YPAS
Yanaprima Hastapersada Tbk
1.175
09 Oct 2026
PER
87,49
PBV
6,04
ROE
7,03%
Current Ratio
2,01
DER
102,40%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Baku
Sub Sektor
Bahan Baku
Industri
Wadah & Kemasan
Sub Industri
Wadah & Kemasan
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
https://www.yanaprima.com
Email
—
Telepon
—
Alamat
Gedung Graha Irama - Lantai 2-E Jl. HR. Rasuna Said Blok X-1 Kav 1-2, Kuningan Timur, Jakarta Selatan
Tentang Perusahaan
PT Yanaprima Hastapersada Tbk manufactures and exports polypropylene (PP) and polyethylene woven bags in Indonesia, rest of Asia, and internationally. The company operates through Plastic Bags, Cement Bags, Roll Sheet and Sandwich Sheet, and Others segments. It provides cement bags, block-bottom bags, laminated woven bags, resin bags, and PP woven fabrics for packing semi-finished products. The company was founded in 1995 and is headquartered in Jakarta Selatan, Indonesia. PT Yanaprima Hastapersada Tbk is a subsidiary of PT Hastagraha Bumipersada.
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
9,62%
Operating Profit Margin (TTM)
2,98%
Net Profit Margin (TTM)
2,52%
Management Effectiveness
ROA (TTM)
3,47%
ROE (TTM)
7,03%
Asset Turnover (TTM)
1,38x
Rasio Liquiditas & Leverage
Current Ratio
2,01
Quick Ratio
1,26
Debt to Equity Ratio (DER)
102,40%
Rasio Aktivitas
Perputaran Aset (TTM)
1,38x
Inventory Turnover (TTM)
5,56x
Receivables Turnover (TTM)
4,34x
Valuasi
Current Valuation
Current PE Ratio (Annual)
146,88
Current PE Ratio (TTM)
87,49
Earning Yield (Annual)
0,68%
Earning Yield (TTM)
1,14%
Earning Yield (Greenblatt: EBIT/EV)
1,36%
Current Price to Book Value
6,04
Current Price to Sales (TTM)
2,17
Current Price to Cashflow (TTM)
23,08
EV to EBITDA (TTM)
68,61
Fair Value (Graham Number)
242
Per Share
EPS (Annual)
8
EPS (TTM)
13
Book Value per Share
195
Revenue per Share (Annual)
543
Revenue per Share (TTM)
542
Cash Flow per Share (Annual)
51
Cash Flow per Share (TTM)
51
Ukuran Perusahaan
Market Cap
784,90 M
Enterprise Value
835,53 M
Saham Beredar
668,00 Jt
Total Aset
263,02 M
Total Ekuitas
129,95 M
Free Cash Flow (Annual)
34,00 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
-0,12%
Gross Profit Growth
7,39%
Net Income Growth
66,01%
Screening ala Graham
5 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Baku
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Lulus
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Gagal
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
8 / 9
Arus kas operasi positif
Lulus
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Gagal
Kualitas laba (OCF > laba bersih)
Lulus
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Lulus
Gross margin membaik
Lulus
Current ratio membaik
Lulus
Asset turnover membaik
Lulus
Altman Z-Score
5.52
Modal Kerja / Total Aset
0.30
Laba Ditahan / Total Aset
0.07
EBIT / Total Aset
0.04
Nilai Pasar Ekuitas / Total Liabilitas
5.90
Penjualan / Total Aset
1.38
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
242
Harga Saat Ini
1.175
Selisih
-933
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
30,07 M
2018
39,28 M
2019
37,64 M
2020
19,45 M
2021
27,52 M
2022
38,36 M
2023
24,75 M
2024
32,41 M
2025
Laba Bersih
-9,04 M
2018
3,49 M
2019
8,33 M
2020
-9,48 M
2021
-1,41 M
2022
8,23 M
2023
-4,33 M
2024
5,50 M
2025
Margin Laba Kotor
7,3%
2018
10,1%
2019
12,4%
2020
5,7%
2021
7,3%
2022
11,1%
2023
7,2%
2024
8,9%
2025
Margin Laba Operasi
0,7%
2018
3,8%
2019
5,7%
2020
-0,5%
2021
0,1%
2022
3,6%
2023
-0,9%
2024
2,0%
2025
Margin Laba Bersih
-2,2%
2018
0,9%
2019
2,8%
2020
-2,8%
2021
-0,4%
2022
2,4%
2023
-1,3%
2024
1,5%
2025
Imbal Hasil Aset (ROA)
-
