SMCB
Solusi Bangun Indonesia Tbk.
775
09 Oct 2026
PER
9,81
PBV
0,53
ROE
5,40%
Current Ratio
1,00
DER
54,34%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Baku
Sub Sektor
Bahan Baku
Industri
Material Konstruksi
Sub Industri
Material Konstruksi
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Email
—
Telepon
—
Alamat
Talavera Suite Building - 15th Floor Talavera Office Park Jl. Letjen TB Simatupang No. 22-26, Jakarta
Tentang Perusahaan
PT Solusi Bangun Indonesia Tbk, together with its subsidiaries, produces and distributes cement, ready-mixed concrete, and aggregates in Indonesia and internationally. It operates through three segments: Cement, Ready-mix Concrete and Aggregates Quarry, and Other Construction Services. The company also provides other construction and consulting services. In addition, it engages in mining activities; limestone and siltstone mining; and aggregate quarry and construction activities. The company was formerly known as PT Holcim Indonesia Tbk and changed its name to PT Solusi Bangun Indonesia Tbk in March 2019. The company was founded in 1971 and is headquartered in Jakarta, Indonesia. PT Solusi Bangun Indonesia Tbk is a subsidiary of PT Semen Indonesia Industri Bangunan.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
23,39%
Operating Profit Margin (TTM)
10,95%
Net Profit Margin (TTM)
6,58%
Management Effectiveness
ROA (TTM)
3,50%
ROE (TTM)
5,40%
Asset Turnover (TTM)
0,53x
Rasio Liquiditas & Leverage
Current Ratio
1,00
Quick Ratio
0,73
Debt to Equity Ratio (DER)
54,34%
Rasio Aktivitas
Perputaran Aset (TTM)
0,53x
Inventory Turnover (TTM)
6,84x
Receivables Turnover (TTM)
5,36x
Valuasi
Current Valuation
Current PE Ratio (Annual)
10,62
Current PE Ratio (TTM)
9,81
Earning Yield (Annual)
9,42%
Earning Yield (TTM)
10,19%
Earning Yield (Greenblatt: EBIT/EV)
13,37%
Current Price to Book Value
0,53
Current Price to Sales (TTM)
0,65
Current Price to Cashflow (TTM)
8,56
EV to EBITDA (TTM)
7,42
Fair Value (Graham Number)
1.613
Per Share
EPS (Annual)
73
EPS (TTM)
79
Book Value per Share
1.464
Revenue per Share (Annual)
1.190
Revenue per Share (TTM)
1.200
Cash Flow per Share (Annual)
91
Cash Flow per Share (TTM)
91
Ukuran Perusahaan
Market Cap
6,99 T
Enterprise Value
8,64 T
Saham Beredar
9,02 M
Total Aset
20,38 T
Total Ekuitas
13,20 T
Free Cash Flow (Annual)
816,59 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
0,83%
Gross Profit Growth
4,78%
Net Income Growth
8,15%
Screening ala Graham
7 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Baku
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Gagal
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Lulus
PER x PBV < 22
Lulus
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Lulus
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
6 / 9
Arus kas operasi positif
Lulus
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Gagal
Asset turnover membaik
Gagal
Altman Z-Score
1.51
Modal Kerja / Total Aset
0.00
Laba Ditahan / Total Aset
0.15
EBIT / Total Aset
0.06
Nilai Pasar Ekuitas / Total Liabilitas
0.97
Penjualan / Total Aset
0.53
Zona
Distress Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
1.613
Harga Saat Ini
775
Selisih
838
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
1,64 T
2018
2,88 T
2019
2,98 T
2020
2,85 T
2021
2,93 T
2022
2,77 T
2023
2,56 T
2024
2,42 T
2025
Laba Bersih
-827,99 M
2018
499,05 M
2019
650,99 M
2020
713,34 M
2021
839,28 M
2022
894,65 M
2023
745,09 M
2024
658,74 M
2025
Margin Laba Kotor
15,8%
2018
26,1%
2019
29,5%
2020
25,4%
2021
23,9%
2022
22,4%
2023
21,6%
2024
22,5%
2025
Margin Laba Operasi
0,4%
2018
10,6%
2019
16,4%
2020
13,4%
2021
12,7%
2022
12,0%
2023
10,5%
2024
10,6%
2025
Margin Laba Bersih
-8,0%
2018
4,5%
2019
6,4%
2020
6,4%
2021
6,8%
2022
7,2%
2023
6,3%
2024
6,1%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
3,9%
2022
4,0%
2023
3,5%
2024
3,2%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
7,1%
2022
7,2%
2023
5,8%
2024
