,4%
2023
-13,4%
2024
-4,2%
2025
Current Ratio
-
2020
-
2021
2,10x
2022
3,14x
2023
0,90x
2024
0,59x
2025
Quick Ratio
-
2020
-
2021
1,83x
2022
3,01x
2023
0,73x
2024
0,44x
2025
Debt to Equity Ratio (DER)
-
2020
-
2021
21,0%
2022
16,5%
2023
29,1%
2024
31,2%
2025
Perputaran Aset
-
2020
-
2021
0,29x
2022
0,28x
2023
0,13x
2024
0,11x
2025
Perputaran Persediaan
-
2020
-
2021
4,47x
2022
7,17x
2023
2,76x
2024
3,50x
2025
Perputaran Piutang
-
2020
-
2021
1,63x
2022
1,06x
2023
1,49x
2024
1,98x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 179.404.572.338 | 180.957.047.079 | 229.340.286.787 | 399.266.687.834 | 321.849.469.846 | 209.364.391.964 | 163.975.000.000 |
| Cost of Revenue | 165.501.136.473 | 167.971.822.669 | 148.964.659.245 | 161.089.351.996 | 157.853.365.990 | 130.984.943.357 | 91.296.590.168 |
| Gross Profit | 13.903.435.865 | 12.985.224.410 | 80.375.627.542 | 238.177.335.839 | 163.996.103.856 | 78.379.448.607 | 72.678.768.418 |
| Operating Expenses | 122.484.449.478 | 126.601.138.562 | 301.804.913.942 | 100.848.536.328 | 83.066.455.705 | 57.247.200.158 | 64.520.736.381 |
| Operating Income | -108.581.013.613 | -113.615.914.152 | -221.429.286.400 | 137.328.799.511 | 80.929.648.151 | 21.132.248.449 | 8.158.032.037 |
| EBIT | -64.971.373.135 | -49.517.121.327 | -212.187.726.716 | 147.918.279.170 | 120.923.359.417 | — | 0 |
| Income Before Tax | -97.081.717.339 | -80.157.364.666 | -227.745.839.240 | 133.903.454.273 | 106.864.632.332 | 29.526.708.409 | -42.322.750.354 |
| Net Income | -69.906.687.249 | -54.289.523.621 | -178.766.486.801 | 102.983.931.557 | 87.294.820.736 | 26.079.092.946 | -39.409.507.331 |
| Basic EPS | -10,27 | -7,97 | -28,01 | 17,54 | 14,09 | 4,21 | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.701.143.274.114 | 1.717.162.226.087 | 1.428.635.799.299 | 1.104.766.017.676 |
| Aset Lancar | 189.017.047.148 | 276.837.975.357 | 551.386.658.479 | 277.880.149.029 |
| Kas | 23.999.313.005 | 46.018.082.201 | 114.411.330.908 | 18.425.331.000 |
| Piutang | 91.486.968.063 | 154.325.302.199 | 376.182.215.905 | 197.274.760.598 |
| Persediaan | 48.009.466.191 | 54.000.497.009 | 22.477.174.218 | 35.302.320.382 |
| Total Liabilitas | 404.645.495.514 | 386.636.745.022 | 202.245.024.967 | 191.958.413.520 |
| Liabilitas Lancar | 317.973.314.756 | 306.475.161.048 | 175.608.417.682 | 132.349.867.916 |
| Long Term Debt | 32.849.018.136 | 43.443.728.926 | 4.624.286.943 | 36.585.694.588 |
| Total Ekuitas | 1.296.395.939.457 | 1.330.413.380.386 | 1.226.277.366.787 | 912.691.355.333 |
| Working Capital | -128.956.267.608 | -29.637.185.691 | 375.778.240.797 | 145.530.281.113 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | -26.977.827.285 | 16.971.876.590 | -50.179.065.723 | -46.008.490.423 | 8.158.387.027 | 0 |
| Kas dari Aktivitas Investasi | 95.152.211.465 | -42.786.307.942 | -454.564.366.743 | -33.100.187.617 | 115.022.382.518 | 0 |
| Kas dari Aktivitas Pembiayaan | -86.295.711.599 | 3.795.662.156 | 436.350.183.758 | 175.094.677.949 | -113.533.041.682 | 0 |
| Capital Expenditures | -26.071.143.285 | -29.009.662.692 | -28.542.866.743 | -25.422.710.140 | -8.886.488.791 | 0 |
| Arus Kas Bebas (FCF) | -53.048.970.570 | -12.037.786.102 | -78.721.932.466 | -71.431.200.563 | -728.101.764 | 0 |
| Dividen Dibayar | 0 | 0 | -24.776.800.000 | 0 | 0 | 0 |