2018
-
2019
-
2020
-
2021
-0,5%
2022
3,0%
2023
-1,5%
2024
2,1%
2025
Imbal Hasil Ekuitas (ROE)
-
2018
-
2019
-
2020
-
2021
-1,2%
2022
6,4%
2023
-3,5%
2024
4,2%
2025
Current Ratio
-
2018
-
2019
-
2020
-
2021
1,44x
2022
1,72x
2023
1,56x
2024
2,01x
2025
Quick Ratio
-
2018
-
2019
-
2020
-
2021
0,88x
2022
1,03x
2023
1,01x
2024
1,26x
2025
Debt to Equity Ratio (DER)
-
2018
-
2019
-
2020
-
2021
140,8%
2022
114,7%
2023
139,1%
2024
102,4%
2025
Perputaran Aset
-
2018
-
2019
-
2020
-
2021
1,30x
2022
1,26x
2023
1,16x
2024
1,38x
2025
Perputaran Persediaan
-
2018
-
2019
-
2020
-
2021
5,32x
2022
4,77x
2023
4,93x
2024
5,59x
2025
Perputaran Piutang
-
2018
-
2019
-
2020
-
2021
3,95x
2022
3,80x
2023
3,25x
2024
4,34x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 361.958.536.052 | 362.403.523.127 | 343.990.085.234 | 346.497.653.568 | 377.086.228.468 | 339.039.023.365 | 303.204.000.000 | 388.119.000.000 | 412.833.000.000 |
| Cost of Revenue | 328.150.694.007 | 329.990.303.914 | 319.242.480.414 | 308.139.504.988 | 349.565.703.880 | 319.591.175.814 | 265.559.000.000 | 348.840.000.000 | 382.767.000.000 |
| Gross Profit | 34.807.842.045 | 32.413.219.213 | 24.747.604.820 | 38.358.148.580 | 27.520.524.588 | 19.447.847.551 | 37.644.771.437 | 39.279.334.713 | 30.066.756.625 |
| Operating Expenses | 24.038.878.025 | 25.080.477.317 | 27.952.578.954 | 25.800.254.863 | 27.303.684.825 | 21.132.753.138 | 20.308.337.365 | 373.531.000.000 | 409.848.000.000 |
| Operating Income | 10.768.964.020 | 7.332.741.896 | -3.204.974.134 | 12.557.893.717 | 216.839.763 | -1.684.905.587 | 17.336.434.072 | 14.588.169.519 | 2.985.161.751 |
| EBIT | 11.370.305.947 | 7.956.444.766 | -2.551.521.137 | 12.941.203.453 | 4.741.152.239 | — | 0 | 14.588.169.519 | 2.985.161.751 |
| Income Before Tax | 9.358.772.347 | 5.604.297.958 | -4.827.178.245 | 7.866.903.227 | -1.925.331.796 | -9.740.156.859 | 10.102.793.190 | 2.899.537.143 | -9.303.410.092 |
| Net Income | 9.132.567.200 | 5.501.207.273 | -4.332.191.474 | 8.226.972.253 | -1.411.679.112 | -9.484.670.499 | 8.334.858.402 | 3.488.737.738 | -9.041.326.115 |
| Basic EPS | 13,43 | 8,00 | -6,00 | 12,00 | -2,00 | -14,00 | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 263.022.631.306 | 296.772.506.421 | 275.628.887.613 | 290.500.335.235 |
| Aset Lancar | 158.545.055.611 | 184.934.923.959 | 160.866.274.648 | 168.799.771.471 |
| Kas | 9.051.219.908 | 6.289.218.331 | 1.985.478.914 | 462.059.401 |
| Piutang | 83.413.686.515 | 105.945.321.873 | 91.269.204.943 | 95.529.011.075 |
| Persediaan | 59.047.165.204 | 64.780.814.559 | 64.555.399.071 | 65.767.928.320 |
| Total Liabilitas | 133.068.799.606 | 172.624.178.369 | 147.217.494.838 | 169.857.852.787 |
| Liabilitas Lancar | 78.822.140.208 | 118.470.107.579 | 93.418.119.151 | 117.202.751.263 |
| Long Term Debt | 0 | 0 | 0 | 50.000.000.000 |
| Total Ekuitas | 129.953.831.700 | 124.148.328.052 | 128.411.392.775 | 120.642.482.448 |
| Working Capital | 79.722.915.403 | 66.464.816.380 | 67.448.155.497 | 51.597.020.208 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 21.646.202.844 | 41.477.811.196 | -4.954.810.342 | 29.036.245.393 | -12.359.367.465 |
| Kas dari Aktivitas Investasi | -4.828.020.352 | -7.092.630.365 | -11.662.388.214 | -4.061.391.656 | -21.481.546.838 |
| Kas dari Aktivitas Pembiayaan | -7.162.593.608 | -31.619.825.992 | 20.977.088.921 | -23.450.202.864 | 33.544.120.599 |
| Capital Expenditures | -5.358.308.807 | -7.475.941.065 | -11.941.352.178 | -4.666.292.556 | -21.808.246.838 |
| Arus Kas Bebas (FCF) | 16.287.894.037 | 34.001.870.131 | -16.896.162.520 | 24.369.952.837 | -34.167.614.303 |
| Dividen Dibayar | — | — | — | — | — |