RDTX
Roda Vivatex Tbk
12.225
09 Oct 2026
PER
7,88
PBV
1,00
ROE
12,65%
Current Ratio
4,33
DER
12,51%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.rodavivatex.co.id
Email
—
Telepon
—
Alamat
Standard Chartered Tower - 32nd Floor Jl. Prof. Dr. Satrio No. 164, Jakarta Selatan
Tentang Perusahaan
PT Roda Vivatex Tbk, through its subsidiaries, engages in the rental of office spaces in Indonesia. The company was incorporated in 1980 and is headquartered in Jakarta Selatan, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
67,16%
Operating Profit Margin (TTM)
61,67%
Net Profit Margin (TTM)
69,50%
Management Effectiveness
ROA (TTM)
11,24%
ROE (TTM)
12,65%
Asset Turnover (TTM)
0,16x
Rasio Liquiditas & Leverage
Current Ratio
4,33
Quick Ratio
4,32
Debt to Equity Ratio (DER)
12,51%
Rasio Aktivitas
Perputaran Aset (TTM)
0,16x
Inventory Turnover (TTM)
74,89x
Receivables Turnover (TTM)
23,21x
Valuasi
Current Valuation
Current PE Ratio (Annual)
9,36
Current PE Ratio (TTM)
7,88
Earning Yield (Annual)
10,68%
Earning Yield (TTM)
12,70%
Earning Yield (Greenblatt: EBIT/EV)
15,19%
Current Price to Book Value
1,00
Current Price to Sales (TTM)
5,47
Current Price to Cashflow (TTM)
9,52
EV to EBITDA (TTM)
6,57
Fair Value (Graham Number)
20.704
Per Share
EPS (Annual)
1.306
EPS (TTM)
1.552
Book Value per Share
12.273
Revenue per Share (Annual)
2.121
Revenue per Share (TTM)
2.234
Cash Flow per Share (Annual)
1.328
Cash Flow per Share (TTM)
1.285
Ukuran Perusahaan
Market Cap
3,29 T
Enterprise Value
2,76 T
Saham Beredar
268,80 Jt
Total Aset
3,71 T
Total Ekuitas
3,30 T
Free Cash Flow (Annual)
356,86 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
5,29%
Gross Profit Growth
8,02%
Net Income Growth
18,85%
Screening ala Graham
9 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
7 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
6.80
Modal Kerja / Total Aset
0.26
Laba Ditahan / Total Aset
0.84
EBIT / Total Aset
0.11
Nilai Pasar Ekuitas / Total Liabilitas
7.96
Penjualan / Total Aset
0.16
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
20.704
Harga Saat Ini
12.225
Selisih
8.479
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
290,80 M
2018
281,42 M
2019
296,60 M
2020
247,28 M
2021
327,49 M
2022
329,33 M
2023
329,68 M
2024
373,29 M
2025
Laba Bersih
267,39 M
2018
232,77 M
2019
236,09 M
2020
195,81 M
2021
270,82 M
2022
302,80 M
2023
287,87 M
2024
351,06 M
2025
Margin Laba Kotor
72,5%
2018
70,5%
2019
74,0%
2020
59,8%
2021
64,3%
2022
61,8%
2023
62,1%
2024
65,5%
2025
Margin Laba Operasi
65,1%
2018
63,0%
2019
65,9%
2020
49,8%
2021
55,8%
2022
55,2%
2023
55,5%
2024
61,0%
2025
Margin Laba Bersih
66,7%
2018
58,3%
2019
58,9%
2020
47,3%
2021
53,2%
2022
56,8%
2023
54,3%
2024
61,6%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
8,0%
2022
8,8%
2023
8,4%
2024
9,5%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
9,1%
2022
10,5%
2023
9,5%
2024
10,6%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
2,63x
2022
2,06x
2023
3,22x
2024
4,33x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
2,62x
2022
2,05x
2023
3,22x
2024
4,32x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
14,0%
2022
19,2%
2023
13,4%
2024
12,5%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,15x
2022
0,16x
2023
0,15x
2024
0,15x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