5,0%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
1,04x
2022
1,10x
2023
1,05x
2024
1,00x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,78x
2022
0,89x
2023
0,80x
2024
0,73x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
80,3%
2022
77,6%
2023
63,0%
2024
54,3%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,57x
2022
0,56x
2023
0,56x
2024
0,53x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
7,39x
2022
8,19x
2023
8,05x
2024
6,86x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
4,50x
2022
3,27x
2023
4,74x
2024
5,31x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.826.804.000.000 | 10.737.250.000.000 | 11.818.978.000.000 | 12.371.333.000.000 | 12.262.048.000.000 | 11.218.181.000.000 | 10.108.200.000.000 | 11.057.800.000.000 | 10.377.700.000.000 |
| Cost of Revenue | 8.294.640.000.000 | 8.320.614.000.000 | 9.263.093.000.000 | 9.597.271.000.000 | 9.330.140.000.000 | 8.365.429.000.000 | 7.124.690.000.000 | 8.177.300.000.000 | 8.737.650.000.000 |
| Gross Profit | 2.532.164.000.000 | 2.416.636.000.000 | 2.555.885.000.000 | 2.774.062.000.000 | 2.931.908.000.000 | 2.852.752.000.000 | 2.983.530.000.000 | 2.880.550.000.000 | 1.640.080.000.000 |
| Operating Expenses | 1.346.622.000.000 | 1.280.049.000.000 | 1.317.041.000.000 | 1.295.652.000.000 | 1.381.258.000.000 | 1.352.489.000.000 | 1.325.490.000.000 | 9.885.880.000.000 | 10.335.100.000.000 |
| Operating Income | 1.185.542.000.000 | 1.136.587.000.000 | 1.238.844.000.000 | 1.478.410.000.000 | 1.550.650.000.000 | 1.500.263.000.000 | 1.658.040.000.000 | 1.171.960.000.000 | 42.586.000.000 |
| EBIT | 1.155.076.000.000 | 1.091.758.000.000 | 1.253.441.000.000 | 1.472.491.000.000 | 1.448.689.000.000 | — | 0 | 1.171.960.000.000 | 42.586.000.000 |
| Income Before Tax | 1.018.582.000.000 | 939.125.000.000 | 1.016.682.000.000 | 1.230.626.000.000 | 1.169.870.000.000 | 1.086.817.000.000 | 977.898.000.000 | 407.610.000.000 | -684.197.000.000 |
| Net Income | 712.407.000.000 | 658.742.000.000 | 745.090.000.000 | 894.645.000.000 | 839.276.000.000 | 713.344.000.000 | 650.988.000.000 | 499.052.000.000 | -827.985.000.000 |
| Basic EPS | 79,00 | 73,00 | 83,00 | 99,00 | 93,00 | 87,00 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 20.379.501.000.000 | 21.046.352.000.000 | 22.206.739.000.000 | 21.378.510.000.000 |
| Aset Lancar | 4.395.799.000.000 | 4.703.796.000.000 | 6.091.058.000.000 | 5.059.160.000.000 |
| Kas | 215.220.000.000 | 150.342.000.000 | 339.455.000.000 | 294.344.000.000 |
| Piutang | 2.020.740.000.000 | 2.495.649.000.000 | 3.787.073.000.000 | 2.726.449.000.000 |
| Persediaan | 1.213.459.000.000 | 1.151.302.000.000 | 1.171.348.000.000 | 1.262.429.000.000 |
| Total Liabilitas | 7.174.882.000.000 | 8.132.242.000.000 | 9.702.125.000.000 | 9.518.472.000.000 |
| Liabilitas Lancar | 4.375.369.000.000 | 4.464.643.000.000 | 5.518.883.000.000 | 4.849.160.000.000 |
| Long Term Debt | 742.056.000.000 | 1.539.857.000.000 | 2.337.097.000.000 | 2.734.547.000.000 |
| Total Ekuitas | 13.204.619.000.000 | 12.914.110.000.000 | 12.504.614.000.000 | 11.860.038.000.000 |
| Working Capital | 20.430.000.000 | 239.153.000.000 | 572.175.000.000 | 210.000.000.000 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 1.918.914.000.000 | 1.205.012.000.000 | 1.876.799.000.000 | 1.208.081.000.000 | 2.995.242.000.000 | 0 |
| Kas dari Aktivitas Investasi | -461.072.000.000 | -391.009.000.000 | -767.005.000.000 | -807.633.000.000 | -931.130.000.000 | 0 |
| Kas dari Aktivitas Pembiayaan | -1.486.424.000.000 | -748.519.000.000 | -1.299.895.000.000 | -355.923.000.000 | -2.060.427.000.000 | 0 |
| Capital Expenditures | -460.363.000.000 | -388.420.000.000 | -757.890.000.000 | -802.955.000.000 | -933.651.000.000 | 0 |
| Arus Kas Bebas (FCF) | 1.458.551.000.000 | 816.592.000.000 | 1.118.909.000.000 | 405.126.000.000 | 2.061.591.000.000 | 0 |
| Dividen Dibayar | 0 | -363.167.000.000 | -262.226.000.000 | -245.483.000.000 | -215.803.000.000 | 0 |