Sesaham

H.M. Sampoerna Tbk. - HMSP

IDR 730

PER 10.38
PBV 2.84
BV 257
ROE 27.40%
Current Ratio 1.72
DER 85.19%
Harga Wajar 638

PT Hanjaya Mandala Sampoerna Tbk, together with its subsidiaries, engages in manufacture, distribution, and trading of cigarettes in Indonesia. The company engages in the general trading, property development, and expedition and warehousing businesses; and e-commerce and agency activities. It sells its products under the Dji Sam Soe Magnum, Sampoerna Kretek, Sampoerna A, Philip Morris, and Marlboro Filter Black brand names. The company was founded in 1913 and is headquartered in Surabaya, Indonesia. PT Hanjaya Mandala Sampoerna Tbk is a subsidiary of PT Philip Morris Indonesia.

Profile

Sub sektor

Industri

Sub Industri

Overview

Jumlah saham

: 116.32M lembar

Market Cap

: 84.91T

Ekuitas

: 29.87T

Assets

: 55.32T

Free Cash Flow

: 7.13T

Key Valuation

PER

: 10.38

PBV

: 2.84

EPS

: 70

Rasio Profitabilitas

Net Profit Margin

: 6.93%

Return on Assets

: 14.79%

Return on Equity

: 27.40%

Rasio Likuiditas

DER

: 85.19%

Current Ratio

: 1.72%

Screening

Bukan saham teknologi

Termasuk saham di sektor Barang Konsumen Primer

1

Revenue lebih dari 175M

Revenue 118,124,919,000,000

1

Current Ratio kecil

Perbandingan CR 1.72

0

Utang Jangka Panjang : Net Current Assets kurang dari 1

Perbandingan 0.02

1

Price to Earning Ratio

PER bagus : 10.38

1

PER * PBV besar

Perkalian PER & PBV = 29.50

0

DER kurang dari 100%

Rasio hutang jangka panjang : = 85.19%

1
Piotroski F-Score

Net Income bernilai positif

Perusahaan berhasil memperoleh laba.

1

Operating Cash Flow

Operating Cash Flow bernilai positif

1

ROA 2

ROA tahun ini lebih besar dari tahun sebelumnya

1

Quality of Earning

Operating Cash Flow lebih besar daripada Net Income
9,067,011,000,000 vs 8,183,813,000,000

1

Long Term Debt vs Assets

Rasio lebih rendah dibanding tahun lalu

0.00523 (2023) vs 0.00615 (2022)

0

Laporan Laba Rugi Tahun 2019-2024

Tahun TTM 2023 2022 2021 2020 2019 2018
Revenue 118,124,919,000,000 115,983,384,000,000 111,211,321,000,000 98,874,784,000,000 92,425,210,000,000 45,868,429,000,000 45,956,880,000,000
Gross Profit 19,230,278,000,000 19,330,397,000,000 17,158,198,000,000 16,813,347,000,000 18,771,235,000,000 26,122,981,000,000 25,490,791,000,000
Operating Income 8,937,853,000,000 8,964,075,000,000 7,753,183,000,000 8,365,723,000,000 10,402,156,000,000 17,077,087,000,000 16,881,928,000,000
Net Income 8,183,813,000,000 8,096,811,000,000 6,323,744,000,000 7,137,097,000,000 8,581,378,000,000 13,721,513,000,000 13,538,418,000,000

Neraca Keuangan

Tahun 2023 2022 2021 2020 2019 2018
Total Asset 55,316,264,000,000 54,786,992,000,000 53,090,428,000,000 49,674,030,000,000 50,902,806,000,000 46,602,420,000,000
Aset Lancar 40,066,044,000,000 41,362,998,000,000 41,323,105,000,000 41,091,638,000,000 41,697,015,000,000 37,831,483,000,000
Total Liabilitas 25,446,411,000,000 26,616,824,000,000 23,899,022,000,000 19,432,604,000,000 15,223,076,000,000 11,244,167,000,000
Liabilitas Lancar 23,302,684,000,000 24,545,594,000,000 21,964,259,000,000 16,743,834,000,000 12,727,676,000,000 8,793,999,000,000
Long Term Debt 289,503,000,000 337,115,000,000 187,787,000,000 194,117,000,000 0 0
Total Equitas 29,869,853,000,000 28,170,168,000,000 29,191,406,000,000 30,241,426,000,000 35,679,730,000,000 35,358,253,000,000
Working Capital 16,763,360,000,000 16,817,404,000,000 19,358,846,000,000 24,347,804,000,000 0 0

Arus Kas

Tahun TTM 2023 2022 2021 2020 2019 2018
Kas dari Aktivitas Operasi 9,067,011,000,000 6,282,144,000,000 7,355,336,000,000 10,302,406,000,000 11,953,039,000,000 17,145,967,000,000 20,193,483,000,000
Kas dari Aktivitas Investasi 1,380,924,000,000 -328,207,000,000 -14,274,572,000,000 334,448,000,000 -863,728,000,000 -56,710,000,000 333,591,000,000
Kas dari Aktivitas Pembiayaan -6,593,643,000,000 -6,541,896,000,000 -7,641,302,000,000 -8,597,507,000,000 -14,105,697,000,000 -13,785,001,000,000 -12,512,372,000,000
Arus Kas Bebas 7,128,859,000,000 4,580,237,000,000 5,176,514,000,000 9,890,136,000,000 11,386,211,000,000 0 0