83,76x
2022
83,57x
2023
79,56x
2024
74,80x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
14,81x
2022
11,66x
2023
33,13x
2024
22,04x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 600.368.044.093 | 570.192.530.095 | 530.656.527.387 | 533.305.976.033 | 509.518.139.997 | 413.584.008.445 | 400.750.000.000 | 399.419.000.000 | 400.870.000.000 |
| Cost of Revenue | 197.144.611.958 | 196.905.084.564 | 200.972.924.537 | 203.978.702.372 | 182.031.885.610 | 166.303.391.108 | 104.153.000.000 | 118.000.000.000 | 110.074.000.000 |
| Gross Profit | 403.223.431.135 | 373.287.445.531 | 329.683.602.850 | 329.327.273.661 | 327.486.254.387 | 247.280.617.337 | 296.597.000.000 | 281.418.000.000 | 290.797.000.000 |
| Operating Expenses | 33.006.209.926 | 25.715.512.411 | 35.365.923.427 | 35.219.821.827 | 43.206.649.657 | 41.210.977.033 | 32.355.723.076 | 147.755.000.000 | 140.064.000.000 |
| Operating Income | 370.217.221.209 | 347.571.933.120 | 294.317.679.423 | 294.107.451.834 | 284.279.604.730 | 206.069.640.304 | 264.241.000.000 | 251.664.000.000 | 260.807.000.000 |
| EBIT | 418.572.436.230 | 352.374.197.831 | 288.961.093.753 | 303.778.907.497 | 272.112.172.979 | — | 0 | 251.664.000.000 | 260.807.000.000 |
| Income Before Tax | 418.572.436.230 | 352.374.197.831 | 288.949.240.741 | 303.752.187.096 | 272.103.914.200 | 196.384.936.622 | 236.955.000.000 | 273.299.000.000 | 309.047.000.000 |
| Net Income | 417.244.128.617 | 351.062.160.325 | 287.868.398.051 | 302.802.252.723 | 270.816.725.275 | 195.806.481.653 | 236.088.000.000 | 232.773.000.000 | 267.385.000.000 |
| Basic EPS | 1.552,28 | 1.306,07 | 1.070,94 | 1.126,50 | 1.007,50 | 728,45 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 3.711.788.648.447 | 3.447.072.687.973 | 3.440.333.041.238 | 3.387.321.004.206 |
| Aset Lancar | 1.263.216.604.091 | 929.394.999.680 | 816.054.423.929 | 698.376.782.276 |
| Kas | 531.044.910.169 | 416.982.877.627 | 578.991.721.046 | 413.923.182.155 |
| Piutang | 25.871.711.046 | 16.018.272.946 | 45.719.062.254 | 34.392.857.868 |
| Persediaan | 2.632.578.525 | 2.525.930.074 | 2.440.759.743 | 2.173.348.605 |
| Total Liabilitas | 412.730.980.220 | 408.175.686.698 | 555.135.931.061 | 414.789.785.669 |
| Liabilitas Lancar | 291.517.773.037 | 288.276.573.697 | 396.998.207.733 | 265.294.793.194 |
| Long Term Debt | 0 | 0 | 0 | 0 |
| Total Ekuitas | 3.299.057.668.227 | 3.038.897.001.275 | 2.885.197.110.177 | 2.972.531.218.537 |
| Working Capital | 971.698.831.054 | 641.118.425.983 | 419.056.216.196 | 433.081.989.082 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 508.016.215.191 | 361.402.530.713 | 387.270.208.323 | 361.096.486.496 | 419.364.098.225 | 0 |
| Kas dari Aktivitas Investasi | -38.128.588.127 | -133.771.190.037 | -252.341.929.973 | 74.025.575.235 | -61.396.897.069 | 0 |
| Kas dari Aktivitas Pembiayaan | -75.302.535.327 | -113.569.308.134 | -296.937.121.769 | -270.053.522.840 | -125.130.200.120 | 0 |
| Capital Expenditures | -21.831.564.229 | -4.544.093.156 | -471.235.947 | -6.467.698.385 | -6.039.617.356 | 0 |
| Arus Kas Bebas (FCF) | 486.184.650.962 | 356.858.437.557 | 386.798.972.376 | 354.628.788.111 | 413.324.480.869 | 0 |
| Dividen Dibayar | 0 | -115.194.759.523 | -296.737.121.769 | -269.853.522.840 | -124.857.600.120 | 0 |