TARA
Agung Semesta Sejahtera Tbk.
43
09 Oct 2026
PER
-89,58
PBV
0,41
ROE
-0,47%
Current Ratio
3,21
DER
4,63%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sub Sektor
Properti & Real Estat
Industri
Pengelola & Pengembang Real Estat
Sub Industri
Pengembang & Operator Real Estat
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Email
—
Telepon
—
Alamat
Wisma 77 Lt. 19 - Jl. Lt. Gen. S. Parman Kav. 77 Ex. Slipi Kec. Palmerah, West Jakarta
Tentang Perusahaan
PT Agung Semesta Sejahtera Tbk primarily engages in the development of real estate properties in Indonesia. It develops apartment, residential, housing area, shophouse, and modern market projects. The company was formerly known as PT Sitara Propertindo Tbk and changed its name to PT Agung Semesta Sejahtera Tbk in August 2020. PT Agung Semesta Sejahtera Tbk was founded in 2006 and is headquartered in West Jakarta, Indonesia.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
47,94%
Operating Profit Margin (TTM)
-90,67%
Net Profit Margin (TTM)
-102,25%
Management Effectiveness
ROA (TTM)
-0,44%
ROE (TTM)
-0,47%
Asset Turnover (TTM)
0,00x
Rasio Liquiditas & Leverage
Current Ratio
3,21
Quick Ratio
0,23
Debt to Equity Ratio (DER)
4,63%
Rasio Aktivitas
Perputaran Aset (TTM)
0,00x
Inventory Turnover (TTM)
0,02x
Receivables Turnover (TTM)
—
Valuasi
Current Valuation
Current PE Ratio (Annual)
-87,76
Current PE Ratio (TTM)
-89,58
Earning Yield (Annual)
-1,14%
Earning Yield (TTM)
-1,12%
Earning Yield (Greenblatt: EBIT/EV)
—
Current Price to Book Value
0,41
Current Price to Sales (TTM)
91,49
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
—
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Per Share
EPS (Annual)
0
EPS (TTM)
0
Book Value per Share
104
Revenue per Share (Annual)
0
Revenue per Share (TTM)
0
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
432,99 M
Enterprise Value
—
Saham Beredar
10,07 M
Total Aset
1,10 T
Total Ekuitas
1,04 T
Free Cash Flow (Annual)
23,14 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
27,07%
Gross Profit Growth
-3,49%
Net Income Growth
1,44%
Screening ala Graham
4 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Properti, Real Estat & Konstruksi Bangunan
Lulus
Revenue Lebih dari Rp175 Miliar
Gagal
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
4 / 9
Arus kas operasi positif
Gagal
ROA membaik
Gagal
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Gagal
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
5.52
Modal Kerja / Total Aset
0.10
Laba Ditahan / Total Aset
0.01
EBIT / Total Aset
0.00
Nilai Pasar Ekuitas / Total Liabilitas
8.99
Penjualan / Total Aset
0.00
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
Rugi — Graham Number tidak berlaku
Harga Saat Ini
43
Selisih
—
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
16,11 M
2018
13,45 M
2019
6,29 M
2020
28,26 M
2021
1,61 M
2022
2,09 M
2023
2,26 M
2024
2,36 M
2025
Laba Bersih
502,26 Jt
2018
644,54 Jt
2019
-12,67 M
2020
20,51 M
2021
-3,11 M
2022
-2,68 M
2023
-2,06 M
2024
-4,93 M
2025
Margin Laba Kotor
65,4%
2018
59,4%
2019
70,5%
2020
59,1%
2021
59,0%
2022
59,0%
2023
59,0%
2024
63,1%
2025
Margin Laba Operasi
31,2%
2018
21,0%
2019
-17,0%
2020
47,1%
2021
-132,1%
2022
-82,9%
2023
-58,8%
2024
-119,3%
2025
Margin Laba Bersih
2,0%
2018
2,9%
2019
-142,0%
2020
42,9%
2021
-113,9%
2022
-75,5%
2023
-53,8%
2024
-131,8%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
-0,3%
2022
-0,3%
