BUVA
Bukit Uluwatu Villa Tbk.
665
09 Oct 2026
PER
697,54
PBV
8,10
ROE
1,28%
Current Ratio
2,97
DER
27,12%
Berdasarkan data Trailing Twelve Months (TTM).
Klasifikasi
Sektor
Barang Konsumen Non-Primer
Sub Sektor
Jasa Konsumen
Industri
—
Sub Industri
—
Business Line
—
Product & Commodity
—
Info Umum
Tanggal Pencatatan
—
Mata Uang
IDR
Website
—
Email
—
Telepon
—
Alamat
—
Rasio
Rasio Profitabilitas
Gross Profit Margin (TTM)
70,76%
Operating Profit Margin (TTM)
18,03%
Net Profit Margin (TTM)
6,83%
Management Effectiveness
ROA (TTM)
1,00%
ROE (TTM)
1,28%
Asset Turnover (TTM)
0,15x
Rasio Liquiditas & Leverage
Current Ratio
2,97
Quick Ratio
2,94
Debt to Equity Ratio (DER)
27,12%
Rasio Aktivitas
Perputaran Aset (TTM)
0,15x
Inventory Turnover (TTM)
37,52x
Receivables Turnover (TTM)
57,04x
Valuasi
Current Valuation
Current PE Ratio (Annual)
165,01
Current PE Ratio (TTM)
697,54
Earning Yield (Annual)
0,61%
Earning Yield (TTM)
0,14%
Earning Yield (Greenblatt: EBIT/EV)
0,45%
Current Price to Book Value
8,10
Current Price to Sales (TTM)
43,38
Current Price to Cashflow (TTM)
—
EV to EBITDA (TTM)
139,47
Fair Value (Graham Number)
42
Per Share
EPS (Annual)
4
EPS (TTM)
1
Book Value per Share
83
Revenue per Share (Annual)
15
Revenue per Share (TTM)
15
Cash Flow per Share (Annual)
—
Cash Flow per Share (TTM)
—
Ukuran Perusahaan
Market Cap
16,37 T
Enterprise Value
16,56 T
Saham Beredar
24,62 M
Total Aset
2,61 T
Total Ekuitas
2,05 T
Free Cash Flow (Annual)
46,88 M
Growth (TTM vs Tahun Terbaru)
Revenue Growth
2,08%
Gross Profit Growth
3,14%
Net Income Growth
-73,58%
Screening ala Graham
5 / 9
Bukan Saham Teknologi
Lulus
Termasuk Sektor Barang Konsumen Non-Primer
Lulus
Revenue Lebih dari Rp175 Miliar
Lulus
Current Ratio > 2
Lulus
Utang Jangka Panjang < Modal Kerja Bersih
Gagal
PER Wajar (< 15)
Gagal
PER x PBV < 22
Gagal
DER Rendah (< 100%)
Lulus
Membagikan Dividen
Gagal
Checklist ala kriteria defensive investor Benjamin Graham — bukan rekomendasi investasi, semata analisis kuantitatif berdasarkan data laporan keuangan terakhir.
Piotroski F-Score
4 / 9
Arus kas operasi positif
Gagal
ROA membaik
Lulus
Rasio utang jangka panjang menurun
Lulus
Kualitas laba (OCF > laba bersih)
Gagal
Laba bersih positif
Lulus
Jumlah saham tidak bertambah
Gagal
Gross margin membaik
Gagal
Current ratio membaik
Lulus
Asset turnover membaik
Gagal
Altman Z-Score
17.33
Modal Kerja / Total Aset
0.08
Laba Ditahan / Total Aset
-0.48
EBIT / Total Aset
0.03
Nilai Pasar Ekuitas / Total Liabilitas
29.44
Penjualan / Total Aset
0.15
Zona
Safe Zone
Model prediksi risiko kebangkrutan Edward Altman (1968) — Z > 2,99 Safe Zone, 1,81–2,99 Grey Zone, di bawah 1,81 Distress Zone.
Graham Valuation
Fair Value (Graham Number)
42
Harga Saat Ini
665
Selisih
-623
Status Kuartal Terkini
Checklist fundamental berbasis TTM & laporan tahunan — label berwarna berarti kriteria terpenuhi.
Kinerja Dasar
Laba
Laba Naik
Laba Naik < 20%
Penjualan Turun < 20%
Hutang Turun < 20%
Pertumbuhan Rata-rata (CAGR)
Modal Naik Rata2 > 10%
Modal Naik Rata2 > 20%
Modal Naik Rata2 > 40%
Penjualan Naik Rata2 > 10%
Laba Naik Rata2 > 20%
Solvabilitas
DER < 0.5x
DER < 1x
Likuiditas
Aset Lancar > Hutang Lancar
Profitabilitas
ROE > 10%
Margin Laba Kotor > 20%
Margin Laba Kotor > 40%
Margin Laba Kotor > 60%
Margin Laba Kotor > 80%
Margin Laba Operasi > 10%
Margin Laba Operasi > 20%
Margin Laba Bersih > 10%
Margin Laba Bersih > 20%
Margin Laba Bersih > 30%
Valuasi
Nilai Buku < Harga
Laba Kotor
125,47 M
2016
142,81 M
2017
236,75 M
2018
299,00 M
2019
31,69 M
2020
33,96 M
2021
160,55 M
2022
265,20 M
2023
250,79 M
2024
263,03 M
2025
Laba Bersih
-10,69 M
2016
-36,51 M
2017
32,64 M
2018
-50,47 M
2019
-901,85 M
2020
-346,62 M
2021
-177,32 M
2022
35,38 M
2023
8,46 M
2024
99,19 M
2025
Margin Laba Kotor
53,0%
2016
56,7%
2017
48,4%
2018
48,8%
2019
46,7%
2020
55,3%
2021
71,1%
2022
71,4%
2023
70,6%
2024
70,0%
2025
Margin Laba Operasi
-1,7%
2016
0,3%
2017
-13,3%
2018
-9,1%
2019
-143,9%
2020
-307,5%
2021
-6,5%
2022
3,5%
2023
23,9%
2024
17,3%
2025
Margin Laba Bersih
-4,5%
2016
-14,5%
2017
6,7%
2018
-8,2%
2019
-1.328,1%
2020
-564,3%
2021
-78,5%
2022
9,5%
2023
2,4%
2024
26,4%
2025
Imbal Hasil Aset (ROA)
-
2016
-
2017
-
2018
-
2019
-
2020
-
2021
-9,6%
2022
2,1%
2023
0,4%
2024
3,8%
2025
Imbal Hasil Ekuitas (ROE)
-
2016
-
2017
-
2018
-
2019
-
2020
-
2021
-
2022
3,7%
2023
0,6%
2024
4,8%
2025
Current Ratio
-
2016
-
2017
-
2018
-
2019
-
2020
-
2021
0,05x
2022
0,85x
2023
1,20x
2024
2,97x
2025
Quick Ratio
-
2016
-
2017
-
2018
-
2019
-
2020
-
2021
0,05x
2022
0,83x
2023
1,19x
2024
2,94x
2025
Debt to Equity Ratio (DER)
-
2016
-
2017
-
2018
-
2019
-
2020
-
2021
-
2022
78,8%
2023
56,9%
2024
27,1%
2025
Perputaran Aset
-
2016
-
2017
-
2018
-
2019
-
2020
-
2021
0,12x
2022
0,22x
2023
0,17x
2024
0,14x
2025
Perputaran Persediaan
-
2016
-
2017
-
2018
-
2019
-
2020
-
2021
29,76x
2022
24,48x
2023
26,36x
2024
37,67x
2025
Perputaran Piutang
-
2016
-
2017
-
2018
-
2019
-
2020
-
2021
17,93x
2022
37,63x
2023
31,71x
2024
55,87x
2025
Tren historis per tahun buku berdasarkan laporan laba rugi & neraca yang tersedia. Batang berwarna merah menandakan nilai negatif.
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383.412.133.516 | 375.584.185.441 | 355.259.333.593 | 371.284.754.257 | 225.866.861.630 | 61.422.461.126 | 67.905.888.011 | 612.706.000.000 | 488.804.000.000 | 252.003.000.000 | 236.715.000.000 |
| Cost of Revenue | 112.116.145.632 | 112.555.493.460 | 104.471.177.185 | 106.082.666.672 | 65.317.147.556 | 27.460.534.004 | 36.219.853.025 | 313.703.000.000 | 252.055.000.000 | 109.194.000.000 | 111.246.000.000 |
| Gross Profit | 271.295.987.884 | 263.028.691.981 | 250.788.156.408 | 265.202.087.585 | 160.549.714.074 | 33.961.927.122 | 31.686.034.986 | 299.002.000.000 | 236.749.000.000 | 142.808.000.000 | 125.469.000.000 |
| Operating Expenses | 202.169.154.327 | 198.175.136.033 | 165.997.102.935 | 252.302.971.536 | 169.713.753.197 | 133.004.102.469 | 129.424.000.000 | 668.429.000.000 | 553.847.000.000 | 251.213.000.000 | 240.622.000.000 |
| Operating Income | 69.126.833.557 | 64.853.555.948 | 84.791.053.473 | 12.899.116.049 | -14.609.273.012 | -188.872.076.409 | -97.737.727.261 | -55.723.462.860 | -65.043.353.875 | 789.426.187 | -3.906.853.914 |
| EBIT | 74.184.041.696 | 142.567.045.225 | 56.648.926.344 | 58.939.047.231 | -11.601.693.515 | — | 0 | -55.723.462.860 | -65.043.353.875 | 789.426.187 | -3.906.853.914 |
| Income Before Tax | 32.354.428.107 | 102.509.523.520 | 10.200.935.705 | 17.122.185.356 | -202.647.585.239 | -451.225.229.523 | -1.179.520.000.000 | -118.325.000.000 | 22.016.316.254 | -37.983.927.595 | 7.123.259.913 |
| Net Income | 26.205.820.701 | 99.192.110.835 | 8.455.404.381 | 35.377.567.935 | -177.323.077.262 | -346.620.665.032 | -901.854.000.000 | -50.474.329.439 | 32.638.392.552 | -36.505.565.210 | -10.691.841.607 |
| Basic EPS | 0,95 | 4,03 | 0,00 | 1,49 | -22,51 | -51,00 | — | — | — | — | — |
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total Aset | 2.609.962.407.224 | 2.118.632.498.695 | 1.708.249.420.512 | 1.843.780.969.151 |
| Aset Lancar | 305.206.674.554 | 275.346.990.041 | 236.228.486.616 | 95.867.246.176 |
| Kas | 285.254.548.229 | 248.908.443.473 | 187.338.147.297 | 6.822.534.078 |
| Piutang | 6.722.373.350 | 11.204.842.029 | 9.865.856.185 | 12.597.989.511 |
| Persediaan | 2.988.076.157 | 3.962.596.442 | 4.333.063.697 | 2.194.641.623 |
| Total Liabilitas | 556.123.162.834 | 766.590.359.757 | 751.990.993.651 | 2.075.213.703.171 |
| Liabilitas Lancar | 102.824.806.043 | 228.846.277.364 | 277.860.029.717 | 2.056.298.714.679 |
| Long Term Debt | 436.026.000.000 | 518.274.864.368 | 455.143.291.669 | 0 |
| Total Ekuitas | 2.050.519.145.686 | 1.348.356.490.127 | 953.823.054.824 | -55.813.233.966 |
| Working Capital | 202.381.868.511 | 46.500.712.677 | -41.631.543.101 | -1.960.431.468.503 |
| Item | TTM | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Kas dari Aktivitas Operasi | 89.828.786.238 | 63.837.617.091 | 56.703.374.617 | 4.856.031.125 | -26.008.851.337 | 0 |
| Kas dari Aktivitas Investasi | -522.154.304.707 | -547.390.564.248 | 148.137.742.970 | 26.159.018.714 | 30.028.362.649 | 0 |
| Kas dari Aktivitas Pembiayaan | 559.427.048.321 | 520.573.302.320 | -71.804.976.768 | 82.224.097.230 | -1.720.832.496 | 0 |
| Capital Expenditures | -104.939.060.176 | -16.959.882.912 | -19.914.297.030 | -28.561.284.796 | -5.891.035.181 | 0 |
| Arus Kas Bebas (FCF) | -15.110.273.938 | 46.877.734.179 | 36.789.077.587 | -23.705.253.671 | -31.899.886.518 | 0 |
| Dividen Dibayar | — | — | — | — | — | — |