2023
-0,2%
2024
-0,5%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
-0,3%
2022
-0,3%
2023
-0,2%
2024
-0,5%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
1,48x
2022
1,32x
2023
1,21x
2024
3,21x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,81x
2022
0,74x
2023
0,72x
2024
0,23x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
2,0%
2022
2,0%
2023
2,1%
2024
4,6%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
0,00x
2022
0,00x
2023
0,00x
2024
0,00x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
0,08x
2022
0,12x
2023
0,15x
2024
0,01x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
-
2022
-
2023
-
2024
-
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.747.035.000 | 3.735.707.500 | 3.833.180.796 | 3.545.453.600 | 2.727.272.000 | 47.807.714.524 | 8.918.828.413 | 22.636.357.600 | 24.645.898.975 |
| Cost of Revenue | 2.471.450.947 | 1.377.755.055 | 1.571.143.797 | 1.453.210.200 | 1.117.854.000 | 19.550.581.232 | 2.628.522.000 | 9.190.407.400 | 8.535.992.978 |
| Gross Profit | 2.275.584.053 | 2.357.952.445 | 2.262.036.999 | 2.092.243.400 | 1.609.418.000 | 28.257.133.292 | 6.290.306.413 | 13.445.950.200 | 16.109.905.997 |
| Operating Expenses | 6.579.681.337 | 6.815.207.292 | 4.516.826.028 | 5.031.425.019 | 5.211.767.850 | 5.760.577.457 | 7.803.614.891 | 17.881.296.719 | 16.955.977.796 |
| Operating Income | -4.304.097.284 | -4.457.254.847 | -2.254.789.029 | -2.939.181.619 | -3.602.349.850 | 22.496.555.835 | -1.513.308.478 | 4.755.060.881 | 7.689.921.179 |
| EBIT | -4.871.081.375 | -4.928.897.343 | -1.983.513.864 | -2.616.512.075 | -3.057.195.041 | — | 0 | 4.755.060.881 | 7.689.921.179 |
| Income Before Tax | -4.882.274.995 | -4.941.803.947 | -1.994.362.805 | -2.624.032.163 | -3.070.556.913 | 21.430.197.891 | -12.547.995.411 | 1.667.673.675 | 1.487.026.655 |
| Net Income | -4.854.011.603 | -4.925.108.972 | -2.061.206.459 | -2.677.123.127 | -3.106.671.557 | 20.508.337.099 | -12.665.512.779 | 644.543.459 | 502.255.145 |
| Basic EPS | -0,48 | -0,49 | -0,20 | -0,27 | -0,31 | 2,04 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 1.098.549.956.336 | 1.076.746.271.641 | 1.078.259.501.580 | 1.080.248.725.557 |
| Aset Lancar | 152.912.677.029 | 25.465.485.370 | 27.213.431.217 | 29.688.253.807 |
| Kas | 3.674.215.017 | 2.514.385.560 | 2.674.248.010 | 3.708.800.000 |
| Piutang | — | — | — | — |
| Persediaan | 141.725.462.012 | 10.439.599.810 | 12.010.743.607 | 13.463.953.807 |
| Total Liabilitas | 48.157.494.411 | 21.679.188.049 | 21.236.414.730 | 20.607.280.051 |
| Liabilitas Lancar | 47.625.275.392 | 20.974.062.468 | 20.601.857.592 | 20.069.386.892 |
| Long Term Debt | — | — | — | — |
| Total Ekuitas | 1.040.744.893.060 | 1.045.402.819.752 | 1.047.425.666.664 | 1.050.097.116.284 |
| Working Capital | 105.287.401.637 | 4.491.422.902 | 6.611.573.625 | 9.618.866.915 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 20.818.376.487 | 23.196.331.409 | 63.251.350 | -531.806.490 | -3.973.359.917 | 0 |
| Kas dari Aktivitas Investasi | -20.174.601.552 | -22.036.501.952 | -251.553.400 | -489.805.900 | 4.482.370.100 | 0 |
| Kas dari Aktivitas Pembiayaan | 0 | 0 | 28.439.600 | -12.939.600 | 510.147.107 | 0 |
| Capital Expenditures | 0 | -57.750.000 | 0 | -10.850.000 | 0 | 0 |
| Arus Kas Bebas (FCF) | 20.818.376.487 | 23.138.581.409 | 63.251.350 | -542.656.490 | -3.973.359.917 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |